FSLR Growth Metrics (2009-2025) | FSLR

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 24.78%35.76%30.78%27.65%36.02%37.16%31.90%30.21%11.10%3.79%9.88%9.02%25.16%14.73%8.42%1.30%-3.73%-2.07%-2.36%4.68%2.90%5.05%8.86%13.53%10.88%14.55%-6.72%-12.84%-11.45%-12.77%0.59%3.57%5.17%0.57%3.74%6.09%1.60%-0.56%5.54%-4.24%-0.91%-0.98%-5.41%2.30%2.49%4.06%4.29%4.08%2.36%3.08%11.30%15.75%21.27%27.89%25.62%25.64%22.42%19.35%16.97%12.60%16.74%17.69%9.87%
Assets Growth (3y) (Quarter) 23.54%24.56%23.76%21.92%23.67%17.77%16.26%12.87%10.21%5.26%5.17%4.95%7.43%5.68%4.84%6.38%3.18%5.63%-0.29%1.18%0.34%1.63%0.71%0.82%1.08%0.16%-0.90%-1.43%-1.83%-4.45%3.27%1.71%1.92%-0.33%1.17%1.29%1.05%0.81%1.35%0.65%1.30%2.03%3.16%7.22%8.35%11.11%13.39%14.82%14.97%16.31%17.82%17.87%20.12%21.56%17.31%
Assets Growth (5y) (Quarter) 17.84%16.78%14.95%13.95%13.38%10.94%10.80%11.31%8.84%7.01%3.39%2.73%4.01%3.35%1.57%1.68%0.45%0.67%0.68%2.62%1.54%0.97%2.26%0.81%0.78%-0.21%-0.57%-1.27%-0.80%-2.11%1.67%2.30%2.12%1.21%3.75%4.60%5.07%6.20%7.80%8.20%9.06%10.14%10.04%11.76%12.70%14.02%13.38%
Assets (QoQ) (Quarter) 6.35%8.22%3.70%4.54%15.71%4.25%1.22%11.39%16.68%0.25%-0.07%-4.96%9.01%6.13%-0.85%9.11%-0.08%0.30%-7.37%3.70%1.65%0.00%-0.69%1.93%3.77%3.62%3.57%-0.45%7.21%-15.62%-3.22%1.15%5.60%-2.70%-0.35%2.71%0.98%0.38%1.90%-1.64%-1.16%6.53%-7.54%1.78%-1.24%1.77%0.00%1.96%0.28%2.00%-0.20%0.27%0.99%10.12%3.80%5.05%6.51%8.17%3.82%2.36%3.83%6.01%-0.06%6.12%4.68%-1.03%
Capital Expenditures Growth (1y) (Quarter) 22.65%124.19%112.44%206.09%59.46%65.49%62.67%-44.30%-26.33%-28.73%-74.43%-334.73%-42.43%-45.91%21.42%120.30%-40.09%-17.49%2.19%30.39%-10.00%-106.57%-113.74%-108.89%-62.72%2,606.13%568.73%922.22%684.35%-155.52%74.31%-31.89%57.29%403.34%-385.66%-118.24%-23.75%-93.43%83.96%-435.34%-16.95%-203.59%724.21%350.68%-19.89%-248.98%32.24%-417.62%71.66%151.98%-105.19%153.85%139.70%1,491.51%-3,530.86%-57.86%20.22%-13.08%9.58%1,859.27%-53.82%-13.38%47.10%-107.01%
Capital Expenditures Growth (3y) (Quarter) 12.94%38.28%-4.05%-81.73%-12.23%-13.91%-20.37%-35.73%-36.67%-31.74%-31.80%-14.66%-32.29%-26.60%-29.47%71.34%-41.42%10.75%-13.03%-1.59%38.07%-42.84%3.92%-20.74%66.30%253.58%-185.78%-0.72%111.10%-52.00%-40.92%-38.65%-0.13%40.91%41.95%34.78%-20.25%-30.79%49.24%-249.32%4.52%23.40%24.59%84.57%48.82%213.70%-65.02%-10.34%70.39%109.47%-54.74%86.10%10.00%128.83%-158.97%-37.13%
Capital Expenditures Growth (5y) (Quarter) -13.05%3.37%1.86%1.16%-18.27%-15.26%-15.67%-15.22%-38.89%-12.13%-27.22%-14.60%-1.92%-19.22%6.85%16.35%19.92%18.00%-39.46%-16.20%25.85%-28.87%-20.25%-19.98%23.84%-23.48%90.92%73.48%44.31%-19.13%45.82%-48.81%6.49%18.88%-17.04%33.16%15.86%14.45%-20.09%63.46%26.90%91.86%-69.71%106.33%12.85%88.40%-26.14%-24.49%
Capital Expenditures (QoQ) (Quarter) -31.07%8.78%6.78%53.18%26.00%3.08%53.85%-20.20%30.76%1.32%-47.32%5.54%26.50%-63.65%-583.69%125.88%18.87%-18.41%-19.12%-23.63%63.72%1.05%3.20%-47.29%-111.95%-111.26%33.20%321.05%703.37%-60.49%17.18%110.87%-156.86%224.06%-54.21%386.97%9.66%-216.83%97.08%2,135.45%-90.56%-385.44%2.41%415.76%-111.78%1,819.93%-60.81%0.90%-151.31%751.75%-194.13%154.53%-84.46%-165.13%1,075.82%142.75%3.16%-248.58%111.32%592.59%-25.41%-254.56%345.38%-83.67%39.89%-194.40%67.49%
Cash & Equivalents Growth (1y) (Quarter) -32.65%18.95%70.28%15.23%-15.48%-29.97%9.23%-20.91%71.62%76.30%-9.41%48.82%38.05%47.35%94.02%47.02%15.72%-8.33%-47.80%21.24%-20.03%26.29%91.11%-24.86%39.28%-10.52%21.94%17.28%52.47%61.60%39.18%60.24%12.20%30.23%-28.93%-38.13%-98.72%-39.66%-38.74%-3.62%3,822.32%-13.82%-99.83%-9.30%4.68%27.95%90,102.11%18.23%-99.76%-99.92%-99.93%2.11%73,343.63%150,856.32%31.44%105.19%-32.68%-16.72%-50.20%-33.95%98.20%72.91%
Cash & Equivalents Growth (3y) (Quarter) -0.78%13.67%19.00%10.69%26.04%22.07%24.29%20.06%39.96%33.54%-2.83%38.43%8.51%19.49%24.62%10.23%8.83%1.18%6.75%2.23%19.31%22.23%48.02%12.19%33.57%23.49%6.45%5.15%-72.06%8.29%-15.38%-1.50%-17.52%-12.19%-90.91%-18.52%-19.40%-12.70%-1.59%1.11%-53.69%-90.26%-89.60%3.07%-7.62%894.91%16.64%20.02%8.13%-9.75%3.78%608.73%898.45%1,162.92%23.70%
Cash & Equivalents Growth (5y) (Quarter) 9.31%14.68%11.28%19.31%13.13%16.06%13.88%9.53%25.02%21.89%16.41%18.51%22.09%19.79%26.85%20.28%17.13%16.87%3.77%1.16%-52.45%7.49%7.14%-3.38%3.57%-0.42%-73.63%0.33%-2.18%6.96%-1.17%0.49%-73.05%-76.43%-78.22%-8.17%-16.34%0.80%6.76%134.55%6.87%2.72%3.69%-2.06%1.33%320.46%17.97%
Cash & Equivalents (QoQ) (Quarter) -31.33%-14.99%82.15%-36.66%21.29%21.69%23.26%-53.54%0.49%89.82%-10.75%0.80%3.24%-2.47%46.62%-6.50%10.19%28.43%11.10%-26.40%-12.70%-26.88%158.07%-51.45%37.86%10.66%1.46%-10.01%-11.44%50.80%-2.41%16.99%-6.14%29.88%12.36%-18.08%8.94%-29.12%-2.18%-98.31%5,055.60%-28.04%53.90%-31.30%13.27%-99.86%80,836.81%-20.71%38.44%1.53%6.08%-99.84%-51.98%-12.48%149,674.42%79.89%30.41%-13.61%1.24%-40.98%61.31%-48.34%34.27%77.12%40.73%
Cash from Investing Activities Growth (1y) (Quarter) -44.77%116.33%-92.53%-63.20%-0.40%-217.99%46.41%-10.44%30.79%-161.15%77.73%77.39%22.33%-148.79%-30.45%-10.04%85.61%22.48%-254.49%240.63%-1,326.00%181.87%150.45%-352.17%50.08%-120.94%-79.44%300.49%-102.10%15.47%-475.60%-172.28%-27.80%105.62%-445.56%150.71%62.70%6,424.89%91.31%-372.25%169.00%-112.44%195.34%19.54%181.86%1,407.80%-1,679.50%93.64%-101.08%-28.76%-37.48%-3,519.17%-21,816.68%-169.67%158.36%69.62%11.87%-9.10%-249.99%-27.85%84.49%-144.06%65.80%15.43%
Cash from Investing Activities Growth (3y) (Quarter) -0.20%20.47%38.75%25.86%18.58%-113.02%46.21%34.99%57.39%-71.41%-0.99%32.95%-16.82%52.96%63.03%-57.44%-0.81%48.97%33.28%108.85%-143.21%47.47%26.96%-78.15%-8.84%-78.50%-83.84%39.85%1.23%72.11%-55.78%-44.19%32.55%23.04%34.85%-3.57%39.68%373.46%-9.38%-28.85%72.38%5.03%-174.58%-22.82%-105.59%-86.54%133.14%11.23%-59.95%-36.47%-6.37%-141.33%-210.59%-56.80%33.11%31.00%
Cash from Investing Activities Growth (5y) (Quarter) 35.41%0.60%-1.22%21.34%-2.07%37.22%17.90%0.52%11.25%2.89%16.07%30.39%-9.97%22.51%-12.50%-41.41%-21.48%14.94%-49.77%35.73%-46.97%20.41%28.67%-47.77%18.45%-15.78%-18.98%-9.99%31.11%47.74%-95.85%-15.45%60.16%44.26%-57.90%-20.67%-11.48%-122.62%24.98%-28.71%-32.40%-23.57%-78.50%6.37%-23.86%-76.82%-53.42%5.43%
Cash from Investing Activities (QoQ) (Quarter) -30.49%20.82%48.36%-171.31%114.72%-1,033.61%56.22%-66.91%82.70%-324.02%9.78%-4.60%34.74%63.84%8.42%-259.35%-109.05%81.04%22.74%53.00%-1,025.87%13.30%130.65%-576.60%164.64%-46.57%-253.20%5.66%72.88%152.46%1,393.82%-195.10%88.66%-133.12%-187.48%-68.14%100.50%-22,739.29%126.72%-223.68%187.20%-130.15%-737.20%131.35%-115.72%331.12%-806.58%209.81%-27.07%-379.13%97.15%81.31%4,897.25%-638.70%25.07%-13.19%84.75%551.23%-139.00%-228.38%81.12%-520.37%66.76%60.16%-197.02%13.08%17.78%
Cash from Operations Growth (1y) (Quarter) -50.94%300.27%38.91%-15.46%-240.10%-365.99%-18.32%-96.93%63.17%311.05%-88.99%2,951.60%511.84%-48.10%1,580.90%-41.32%-578.78%-46.77%-112.59%411.18%-33.45%-108.79%144.49%-90.96%119.83%-492.90%-501.02%202.26%485.56%-172.11%790.29%61.67%-109.18%176.96%-138.73%-142.75%-570.05%-89.49%-41.06%521.40%-66.38%988.94%165.45%-76.16%44.64%19.95%46.86%-81.50%50.32%-50.34%-57.76%2,207.18%75.08%-201.89%28.26%-29.44%873.81%315.23%-132.48%44.53%-327.09%-22.50%2,470.23%53.13%
Cash from Operations Growth (3y) (Quarter) -31.10%182.18%-50.01%-7.49%28.56%42.82%14.78%-18.10%-93.65%37.21%-30.71%350.67%-197.44%-26.50%-2.00%-35.28%8.22%-31.57%-30.54%11.78%52.55%-50.63%142.81%-23.84%52.58%143.38%-133.44%-59.91%-77.61%30.45%-55.65%42.80%-44.60%42.29%-29.02%-24.56%-83.43%11.13%49.72%29.78%22.94%86.49%34.00%0.57%59.08%-37.63%-7.33%44.41%43.55%2.88%-29.58%186.55%-63.60%19.33%114.54%16.02%
Cash from Operations Growth (5y) (Quarter) -47.54%44.08%-17.76%18.88%-73.18%-16.39%-38.97%-23.98%31.43%21.20%-19.29%90.38%100.70%-19.05%91.94%5.79%-21.81%-10.30%-21.06%-24.28%0.94%-35.16%-46.41%-4.47%-3.52%74.56%58.17%15.97%-39.69%37.27%41.26%-33.67%-17.94%20.35%-26.00%12.88%5.24%-21.93%22.29%38.11%23.58%70.06%29.91%0.74%-3.79%0.24%43.69%46.14%
Cash from Operations (QoQ) (Quarter) -70.08%836.52%131.71%-92.44%144.07%225.02%41.01%-112.52%-363.38%199.81%-94.70%-250.33%2,755.37%-94.79%1,367.89%-79.71%234.62%68.68%-48.76%-265.54%137.21%-139.88%2,181.13%-143.22%97.55%301.92%322.85%-5.17%-173.22%-36.57%418.71%83.72%-134.03%446.46%-25.36%-110.44%385.17%-274.36%17.62%-63.58%104.47%-2,440.62%346.11%-164.59%129.27%40.69%-10.38%-250.00%163.42%72.26%-88.71%-502.82%163.40%46.53%516.57%-104.35%-159.20%284.47%239.19%-52.29%-27.91%-127.84%1,609.28%-174.97%124.60%751.48%-2.49%
EBITDA Margin Growth (1y) (Quarter) -653.00-810.00-733.00460.00-1085.00-1859.00-438.00-397.00-11460.00248.00-939.00-719.009,990.00-707.00367.00-791.00655.00-717.00-701.001,168.00-2960.00602.002,187.00363.003,548.00-640.00-2053.00-27163.00-2143.00226.00828.0023,790.001,399.00-32609.00-1039.001,193.00-2750.0032,239.00-109.00-1002.001,472.00939.001,478.001,791.003,110.00962.00-1362.00960.00-4716.00578.00-1959.00-2366.001,903.00-254.004,494.003,891.002,733.001,608.00220.00-417.00-442.00-391.00-705.00239.00
EBITDA Margin Growth (3y) (Quarter) -13198.00-2421.00-2110.00-657.00-2555.00-2318.00-1010.00-1908.00-815.00-1176.00-1273.00-343.007,685.00-821.001,854.00739.001,243.00-755.00-566.00-25632.00-1555.00188.00962.00-3010.002,803.00-33023.00-2265.00-2180.00-3494.00-144.00-321.0023,981.00121.00569.00329.001,982.001,832.0034,140.007.001,749.00-134.002,479.00-1842.00384.00297.001,286.001,174.002,485.00-79.001,932.002,756.001,108.004,194.00963.004,009.003,714.00
EBITDA Margin Growth (5y) (Quarter) -2553.00-3845.00-2443.00-280.00-4860.00-2433.00477.00-377.00-227.00-1214.00-1138.00-27143.009,090.00-1235.00629.00-2634.00499.00-33138.00-778.00-650.00-2906.00-182.00-187.00-2819.001,525.00155.00-896.00-1391.001,087.001,757.00-205.0026,732.00-1485.002,109.00-2991.00576.00-981.0034,464.002,543.003,274.004,502.003,833.002,872.003,859.002,588.002,504.00689.002,308.00
EBITDA Margin (QoQ) (Quarter) -138.00-495.00-1129.001,108.00-295.00-418.0064.00-436.00-1070.001,003.00105.00-11499.0010,639.00-183.00324.00-790.00-58.00891.00-834.00657.00-1431.00907.001,034.00-3471.002,132.002,492.00-790.00-286.00-2056.001,079.00-25900.0024,734.00313.001,681.00-2938.002,343.00-33695.0033,250.00-705.00-1600.001,294.00902.00-1598.00873.00761.001,441.00-1285.002,193.00-1387.00-883.001,037.00-3483.003,907.00-3419.00629.00786.001,750.001,329.0026.00-372.00625.00-59.00-611.00-397.00676.00-373.00334.00
EBIT Growth (1y) (Quarter) 13.74%-11.55%30.01%14.46%-32.31%-64.24%5.25%-392.98%-452.66%116.42%-51.94%135.44%113.41%-72.01%94.22%-63.84%127.55%-95.12%-59.66%220.29%-150.34%2,894.39%374.30%73.33%356.62%-100.43%-81.57%-337.80%-104.44%5,831.69%182.29%95.73%1,028.88%-844.07%-71.75%131.39%-203.20%91.72%-29.36%-1,170.73%102.16%692.92%401.56%149.02%15,138.41%116.87%-75.45%199.72%-122.91%31.21%-234.38%-126.51%131.14%16.36%499.35%966.52%1,250.63%121.06%17.96%14.83%-9.01%-2.93%44.75%19.96%
EBIT Growth (3y) (Quarter) -67.69%-11.87%-13.04%5.93%-31.59%-39.94%-0.59%-27.86%2.49%-69.08%-27.79%34.08%46.44%-25.77%54.90%26.15%43.25%-26.12%-29.35%-147.72%-27.19%93.99%35.14%-29.59%45.17%-56.24%-47.23%-68.29%-34.37%-228.12%-17.41%47.64%30.20%54.03%0.03%53.93%50.34%45.26%-4.54%150.56%8.97%166.24%-54.04%26.97%121.52%49.05%9.63%90.24%-1.23%50.00%84.99%38.17%79.95%35.66%106.60%140.64%
EBIT Growth (5y) (Quarter) -3.69%-60.72%-12.42%6.60%-18.80%-20.55%13.45%15.83%6.82%-14.91%-19.93%-11.09%55.46%-36.94%14.10%-17.12%3.94%-35.99%-22.41%-29.27%-20.59%-45.40%-13.21%-20.98%15.14%-2.29%-12.23%-30.06%7.00%240.28%-7.05%17.20%-48.53%59.73%-18.43%-5.53%-24.68%29.39%36.09%104.92%38.91%114.49%50.79%42.50%166.17%48.02%17.61%56.82%
EBIT Margin Growth (1y) (Quarter) -653.00-810.00-733.00460.00-1085.00-1859.00-438.00-397.00-11460.00248.00-939.00-719.009,990.00-707.00367.00-791.00655.00-717.00-701.001,168.00-2960.00602.002,187.00363.003,548.00-640.00-2053.00-27163.00-2143.00226.00828.0023,790.001,399.00-32609.00-1039.001,193.00-2750.0032,239.00-109.00-1002.001,472.00939.001,478.001,791.003,110.00962.00-1362.00960.00-4716.00578.00-1959.00-2366.001,903.00-254.004,494.003,891.002,733.001,608.00220.00-417.00-442.00-391.00-705.00239.00
EBIT Margin Growth (3y) (Quarter) -13198.00-2421.00-2110.00-657.00-2555.00-2318.00-1010.00-1908.00-815.00-1176.00-1273.00-343.007,685.00-821.001,854.00739.001,243.00-755.00-566.00-25632.00-1555.00188.00962.00-3010.002,803.00-33023.00-2265.00-2180.00-3494.00-144.00-321.0023,981.00121.00569.00329.001,982.001,832.0034,140.007.001,749.00-134.002,479.00-1842.00384.00297.001,286.001,174.002,485.00-79.001,932.002,756.001,108.004,194.00963.004,009.003,714.00
EBIT Margin Growth (5y) (Quarter) -2553.00-3845.00-2443.00-280.00-4860.00-2433.00477.00-377.00-227.00-1214.00-1138.00-27143.009,090.00-1235.00629.00-2634.00499.00-33138.00-778.00-650.00-2906.00-182.00-187.00-2819.001,525.00155.00-896.00-1391.001,087.001,757.00-205.0026,732.00-1485.002,109.00-2991.00576.00-981.0034,464.002,543.003,274.004,502.003,833.002,872.003,859.002,588.002,504.00689.002,308.00
EBIT Margin (QoQ) (Quarter) -138.00-495.00-1129.001,108.00-295.00-418.0064.00-436.00-1070.001,003.00105.00-11499.0010,639.00-183.00324.00-790.00-58.00891.00-834.00657.00-1431.00907.001,034.00-3471.002,132.002,492.00-790.00-286.00-2056.001,079.00-25900.0024,734.00313.001,681.00-2938.002,343.00-33695.0033,250.00-705.00-1600.001,294.00902.00-1598.00873.00761.001,441.00-1285.002,193.00-1387.00-883.001,037.00-3483.003,907.00-3419.00629.00786.001,750.001,329.0026.00-372.00625.00-59.00-611.00-397.00676.00-373.00334.00
EBIT (QoQ) (Quarter) 21.41%-20.22%-11.10%32.07%-5.58%17.27%-21.73%-21.89%-50.12%245.18%-317.88%5.98%130.61%-23.35%60.69%-64.42%-36.12%431.78%-70.08%123.91%-98.63%4,295.96%137.52%-135.19%181.49%596.31%-13.20%-47.90%-100.14%30,274.49%-1,219.90%99.03%274.21%1,386.14%-116.94%311.75%-239.55%156.42%-81.17%-796.21%88.80%581.17%-385.36%101.40%2,973.43%307.03%-72.11%336.78%-56.26%-53.92%240.42%-133.38%350.55%-147.20%32.84%139.21%836.09%61.98%45.73%-38.88%53.21%-13.56%41.85%-51.56%63.44%28.90%17.56%
EBT Growth (1y) (Quarter) 15.10%-10.36%29.07%15.33%-31.92%-60.12%4.63%-377.70%-443.20%88.09%-50.28%135.43%114.50%-69.66%88.41%-61.87%112.77%-89.37%-58.20%211.33%-147.38%1,242.56%356.14%69.66%420.73%-94.60%-80.45%-342.23%-92.82%214.88%169.08%96.10%527.10%-1,050.63%-69.72%248.29%-171.45%92.92%-28.06%-287.18%102.29%798.11%323.78%157.19%16,143.56%119.54%-76.17%224.08%-124.50%35.81%-233.97%-103.93%156.85%35.00%570.92%5,831.60%616.28%100.10%12.70%18.49%-15.05%-6.62%40.63%23.52%
EBT Growth (3y) (Quarter) -67.38%-12.39%-12.44%4.30%-30.29%-38.95%-0.67%-27.88%1.92%-60.71%-26.84%34.27%47.32%-24.34%53.15%26.29%47.87%-57.44%-28.04%-145.49%-52.22%31.67%33.87%-29.28%51.01%-53.49%-45.79%-48.04%-32.41%-60.30%-16.31%52.32%-53.17%67.49%-2.63%53.08%38.55%45.57%-10.11%51.38%3.03%183.62%-49.67%58.23%182.82%59.07%14.56%94.01%-0.08%54.23%92.29%38.73%76.08%36.13%111.52%341.22%
EBT Growth (5y) (Quarter) -3.66%-53.52%-11.97%6.14%-18.55%-20.14%13.32%14.66%9.98%-46.46%-18.98%-11.57%15.25%-40.65%13.57%-16.98%7.79%-33.92%-21.21%-5.82%-20.00%-28.74%-12.17%-19.58%15.14%-4.39%-13.45%-31.56%3.66%100.59%-9.96%17.09%-43.50%69.54%-18.07%27.36%-18.02%31.88%35.59%50.87%41.70%125.44%48.33%47.36%167.76%49.71%18.96%60.61%
EBT Margin Growth (1y) (Quarter) -619.00-758.00-762.00499.00-1095.00-1719.00-454.00-542.00-11528.0063.00-895.00-714.0010,060.00-624.00329.00-741.00606.00-710.00-669.001,163.00-2904.00574.002,150.00319.003,865.00-623.00-1988.00-27485.00-2270.00129.00784.0024,199.001,526.00-29766.00-988.001,655.00-2992.0029,492.00-103.00-1342.001,323.00844.001,249.001,491.003,159.00905.00-1294.00996.00-4898.00614.00-1770.00-1908.002,360.0077.004,607.003,317.002,567.001,407.0062.00-303.00-648.00-522.00-801.00328.00
EBT Margin Growth (3y) (Quarter) -13242.00-2414.00-2111.00-757.00-2563.00-2279.00-1020.00-1997.00-862.00-1270.00-1235.00-292.007,762.00-760.001,810.00741.001,566.00-759.00-507.00-26003.00-1310.0080.00945.00-2967.003,120.00-30260.00-2193.00-1631.00-3736.00-146.00-308.0024,513.00-143.00569.00158.001,805.001,491.0031,240.00-148.001,145.00-416.002,363.00-1814.00579.00621.001,596.001,543.002,405.0029.002,098.002,899.001,106.004,280.00962.003,867.003,342.00
EBT Margin Growth (5y) (Quarter) -2576.00-3748.00-2451.00-335.00-4862.00-2415.00461.00-515.0098.00-1319.00-1073.00-27458.009,356.00-1254.00605.00-2545.00822.00-30396.00-712.00-149.00-2776.00-195.00-146.00-2653.001,452.0075.00-1047.00-1481.00746.001,603.00-353.0027,000.00-1882.002,088.00-2906.00892.00-1047.0031,931.002,689.002,554.004,511.003,847.002,854.003,593.002,540.002,481.00803.002,430.00
EBT Margin (QoQ) (Quarter) -231.00-397.00-1087.001,096.00-370.00-401.00175.00-498.00-994.00864.0086.00-11485.0010,598.00-94.00267.00-710.00-86.00859.00-803.00636.00-1402.00900.001,029.00-3431.002,076.002,476.00-802.00115.00-2412.001,111.00-26299.0025,330.00-12.001,765.00-2883.002,656.00-31304.0030,544.00-240.00-1991.001,179.00948.00-1478.00674.00699.001,354.00-1236.002,342.00-1555.00-845.001,053.00-3552.003,958.00-3229.00915.00716.001,674.001,301.00-375.00-34.00515.00-45.00-740.00-378.00640.00-323.00390.00
EBT (QoQ) (Quarter) 18.60%-18.05%-8.88%29.96%-7.64%18.00%-18.58%-23.28%-45.90%209.58%-316.12%5.18%129.65%-18.17%54.00%-61.20%-37.96%408.23%-68.83%116.53%-96.90%1,897.94%132.13%-132.95%187.85%578.80%-13.66%-37.71%-98.52%2,357.44%-1,169.96%101.85%-35.12%1,999.96%-115.53%396.44%-198.36%166.90%-23.97%-242.82%90.25%779.77%-297.83%101.75%2,869.06%312.65%-73.30%396.61%-59.87%-55.21%263.09%-137.54%322.46%-144.18%89.35%642.80%428.33%54.12%29.68%-32.17%47.59%-13.20%36.35%-51.37%62.24%30.72%19.77%
Enterprise Value Growth (1y) (Quarter) -14.28%-35.02%-59.15%-18.97%22.22%41.69%8.46%28.04%-19.46%-60.13%6.02%-49.44%-52.47%-72.82%-113.65%-75.74%-36.32%-4.95%27.19%-19.92%-7.64%-31.60%-62.23%9.69%-26.67%28.92%-3.52%-5.92%-30.06%-80.24%-45.13%-47.70%-17.70%-37.85%-0.42%14.78%99.13%60.98%67.72%15.04%-3,627.76%13.81%99.68%19.28%-5.19%-28.29%-48,353.67%-4.52%98.25%99.29%99.11%-41.18%84.37%-19,392.57%-14,794.36%18.44%-73,881.30%7.62%30.32%14.72%55.24%33.70%-60.65%-59.25%
Enterprise Value Growth (3y) (Quarter) -2.02%-8.03%-11.04%-8.56%-12.31%-17.29%-22.50%-23.63%-35.41%-42.67%-13.50%-46.58%-30.79%-33.64%-36.15%-23.93%-22.95%0.61%-6.94%-4.68%-21.04%-19.02%-34.58%-12.21%-24.70%-20.87%-14.69%-10.06%76.31%1.03%22.23%-2.26%27.49%22.60%89.86%16.39%30.16%24.44%20.45%10.50%11.72%80.08%75.97%-6.00%85.76%-21.35%-762.95%-6.37%-26.61%-8.77%2.60%0.61%-272.69%-392.40%-450.37%-3.47%
Enterprise Value Growth (5y) (Quarter) -17.15%-17.99%-16.33%-21.94%-15.76%-17.39%-16.77%-15.40%-27.62%-22.13%-19.68%-24.68%-29.81%-25.05%-30.55%-24.38%-23.26%-19.52%-12.25%-7.62%55.16%1.94%4.60%-0.46%8.89%9.90%72.52%1.77%12.21%-1.40%6.01%2.03%62.89%66.45%66.06%2.91%75.22%9.68%7.76%3.77%-139.97%-7.31%-7.58%3.69%0.91%-1.82%-272.72%-10.32%
Enterprise Value (QoQ) (Quarter) 5.61%11.22%-49.86%8.99%-11.52%-4.64%-12.02%40.50%16.39%-64.26%11.95%1.22%-12.07%3.59%-40.01%-0.78%-27.04%-19.19%-15.16%21.82%2.20%17.31%-89.67%29.83%-19.57%-1.94%-5.58%1.57%32.91%-48.47%-8.03%-20.85%7.01%-19.54%-9.94%3.69%-8.91%12.92%6.69%99.02%-4,791.78%27.96%-145.57%56.93%-13.10%99.73%-61,503.24%43.87%-37.93%-1.59%-32.89%99.06%43.83%-26.60%-20,968.82%99.90%-69,935.58%3.26%-15.36%5.35%12.55%27.04%-41.20%50.32%-29.53%-76.79%-39.97%
EPS (Basic) Growth (1y) (Quarter) 1.49%-13.43%14.29%8.93%-33.33%-62.03%9.62%-362.84%-482.35%80.28%-55.70%137.01%113.08%-70.31%96.04%-66.29%64.71%-86.84%-54.55%221.67%-154.46%1,760.00%284.44%7.77%414.75%-111.83%-57.80%-451.92%-95.31%554.55%34.93%43.31%777.78%-192.00%-72.08%112.05%-181.01%60.87%-47.27%-212.00%234.38%294.44%403.45%294.64%130.23%122.86%-70.55%12.84%-120.71%-33.33%-206.98%-105.69%197.56%207.69%645.65%4,771.43%452.50%103.75%16.33%12.23%-11.31%-2.15%45.55%32.15%
EPS (Basic) Growth (3y) (Quarter) -66.15%-16.01%-17.82%1.95%-30.66%-41.21%-1.63%-31.04%-6.27%-58.70%-26.64%33.91%51.05%-10.10%50.75%5.33%41.34%-31.80%-9.66%-142.16%-56.85%115.44%29.84%-60.70%48.81%-35.62%-45.83%-37.82%-32.64%-17.84%-41.65%57.55%112.20%-11.21%-9.50%31.28%35.84%54.61%-7.88%34.99%13.79%69.72%-53.07%50.00%-22.52%65.97%19.80%44.22%3.73%61.08%89.37%43.96%89.27%83.06%124.00%314.64%
EPS (Basic) Growth (5y) (Quarter) -11.04%-52.91%-13.14%2.81%-18.12%-13.04%10.71%2.59%7.14%-16.60%-8.53%-8.76%15.07%-17.14%14.30%-34.07%3.04%-26.27%-22.60%-3.58%-20.79%-41.14%-20.27%-18.02%27.80%-17.75%-15.85%-12.12%0.62%55.50%-21.69%16.74%-45.65%0.79%-17.43%55.80%-12.73%40.52%35.48%45.58%40.39%82.26%58.71%53.61%17.91%55.58%23.82%34.79%
EPS (Basic) (QoQ) (Quarter) 7.46%-15.74%-7.69%21.43%-8.33%11.23%-12.02%-25.68%-47.79%221.13%-310.96%-8.11%124.62%-21.09%76.24%-61.80%-44.12%421.05%-69.70%86.67%-95.54%1,700.00%114.44%-131.61%252.46%272.04%-39.88%-7.69%-105.73%1,427.27%-601.37%101.23%455.56%294.00%-310.66%119.04%-158.23%219.57%-9.09%-228.00%71.88%261.11%-293.10%253.57%-59.30%317.14%-25.34%81.65%-60.61%-44.87%186.05%-133.33%226.83%-188.46%84.78%671.43%300.00%56.87%30.28%-32.42%47.51%-10.43%25.68%-46.59%62.76%33.23%14.12%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 0.50%-12.80%13.97%9.09%-33.50%-61.96%10.29%-363.89%-490.98%81.43%-55.56%137.47%112.69%-70.87%94.00%-66.85%66.67%-89.19%-54.12%223.73%-155.45%2,200.00%283.15%8.90%411.48%-111.96%-57.48%-450.96%-95.26%554.55%34.48%43.42%766.67%-192.00%-72.31%111.86%-182.05%60.87%-46.30%-214.29%232.81%294.44%400.00%292.86%130.59%120.00%-71.03%12.96%-120.92%-32.47%-209.52%-105.74%197.56%205.77%643.48%4,742.86%450.00%104.40%16.40%12.62%-11.36%-2.15%45.70%32.24%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -66.47%-15.57%-17.64%2.56%-30.90%-41.41%-1.66%-31.05%-6.13%-61.48%-26.59%33.93%51.05%-10.19%50.52%5.33%42.26%-31.95%-9.25%-143.14%-56.59%132.08%29.88%-60.86%48.56%-35.72%-45.90%-38.24%-32.70%-17.84%-41.52%57.51%111.38%-11.21%-9.40%31.26%35.95%54.30%-8.04%35.54%13.79%69.72%-53.07%50.00%-22.22%65.62%19.91%44.37%3.93%61.61%90.64%44.22%89.05%82.87%123.85%314.36%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -11.18%-54.76%-13.04%2.97%-18.18%-12.94%10.82%2.93%7.39%-16.62%-8.41%-8.97%15.07%-17.01%14.29%-34.00%3.40%-26.53%-22.57%-3.65%-20.89%-45.41%-20.09%-18.06%27.68%-17.58%-15.72%-12.29%0.62%55.18%-21.95%16.73%-45.65%0.79%-17.46%55.76%-12.50%40.41%35.87%45.99%40.31%82.16%58.60%53.55%18.07%55.48%23.94%34.98%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 6.03%-15.17%-7.82%21.21%-8.00%10.87%-11.76%-26.11%-47.37%221.43%-311.11%-9.47%124.42%-21.26%78.00%-62.92%-43.94%424.32%-69.59%86.44%-96.36%2,125.00%114.61%-131.94%250.82%270.65%-39.00%-8.65%-105.79%1,418.18%-603.45%101.23%455.56%290.00%-311.79%118.89%-158.97%217.39%-9.26%-230.61%71.88%261.11%-293.10%251.79%-58.82%314.29%-25.52%81.48%-60.71%-45.45%190.48%-133.61%226.83%-188.46%84.78%671.43%297.50%57.23%30.00%-32.31%47.73%-10.46%25.77%-46.72%63.08%33.33%14.15%
FCF Margin Growth (1y) (Quarter) -773.00-203.00-982.00-3110.00-2436.00-6985.00-1595.00-1751.00922.0010,789.00-205.005,110.002,760.00-191.002,831.00-3854.00-3732.00-1756.00-3743.007,252.00-6073.00-948.001,570.00-8374.0010,670.00-1681.00-2149.005,849.003,466.0084.006,523.005,224.00-8194.00-18887.00-4578.00-14306.00-4320.0020,562.00-5178.008,428.00-3351.002,493.004,924.00-4249.007,002.001,046.00282.001,916.00-3398.00-2522.002,234.002,901.00602.00-6857.006,863.00-2121.005,152.004,445.00-3976.00-7264.00-7393.00119.004,505.0010,882.00
FCF Margin Growth (3y) (Quarter) -2287.003,601.00-2783.00249.001,246.003,612.001,031.00-496.00-49.008,842.00-1117.008,508.00-7044.00-2895.00658.00-4977.00866.00-4385.00-4322.004,726.008,063.00-2545.005,943.002,698.005,942.00-20484.00-205.00-3233.00-9048.001,759.00-3233.00-654.00-15866.004,168.00-4832.00-10127.00-670.0024,101.0028.006,095.00252.001,017.007,440.00568.004,206.00-8333.009,379.002,696.002,356.00-4934.005,121.00-6484.00-1638.00-2293.007,391.001,497.00
FCF Margin Growth (5y) (Quarter) -3259.001,653.00-3695.003,646.00-8558.00909.00-1142.00-1618.004,548.006,213.00-1696.005,982.007,092.00-4492.005,031.006,096.00-3862.00-23188.00-2377.00-4355.00-4451.00-870.00-3813.00-3179.00-1730.002,571.00-459.00946.00-5398.005,298.001,973.00-2987.00-12262.002,692.00-2315.00-5310.00-3466.0014,722.009,125.006,875.006,007.00-1395.0010,327.00-8817.001,965.00-3769.009,908.006,314.00
FCF Margin (QoQ) (Quarter) -228.003,137.003,007.00-6689.00342.002,357.00880.00-6015.00-4207.007,747.00724.00-3342.005,660.00-3247.006,039.00-5692.002,708.00-225.00-646.00-5569.004,684.00-2212.0010,348.00-18893.009,809.00306.00404.00151.00-2542.00-162.008,402.00-2232.00-5924.006,276.007,103.00-15650.00-16617.0020,586.00-2625.00-5664.008,265.00-5154.0010,981.00-17443.0014,109.00-2723.001,808.00-6193.008,153.00-3487.003,442.00-11507.009,029.001,269.004,109.00-13806.001,570.0014,990.00-4875.00-6532.00863.006,569.00-8163.00-6661.008,375.0010,954.00-1786.00
Free Cash Flow Growth (1y) (Quarter) -229.63%-41.27%-2.95%-59.94%-184.87%-641.22%-119.25%-177.67%33.92%163.91%-64.30%663.73%96.29%-49.38%974.96%-77.50%-6,828.42%-64.94%-138.69%568.60%-28.29%-112.02%126.01%-89.52%115.07%-2,967.63%-522.50%125.38%444.54%41.63%486.04%85.00%-158.66%36.50%-99.50%-145.00%-96.83%101.18%-11,214.95%557.02%-40.65%20,704.26%92.85%-88.14%40.13%38.80%118.99%228.22%20.57%-71.38%3,690.23%101.84%-38.13%-838.41%407.50%-22.68%56.05%70.44%-37.28%-190.72%-356.66%0.78%235.71%395.23%
Free Cash Flow Growth (3y) (Quarter) -83.76%105.61%-32.13%20.60%58.83%63.84%40.39%-0.50%-19.28%28.33%-77.18%118.84%-48.79%-26.44%42.29%-45.97%148.76%-48.78%-34.35%16.47%45.07%-60.74%84.13%-24.11%21.63%-124.87%-56.52%-57.08%-102.37%26.08%-29.33%56.11%-53.60%52.62%-26.83%-37.51%-18.34%75.43%14.70%55.77%12.55%335.60%35.98%-7.71%13.07%-70.24%237.74%72.38%21.58%-37.94%394.13%-50.60%-40.48%-60.91%120.26%27.46%
Free Cash Flow Growth (5y) (Quarter) -73.97%26.09%-24.90%21.41%-44.04%36.77%-22.56%-7.14%18.41%15.99%-43.63%31.98%36.30%-18.96%74.89%-8.04%-111.97%-19.91%-61.67%-27.09%-3.98%-56.21%-18.91%-2.11%-5.91%97.23%-21.55%0.34%-48.80%26.66%15.21%8.18%-22.62%21.22%-22.02%10.08%-12.71%-48.34%210.85%36.72%16.49%-183.28%29.47%-20.60%-5.68%-23.39%139.56%68.84%
Free Cash Flow (QoQ) (Quarter) -78.67%381.02%202.84%-121.68%23.43%293.06%25.00%-254.15%-99.24%94.99%-404.39%-31.16%292.70%-112.89%1,830.60%-100.86%2,732.08%122.76%-55.50%-365.54%113.32%-345.86%868.97%-150.95%98.75%631.87%209.92%-26.76%-354.11%26.75%265.32%76.94%-127.24%584.46%-20.77%-156.11%70.51%103.85%-7,171.61%-145.45%100.18%-36,417.44%390.77%-175.54%126.08%-112.48%582.49%-481.19%160.47%-98.29%8,240.36%-192.25%121.79%126.09%344.15%-163.13%-16.47%255.39%-32.33%-135.88%21.66%429.71%-197.87%-80.64%82.98%1,215.50%-13.93%
Gross Margin Growth (1y) (Quarter) -660.00-834.00-1061.00715.00-388.00-1178.00-264.00-5526.00-3033.00-1110.00-925.003,391.00698.00149.0032.00-245.00249.00-992.00-749.00574.00-1660.00132.001,683.00-45.002,338.00-44.00-1302.00-2777.00-2225.00-12.00176.001,593.002,102.00-4297.00-775.00-408.00-3044.003,838.00621.00961.001,696.00820.00629.00240.00602.00628.00-1024.0093.00-1988.00-3141.00-1801.00-2112.001,731.004,203.004,362.003,729.002,313.001,108.00321.00-584.00-279.00-381.00-1187.00204.00
Gross Margin Growth (3y) (Quarter) -4082.00-3123.00-2250.00-1421.00-2724.00-2139.00-1158.00-2380.00-2086.00-1953.00-1642.003,720.00-713.00-711.00965.00284.00927.00-904.00-368.00-2249.00-1547.0076.00557.00-1229.002,215.00-4353.00-1901.00-1592.00-3167.00-472.0022.002,146.00754.00361.00475.00794.00-746.005,286.00225.001,294.00310.00-1693.00-2197.00-1779.00346.001,689.001,537.001,709.002,057.002,170.002,882.001,033.003,766.004,929.003,496.003,349.00
Gross Margin Growth (5y) (Quarter) -3135.00-3965.00-2968.00-1092.00-4135.00-2999.00-224.00-1851.00-1408.00-1865.00-1261.00897.00-600.00-767.00-160.00-901.00804.00-5214.00-967.00-1064.00-2489.00-384.00403.00-676.00867.00304.00-651.00-391.00-869.00976.00-374.002,479.00-632.00-2153.00-2351.00-1225.00-1003.006,347.002,786.002,911.004,355.003,618.002,486.001,366.002,380.002,416.00670.001,330.00
Gross Margin (QoQ) (Quarter) 43.00-574.00-944.00814.00-131.00-800.00832.00-289.00-921.00114.00-4430.002,204.001,002.00299.00-114.00-489.00453.00181.00-391.005.00-788.00424.00932.00-2229.001,005.001,975.00-796.00154.00-1378.00718.00-2271.00707.00835.00905.00-854.001,216.00-5564.004,428.00-487.00-1420.001,317.001,211.00-147.00-686.00442.001,019.00-535.00-324.00467.00-632.00582.00-2404.00-686.00707.00271.001,439.001,786.00867.00-363.0024.00580.0080.00-1267.00329.00478.00-726.00124.00
Gross Profit Growth (1y) (Quarter) 19.87%-4.66%31.39%11.46%-7.93%-31.46%17.79%-53.45%-70.44%25.13%-37.04%112.52%120.63%-42.52%52.50%-34.87%39.80%-33.81%-47.97%61.31%-83.53%77.39%155.73%44.28%612.17%10.68%-64.72%-98.24%-69.68%-39.09%70.74%690.90%105.26%-107.27%-55.75%58.39%-99.94%1,057.83%7.15%239.29%80,558.93%78.10%111.77%-52.07%104.53%26.67%-57.48%54.19%-93.80%-113.32%-83.16%-75.41%877.50%1,438.02%1,692.85%728.26%208.79%60.71%18.38%13.07%-0.46%0.19%37.15%17.21%
Gross Profit Growth (3y) (Quarter) -31.16%-6.49%-0.86%3.31%-15.64%-21.00%4.19%-13.63%-3.04%-21.92%-20.66%30.70%-20.21%-12.29%26.60%14.87%17.92%9.12%-22.28%-65.50%-29.15%6.15%15.50%-41.40%64.27%-27.01%-35.64%-39.54%-92.61%-24.88%-6.80%248.98%2.38%7.42%0.14%37.07%2.26%186.87%-1.19%35.85%367.76%-32.01%-46.67%-43.36%7.44%31.20%8.68%46.44%23.26%42.03%52.90%32.06%210.88%186.62%207.61%122.24%
Gross Profit Growth (5y) (Quarter) 0.12%-20.83%-5.02%2.98%-32.69%-10.36%8.52%8.44%1.35%-1.34%-14.73%-43.65%1.87%-14.57%4.10%-26.71%0.41%-15.52%-18.72%-12.45%-78.37%-3.60%-6.09%1.58%18.31%-3.53%-9.56%-18.51%-7.82%-0.89%-6.13%99.25%-32.89%-17.18%-40.93%-0.47%-8.30%109.67%23.84%38.56%398.85%45.24%26.34%11.22%30.69%29.46%15.82%33.00%
Gross Profit (QoQ) (Quarter) 26.70%-17.81%8.66%5.95%0.77%13.26%-7.82%-12.49%-24.98%94.64%-63.57%-44.44%217.60%-2.06%22.97%-42.32%-17.26%159.84%-47.48%23.82%-60.83%104.26%62.82%-87.36%321.96%194.48%-8.14%-37.61%-34.42%-6.12%-95.41%972.68%31.73%163.14%-78.73%178.39%-104.66%1,702.47%-23.87%-99.89%68,812.50%79.27%141.07%-72.92%52.16%113.16%-45.44%15.58%-5.76%-28.45%97.86%-95.35%-302.39%190.44%188.88%84.86%177.03%21.18%33.46%-31.08%44.19%-10.74%27.48%-39.33%45.14%22.19%8.94%
Interest Coverage Ratio Growth (1y) (Quarter) 56,315.96%101.32%116.45%135.85%1,949.56%-6,188.38%316.24%-95.41%24.66%109.27%-206.39%3,271.41%-76.22%-77.07%110.72%-100.05%-94.12%-412.38%-102.25%6,530.39%278.50%97.76%1,743.56%-881.98%-63.35%116.61%-152.84%94.37%-54.60%-4,131.40%103.22%1,725.51%127.40%149.50%34,430.55%52.65%-8.90%257.53%-123.95%87.45%-232.89%-121.41%219.29%166.10%419.88%484.10%9.69%-67.97%-51.10%-25.45%-12.02%3.21%-7.66%15.56%
Interest Coverage Ratio Growth (3y) (Quarter) -68.21%-29.17%-72.78%-43.58%-88.59%27.53%10.01%53.98%82.48%8.97%-21.98%-26.01%-74.07%59.51%-26.05%2.12%-62.45%-26.33%26.82%-30.98%-56.63%-77.36%-29.97%-204.80%-14.28%46.89%31.61%92.72%-27.67%74.51%80.46%50.33%-2.02%314.77%-38.63%264.71%-68.14%27.64%362.08%96.73%57.04%43.26%-32.07%16.91%27.62%-15.05%46.61%-4.18%51.02%74.45%
Interest Coverage Ratio Growth (5y) (Quarter) 13.58%-47.87%-12.42%0.26%-70.33%44.39%71.88%-35.08%6.23%-15.89%-29.38%-18.96%-52.50%14.87%-15.12%-19.81%-61.19%-16.08%14.88%-25.72%-39.03%-25.36%16.79%271.18%5.46%17.77%-87.44%82.92%-19.71%-20.47%10.92%55.08%31.94%125.78%40.56%110.82%33.91%25.27%148.74%20.28%11.83%20.43%
Interest Coverage Ratio (QoQ) (Quarter) -70.34%3,330.69%-80.56%89.78%103.82%94.71%73.10%27.81%-45.25%1,592.02%-614.21%108.74%-99.40%45,835.36%-61.77%-200.32%119.14%224.03%-63.14%-53.08%-100.09%38,888.02%-2,057.88%99.66%350.60%2,183.11%-111.58%348.16%-219.23%207.01%-94.75%-889.42%87.29%962.65%-565.87%100.63%6,312.27%20.68%1.42%339.99%-71.65%-27.98%298.00%-129.48%321.82%-151.06%35.88%264.25%394.84%-38.62%-23.01%-53.09%44.50%-6.30%17.37%-44.64%69.51%-16.17%46.89%
Net Cash Flow Growth (1y) (Quarter) -223.74%148.90%238.26%-50.61%-82.65%-100.18%257.33%-134.27%99.36%15,048.39%-105.76%659.34%-1,908.59%195.71%1,469.49%-53.71%-555.21%-250.65%-182.85%657.29%-95.21%337.18%155.71%-110.70%88.55%-158.41%305.00%79.35%483.37%3.08%6.43%1,246.40%-225.06%195.52%-210.86%-84.28%5.94%-19.21%38.53%1,081.22%-18.71%-3.86%147.38%-109.76%90.73%222.46%-248.25%250.09%-247.95%-12.26%-120.81%374.75%-320.63%-122.68%222.08%38.02%54.52%121.87%-204.33%38.26%-205.84%1,830.01%217.97%30.73%
Net Cash Flow Growth (3y) (Quarter) 66.43%28.71%34.24%-1.80%38.31%-7.14%41.23%-3.91%5.57%-773.25%-38.44%178.53%-535.71%119.43%102.64%-33.42%-13.58%-59.88%23.19%-29.41%41.90%-10.32%63.88%-36.73%18.11%-18.53%-89.26%33.37%-65.21%40.07%-39.68%185.59%-50.32%39.96%-31.40%-29.69%53.05%35.81%24.42%20.07%27.39%39.59%-15.75%-11.39%-10.69%-38.24%58.69%127.89%-88.11%-64.82%-41.15%108.46%-80.19%-1.44%51.87%35.62%
Net Cash Flow Growth (5y) (Quarter) -37.86%10.02%-26.40%27.12%-24.59%23.40%5.39%-22.15%28.39%-291.73%8.06%15.40%158.23%-51.50%96.43%-2.35%-47.68%14.08%-33.28%-21.31%-0.17%24.87%-10.35%-14.00%9.32%-15.93%6.83%15.56%13.08%33.99%-20.20%38.63%-19.63%32.60%-25.04%5.26%-8.65%-20.10%25.90%62.54%6.04%-33.01%-14.58%5.83%-13.53%22.05%37.52%81.65%
Net Cash Flow (QoQ) (Quarter) -196.71%68.13%547.06%-176.59%144.81%-9.89%59.71%-383.20%99.96%177,858.06%-115.32%94.71%1,138.24%-168.45%1,588.48%-118.99%252.85%216.99%-49.69%-368.77%64.86%-74.33%559.89%-169.28%142.70%-59.05%-188.33%25.83%-117.72%383.96%-104.50%1,476.83%-155.05%411.81%-51.49%-250.19%142.04%-461.91%106.88%-998.43%136.11%-375.33%232.23%-190.29%129.25%35.68%-127.25%14.32%1,117.78%-162.38%127.59%-298.64%356.66%-256.97%159.32%-275.99%86.16%944.84%-32.93%-157.99%106.65%-4,130.41%188.89%-228.29%142.00%146.36%-1.50%
Net Income Growth (1y) (Quarter) 4.71%-11.93%15.34%10.11%-32.71%-61.56%11.11%-374.22%-487.53%81.53%-55.26%136.05%113.16%-69.73%121.84%-59.07%89.34%-80.56%-51.71%204.18%-154.24%1,307.78%271.03%66.90%406.15%-104.48%-58.22%-377.27%-94.79%1,312.56%38.17%51.45%774.89%-277.17%-69.77%112.20%-179.61%79.17%-49.89%-212.79%234.65%298.41%407.58%298.86%130.94%125.22%-70.86%11.35%-120.63%-32.32%-208.77%-105.75%198.40%205.67%645.88%4,726.91%455.95%104.81%16.60%12.56%-11.45%-2.14%45.69%32.50%
Net Income Growth (3y) (Quarter) -67.87%-14.98%-16.93%2.87%-29.99%-40.44%3.31%-26.03%-1.16%-52.55%-21.74%34.79%48.68%-6.08%58.40%27.61%46.50%-28.52%-9.21%-152.38%-55.78%97.07%28.90%-61.94%50.29%-43.63%-44.12%-45.24%-33.19%-64.79%-40.63%59.43%110.88%-9.87%-8.38%31.49%35.28%43.11%-9.50%35.68%13.75%71.28%-53.39%49.71%-22.32%67.03%20.06%43.58%4.11%61.82%90.59%44.10%89.86%82.98%124.22%314.10%
Net Income Growth (5y) (Quarter) -7.41%-48.52%-9.29%6.27%-18.66%-10.38%14.59%15.49%9.91%-15.63%-5.77%-15.74%15.12%-14.74%18.07%-36.83%7.45%-35.90%-20.75%-3.58%-21.08%-36.99%-20.16%-18.22%28.43%-16.82%-14.99%-18.11%2.43%85.56%-20.90%16.52%-45.26%2.22%-17.54%55.47%-12.86%31.46%34.50%46.02%40.68%83.73%59.25%53.87%18.21%56.34%24.07%34.58%
Net Income (QoQ) (Quarter) 9.71%-15.08%-7.65%21.70%-7.72%11.21%-11.83%-25.63%-47.28%221.43%-317.61%-5.09%124.69%-20.78%75.37%-61.64%-43.19%480.50%-67.65%77.45%-94.17%1,341.79%103.81%-131.65%251.39%280.00%-8.32%-41.95%-102.22%3,640.70%-708.46%101.09%416.41%303.45%-313.81%119.64%-204.58%168.85%-13.74%-228.18%72.64%265.61%-294.16%253.03%-59.68%323.68%-23.93%77.71%-60.68%-45.17%190.62%-132.93%229.01%-188.11%84.65%663.87%300.79%57.35%30.12%-32.25%47.65%-10.42%25.61%-46.70%63.16%33.37%14.24%
Net Income towards Common Stockholders Growth (1y) (Quarter) 4.71%-11.93%15.34%10.11%-32.71%-61.56%11.11%-374.22%-487.53%81.53%-55.26%136.05%113.16%-69.73%121.84%-59.07%89.34%-80.56%-51.71%204.18%-154.24%1,307.78%271.03%66.90%406.15%-104.48%-58.22%-377.27%-94.79%1,312.56%38.17%51.45%774.89%-277.17%-69.77%112.20%-179.61%79.17%-49.89%-212.79%234.65%298.41%407.58%298.86%130.94%125.22%-70.86%11.35%-120.63%-32.32%-208.77%-105.75%198.40%205.67%645.88%4,726.91%455.95%104.81%16.60%12.56%-11.45%-2.14%45.69%32.50%
Net Income towards Common Stockholders Growth (3y) (Quarter) -67.87%-14.98%-16.93%2.87%-29.99%-40.44%3.31%-26.03%-1.16%-52.55%-21.74%34.79%48.68%-6.08%58.40%27.61%46.50%-28.52%-9.21%-152.38%-55.78%97.07%28.90%-61.94%50.29%-43.63%-44.12%-45.24%-33.19%-64.79%-40.63%59.43%110.88%-9.87%-8.38%31.49%35.28%43.11%-9.50%35.68%13.75%71.28%-53.39%49.71%-22.32%67.03%20.06%43.58%4.11%61.82%90.59%44.10%89.86%82.98%124.22%314.10%
Net Income towards Common Stockholders Growth (5y) (Quarter) -7.41%-48.52%-9.29%6.27%-18.66%-10.38%14.59%15.49%9.91%-15.63%-5.77%-15.74%15.12%-14.74%18.07%-36.83%7.45%-35.90%-20.75%-3.58%-21.08%-36.99%-20.16%-18.22%28.43%-16.82%-14.99%-18.11%2.43%85.56%-20.90%16.52%-45.26%2.22%-17.54%55.47%-12.86%31.46%34.50%46.02%40.68%83.73%59.25%53.87%18.21%56.34%24.07%34.58%
Net Income towards Common Stockholders (QoQ) (Quarter) 9.71%-15.08%-7.65%21.70%-7.72%11.21%-11.83%-25.63%-47.28%221.43%-317.61%-5.09%124.69%-20.78%75.37%-61.64%-43.19%480.50%-67.65%77.45%-94.17%1,341.79%103.81%-131.65%251.39%280.00%-8.32%-41.95%-102.22%3,640.70%-708.46%101.09%416.41%303.45%-313.81%119.64%-204.58%168.85%-13.74%-228.18%72.64%265.61%-294.16%253.03%-59.68%323.68%-23.93%77.71%-60.68%-45.17%190.62%-132.93%229.01%-188.11%84.65%663.87%300.79%57.35%30.12%-32.25%47.65%-10.42%25.61%-46.70%63.16%33.37%14.24%
Net Margin Growth (1y) (Quarter) -901.00-728.00-972.00349.00-990.00-1558.00-263.00-513.00-11086.0012.00-906.00-610.009,825.00-513.00493.00-614.00395.00-526.00-483.001,084.00-2473.00906.001,691.00266.003,417.00-1067.00-606.00-29022.00-2014.00843.00-287.0014,137.001,385.00-28482.00-954.0013,476.00-2761.0027,365.00-343.00-1185.002,974.00885.001,113.002,361.00904.00741.00-897.00-489.00-3788.00-412.00-1556.00-1523.001,955.001,205.004,132.003,090.002,203.001,353.00175.00-418.00-499.00-341.00-667.00499.00
Net Margin Growth (3y) (Quarter) -12977.00-2275.00-2141.00-774.00-2251.00-2059.00-676.00-1737.00-866.00-1028.00-896.00-140.007,747.00-133.001,701.00736.001,340.00-687.00602.00-27672.00-1070.00682.00798.00-14619.002,788.00-28706.00-1847.00-1409.00-3390.00-275.00-1584.0026,428.001,598.00-232.00-183.0014,651.001,117.0028,990.00-127.00687.0089.001,214.00-1341.00349.00-930.001,534.001,678.001,078.00370.002,147.002,751.001,149.003,659.002,217.003,641.003,171.00
Net Margin Growth (5y) (Quarter) -2757.00-3314.00-2131.00-304.00-4329.00-1679.00532.00-387.0079.00-1188.00189.00-28896.009,150.00-357.00808.00-14149.00710.00-28326.00-639.00-60.00-2446.00-435.00-499.00-2328.003,001.00-456.00-1077.00-234.00487.001,351.00-1368.0028,300.00-1287.0097.00-2637.0012,639.00-717.0029,784.002,449.002,253.004,247.003,773.002,967.003,020.00775.002,546.001,187.001,159.00
Net Margin (QoQ) (Quarter) -502.00-245.00-981.00826.00-329.00-489.00341.00-513.00-897.00806.0090.00-11085.0010,201.00-112.00387.00-651.00-137.00895.00-721.00358.00-1059.00938.00846.00-3199.002,321.001,723.00-578.00-48.00-2163.002,183.00-28995.0026,960.00693.001,053.00-14570.0014,208.00-29173.0028,582.00-141.00-2028.00952.00874.00-983.002,130.00-1136.001,102.00264.00673.00-1299.00-536.00673.00-2626.002,077.00-1680.00706.00852.001,328.001,246.00-336.00-35.00478.0068.00-929.00-116.00635.00-257.00237.00
Operating Income Growth (1y) (Quarter) 13.74%-11.55%30.01%14.46%-32.31%-64.24%5.25%-392.98%-452.66%116.42%-51.94%135.44%113.41%-72.01%94.22%-63.84%127.55%-95.12%-59.66%220.29%-150.34%2,894.39%374.30%73.33%356.62%-100.43%-81.57%-337.80%-104.44%5,831.69%182.29%95.73%1,028.88%-844.07%-71.75%131.39%-203.20%91.72%-29.36%-1,170.73%102.16%692.92%401.56%149.02%15,138.41%116.87%-75.45%199.72%-122.91%31.21%-234.38%-126.51%131.14%16.36%499.35%966.52%1,250.63%121.06%17.96%14.83%-9.01%-2.93%44.75%19.96%
Operating Income Growth (3y) (Quarter) -67.69%-11.87%-13.04%5.93%-31.59%-39.94%-0.59%-27.86%2.49%-69.08%-27.79%34.08%46.44%-25.77%54.90%26.15%43.25%-26.12%-29.35%-147.72%-27.19%93.99%35.14%-29.59%45.17%-56.24%-47.23%-68.29%-34.37%-228.12%-17.41%47.64%30.20%54.03%0.03%53.93%50.34%45.26%-4.54%150.56%8.97%166.24%-54.04%26.97%121.52%49.05%9.63%90.24%-1.23%50.00%84.99%38.17%79.95%35.66%106.60%140.64%
Operating Income Growth (5y) (Quarter) -3.69%-60.72%-12.42%6.60%-18.80%-20.55%13.45%15.83%6.82%-14.91%-19.93%-11.09%55.46%-36.94%14.10%-17.12%3.94%-35.99%-22.41%-29.27%-20.59%-45.40%-13.21%-20.98%15.14%-2.29%-12.23%-30.06%7.00%240.28%-7.05%17.20%-48.53%59.73%-18.43%-5.53%-24.68%29.39%36.09%104.92%38.91%114.49%50.79%42.50%166.17%48.02%17.61%56.82%
Operating Income (QoQ) (Quarter) 21.41%-20.22%-11.10%32.07%-5.58%17.27%-21.73%-21.89%-50.12%245.18%-317.88%5.98%130.61%-23.35%60.69%-64.42%-36.12%431.78%-70.08%123.91%-98.63%4,295.96%137.52%-135.19%181.49%596.31%-13.20%-47.90%-100.14%30,274.49%-1,219.90%99.03%274.21%1,386.14%-116.94%311.75%-239.55%156.42%-81.17%-796.21%88.80%581.17%-385.36%101.40%2,973.43%307.03%-72.11%336.78%-56.26%-53.92%240.42%-133.38%350.55%-147.20%32.84%139.21%836.09%61.98%45.73%-38.88%53.21%-13.56%41.85%-51.56%63.44%28.90%17.56%
Operating Margin Growth (1y) (Quarter) -653.00-810.00-733.00460.00-1085.00-1859.00-438.00-397.00-11460.00248.00-939.00-719.009,990.00-707.00367.00-791.00655.00-717.00-701.001,168.00-2960.00602.002,187.00363.003,548.00-640.00-2053.00-27163.00-2143.00226.00828.0023,790.001,399.00-32609.00-1039.001,193.00-2750.0032,239.00-109.00-1002.001,472.00939.001,478.001,791.003,110.00962.00-1362.00960.00-4716.00578.00-1959.00-2366.001,903.00-254.004,494.003,891.002,733.001,608.00220.00-417.00-442.00-391.00-705.00239.00
Operating Margin Growth (3y) (Quarter) -13198.00-2421.00-2110.00-657.00-2555.00-2318.00-1010.00-1908.00-815.00-1176.00-1273.00-343.007,685.00-821.001,854.00739.001,243.00-755.00-566.00-25632.00-1555.00188.00962.00-3010.002,803.00-33023.00-2265.00-2180.00-3494.00-144.00-321.0023,981.00121.00569.00329.001,982.001,832.0034,140.007.001,749.00-134.002,479.00-1842.00384.00297.001,286.001,174.002,485.00-79.001,932.002,756.001,108.004,194.00963.004,009.003,714.00
Operating Margin Growth (5y) (Quarter) -2553.00-3845.00-2443.00-280.00-4860.00-2433.00477.00-377.00-227.00-1214.00-1138.00-27143.009,090.00-1235.00629.00-2634.00499.00-33138.00-778.00-650.00-2906.00-182.00-187.00-2819.001,525.00155.00-896.00-1391.001,087.001,757.00-205.0026,732.00-1485.002,109.00-2991.00576.00-981.0034,464.002,543.003,274.004,502.003,833.002,872.003,859.002,588.002,504.00689.002,308.00
Operating Margin (QoQ) (Quarter) -138.00-495.00-1129.001,108.00-295.00-418.0064.00-436.00-1070.001,003.00105.00-11499.0010,639.00-183.00324.00-790.00-58.00891.00-834.00657.00-1431.00907.001,034.00-3471.002,132.002,492.00-790.00-286.00-2056.001,079.00-25900.0024,734.00313.001,681.00-2938.002,343.00-33695.0033,250.00-705.00-1600.001,294.00902.00-1598.00873.00761.001,441.00-1285.002,193.00-1387.00-883.001,037.00-3483.003,907.00-3419.00629.00786.001,750.001,329.0026.00-372.00625.00-59.00-611.00-397.00676.00-373.00334.00
Profit After Tax Growth (1y) (Quarter) 4.71%-11.93%15.34%10.11%-32.71%-61.56%11.11%-344.59%-487.53%81.53%-55.26%140.42%113.16%-69.73%121.84%-59.18%89.39%-86.52%-53.94%207.15%-154.39%1,973.43%288.85%9.21%421.15%-112.16%-56.93%-455.62%-95.33%555.22%36.75%42.40%808.65%-193.32%-71.93%112.05%-181.49%61.75%-46.97%-213.99%234.18%299.00%406.29%294.76%131.16%123.37%-70.84%13.54%-120.63%-32.32%-208.77%-105.75%198.40%205.67%645.88%4,726.91%455.95%104.81%16.60%12.56%-11.45%-2.14%45.69%32.50%
Profit After Tax Growth (3y) (Quarter) -67.87%-14.98%-16.93%2.87%-29.99%-40.44%3.31%-26.10%-1.15%-58.00%-22.97%35.84%48.63%-5.42%58.39%11.05%49.00%-32.76%-8.29%-140.60%-56.64%125.56%31.82%-61.82%49.80%-36.02%-45.12%-37.27%-32.87%-17.56%-41.18%57.07%114.98%-10.77%-9.00%31.38%36.22%54.67%-7.84%36.09%13.83%71.10%-53.34%49.73%-22.29%66.57%20.07%44.52%4.11%61.82%90.59%44.10%89.86%82.98%124.22%314.10%
Profit After Tax Growth (5y) (Quarter) -7.41%-52.15%-10.14%6.42%-18.67%-10.01%14.58%6.25%11.03%-16.94%-5.20%-14.50%15.10%-14.08%18.54%-36.88%7.00%-28.05%-21.61%-3.70%-21.09%-43.55%-19.37%-18.20%28.39%-17.03%-15.00%-11.33%1.40%55.95%-21.38%16.81%-46.46%1.44%-17.49%55.50%-12.49%40.72%35.97%46.30%40.63%83.55%59.18%53.84%18.23%56.08%24.08%35.11%
Profit After Tax (QoQ) (Quarter) 9.71%-15.08%-7.65%21.70%-7.72%11.21%-11.83%-25.63%-47.28%221.43%-294.09%-17.83%124.69%-20.78%75.37%-61.64%-43.19%480.50%-67.73%77.96%-95.96%1,883.94%115.20%-131.51%254.12%272.07%-39.56%-7.33%-105.83%1,418.06%-599.01%101.22%469.21%295.95%-310.19%119.18%-158.46%219.09%-9.76%-229.71%72.56%265.10%-294.00%252.68%-59.31%320.03%-25.37%81.21%-60.68%-45.17%190.62%-132.93%229.01%-188.11%84.65%663.87%300.79%57.35%30.12%-32.25%47.65%-10.42%25.61%-46.70%63.16%33.37%14.24%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 20.07%29.28%44.70%50.41%57.83%47.86%26.92%-0.55%-9.30%-15.79%-16.00%0.80%-0.41%-9.80%-9.20%-11.76%-12.25%-0.96%2.52%-0.15%-0.98%-3.93%-9.57%-6.58%-6.49%-4.79%-51.01%-45.89%-38.11%-25.76%83.51%89.61%89.08%77.76%52.11%41.75%35.18%26.08%24.20%20.70%15.85%13.27%10.14%6.85%3.11%5.00%10.29%16.17%24.72%24.67%33.49%38.51%34.50%30.37%24.33%27.40%27.83%30.77%23.11%14.69%11.36%8.14%4.84%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 19.79%17.20%15.55%14.67%12.55%3.95%-1.08%-4.01%-7.45%-9.05%-7.87%-3.88%-4.71%-4.97%-5.58%-6.28%-6.69%-3.24%-23.13%-20.38%-16.94%-12.10%-6.67%-1.40%3.05%7.91%11.00%13.30%16.52%18.50%51.35%48.04%43.60%36.42%27.67%22.28%17.32%14.46%14.69%14.43%14.21%14.03%17.48%19.80%20.04%19.50%22.33%27.03%28.95%28.57%26.89%26.49%24.17%22.62%17.08%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 8.48%7.54%7.51%5.84%4.37%1.34%-2.14%-3.77%-6.00%-7.20%-19.10%-14.80%-12.92%-9.51%-5.42%-3.32%-1.00%3.64%4.86%6.29%7.93%8.76%8.96%10.40%11.38%12.40%13.35%13.41%13.57%14.63%33.32%32.13%30.66%27.15%25.10%24.09%22.05%19.50%20.15%21.46%20.70%20.38%19.94%20.23%19.74%19.27%18.76%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.58%2.71%4.19%6.28%13.67%14.96%8.30%11.52%6.50%-1.32%-15.14%1.71%-1.13%-1.57%1.82%0.50%-10.45%-0.91%-1.05%-0.06%1.08%2.57%-3.63%-0.89%-1.93%-3.45%-0.45%-0.79%-0.15%-50.32%9.95%13.47%19.77%22.81%13.61%13.15%12.60%5.09%5.87%7.91%5.02%3.52%2.89%3.58%2.67%0.66%-0.18%-0.06%4.56%5.73%5.14%7.29%4.52%13.21%9.10%4.19%1.31%7.97%11.79%4.54%3.64%1.64%4.14%1.50%0.65%-1.46%
Return on Assets Growth (1y) (Quarter) -4.00-4.00-5.00-7.00-7.00-16.00-25.00-21.00-22.00-1.0017.0015.0018.007.000.001.00-2.001.00-3.00-1.004.004.009.007.000.00-17.00-24.00-22.00-17.005.0010.007.004.004.001.004.005.00-3.001.001.003.007.007.006.003.001.00-4.00-5.00-5.00-7.00-2.00-1.004.009.009.009.006.003.001.00-1.000.000.00
Return on Assets Growth (3y) (Quarter) -33.00-21.00-12.00-13.00-10.00-10.00-8.00-5.00-6.007.0014.0015.0020.0011.006.006.002.00-13.00-17.00-16.00-13.00-8.00-5.00-8.00-14.00-8.00-13.00-11.00-8.006.0012.0012.0012.008.009.0011.0012.005.004.002.001.001.000.000.002.003.002.003.005.005.008.008.009.0012.00
Return on Assets Growth (5y) (Quarter) -17.00-14.00-16.00-13.00-8.00-6.00-1.000.00-2.00-7.000.000.003.00-1.00-8.00-8.00-12.00-4.00-7.00-5.00-4.00-8.00-3.00-3.00-5.00-4.00-5.00-3.00-2.0014.0014.0013.0010.002.002.005.0010.007.0010.0011.0011.0013.0010.009.007.006.00
Return on Assets (QoQ) (Quarter) -1.00-1.00-1.00-1.00-1.00-2.00-3.00-1.00-11.00-10.001.00-2.0010.008.00-1.001.00-1.001.000.00-2.002.00-3.001.004.001.003.00-1.00-3.00-16.00-3.001.001.007.001.00-2.00-2.007.00-2.001.000.00-2.002.001.002.003.002.001.00-2.000.00-3.000.00-1.00-2.001.001.003.003.001.001.000.000.00-1.000.001.001.00
Return on Capital Employed Growth (1y) (Quarter) -5.00-4.00-5.00-7.00-8.00-21.00-32.00-26.00-28.001.0024.0020.0024.008.00-2.000.00-4.000.00-4.00-3.005.004.0012.009.000.00-20.00-28.00-26.00-19.0011.0016.0014.0010.00-2.00-6.00-3.000.00-3.000.000.003.008.0010.0010.005.004.00-5.00-5.00-4.00-9.00-3.00-4.002.0010.0012.0013.009.004.002.000.001.000.00
Return on Capital Employed Growth (3y) (Quarter) -41.00-25.00-13.00-13.00-12.00-13.00-9.00-6.00-8.009.0018.0017.0025.0012.005.006.000.00-16.00-20.00-20.00-15.00-5.000.00-2.00-10.00-11.00-17.00-14.00-10.006.0011.0012.0012.002.005.007.007.008.006.005.003.002.002.001.003.005.003.004.007.006.0010.009.0012.0015.00
Return on Capital Employed Growth (5y) (Quarter) -21.00-17.00-19.00-16.00-11.00-8.00-2.000.00-3.00-7.002.000.005.004.00-6.00-6.00-9.00-6.00-10.00-8.00-6.00-10.00-5.00-5.00-7.00-7.00-7.00-4.00-2.0018.0016.0017.0013.00-3.00-3.00-1.005.009.0014.0014.0015.0017.0015.0015.0013.009.00
Return on Capital Employed (QoQ) (Quarter) -2.00-1.00-2.000.00-1.00-2.00-4.00-1.00-14.00-13.002.00-3.0014.0011.00-2.001.00-2.001.000.00-3.002.00-4.001.005.002.004.00-1.00-5.00-18.00-4.000.002.0012.001.00-2.00-2.001.00-2.001.000.00-2.001.001.003.003.004.001.00-2.002.00-5.001.00-2.00-3.001.000.004.005.002.002.000.000.000.000.001.00-1.00
Return on Equity Growth (1y) (Quarter) -6.00-5.00-6.00-7.00-7.00-21.00-35.00-31.00-34.00-1.0029.0026.0030.0011.00-3.000.00-4.000.00-4.00-2.005.004.0012.008.000.00-23.00-31.00-28.00-23.007.0012.008.004.005.001.005.007.00-4.002.001.004.0010.008.008.004.001.00-6.00-7.00-6.00-9.00-3.00-1.006.0014.0014.0014.009.004.001.00-2.00-1.000.00
Return on Equity Growth (3y) (Quarter) -47.00-28.00-12.00-13.00-10.00-12.00-8.00-6.00-8.0010.0023.0024.0031.0015.005.006.001.00-18.00-23.00-21.00-17.00-11.00-6.00-11.00-18.00-11.00-18.00-14.00-11.008.0015.0015.0016.0011.0011.0014.0015.006.004.003.002.001.000.001.003.005.006.007.009.009.0012.0012.0014.0017.00
Return on Equity Growth (5y) (Quarter) -21.00-17.00-19.00-15.00-10.00-7.00-1.001.00-3.00-9.004.004.008.000.00-13.00-13.00-18.00-6.00-10.00-8.00-6.00-11.00-4.00-4.00-7.00-5.00-7.00-5.00-3.0018.0018.0016.0013.002.003.007.0015.0011.0016.0016.0017.0019.0015.0013.0012.009.00
Return on Equity (QoQ) (Quarter) -2.00-1.00-2.00-1.00-1.00-2.00-3.000.00-15.00-17.001.00-3.0017.0014.00-3.002.00-2.001.00-1.00-2.002.00-4.002.005.002.004.00-2.00-4.00-21.00-4.001.001.008.001.00-3.00-3.009.00-3.001.00-1.00-2.003.001.002.003.002.001.00-2.000.00-4.000.00-2.00-2.001.002.005.005.002.002.000.000.00-1.00-1.001.001.00
Return on Invested Capital Growth (1y) (Quarter) -7.00-6.00-6.00-8.00-7.00-20.00-31.00-27.00-29.00-1.0025.0022.0027.0010.00-1.000.00-4.000.00-4.00-2.005.004.0011.008.00-1.00-22.00-29.00-26.00-21.007.0012.009.0012.003.000.003.00-1.00-4.003.00-12.004.0011.008.0022.004.000.00-5.00-7.00-6.00-6.00-4.00-2.004.009.0013.0015.0010.004.001.00-1.000.000.00
Return on Invested Capital Growth (3y) (Quarter) -43.00-26.00-13.00-13.00-9.00-11.00-8.00-5.00-6.009.0019.0020.0028.0014.006.006.000.00-17.00-22.00-20.00-16.00-10.00-6.00-9.00-9.00-11.00-17.00-14.00-9.007.0015.000.0015.0010.0011.0014.007.007.006.004.002.005.00-1.0013.002.004.004.006.008.008.0011.0011.0014.0014.00
Return on Invested Capital Growth (5y) (Quarter) -20.00-16.00-18.00-15.00-9.00-6.00-1.001.00-2.00-8.001.002.006.000.00-11.00-11.00-8.00-7.00-10.00-8.00-5.00-11.00-3.00-18.00-6.00-4.00-6.00-3.00-1.0018.0018.0016.0013.005.002.005.005.0011.0015.0016.0016.0018.0014.0027.0012.008.00
Return on Invested Capital (QoQ) (Quarter) -2.00-1.00-2.00-1.00-1.00-2.00-3.00-1.00-13.00-13.001.00-3.0015.0012.00-2.002.00-2.001.00-1.00-2.002.00-4.002.004.002.003.00-2.00-4.00-19.00-4.001.001.008.001.00-2.005.00-1.00-2.001.000.00-3.004.00-13.0016.004.002.001.00-2.000.00-4.000.00-2.001.00-2.001.005.006.002.002.000.000.00-1.000.001.000.00
Return on Sales Growth (1y) (Quarter) -9.00-7.00-10.003.00-10.00-16.00-3.00-5.00-111.000.00-9.00-6.0098.00-5.005.00-6.004.00-5.00-5.0011.00-25.009.0017.003.0034.00-11.00-6.00-290.00-20.008.00-3.00141.0014.00-285.00-10.00135.00-28.00274.00-3.00-12.0030.009.0011.0024.009.007.00-9.00-5.00-38.00-4.00-16.00-15.0020.0012.0041.0031.0022.0014.002.00-4.00-5.00-3.00-7.005.00
Return on Sales Growth (3y) (Quarter) -130.00-23.00-21.00-8.00-23.00-21.00-7.00-17.00-9.00-10.00-9.00-1.0077.00-1.0017.007.0013.00-7.006.00-277.00-11.007.008.00-146.0028.00-287.00-18.00-14.00-34.00-3.00-16.00264.0016.00-2.00-2.00147.0011.00290.00-1.007.001.0012.00-13.003.00-9.0015.0017.0011.004.0021.0028.0011.0037.0022.0036.0032.00
Return on Sales Growth (5y) (Quarter) -28.00-33.00-21.00-3.00-43.00-17.005.00-4.001.00-12.002.00-289.0092.00-4.008.00-141.007.00-283.00-6.00-1.00-24.00-4.00-5.00-23.0030.00-5.00-11.00-2.005.0014.00-14.00283.00-13.001.00-26.00126.00-7.00298.0024.0023.0042.0038.0030.0030.008.0025.0012.0012.00
Return on Sales (QoQ) (Quarter) -5.00-2.00-10.008.00-3.00-5.003.00-5.00-9.008.001.00-111.00102.00-1.004.00-7.00-1.009.00-7.004.00-11.009.008.00-32.0023.0017.00-6.000.00-22.0022.00-290.00270.007.0011.00-146.00142.00-292.00286.00-1.00-20.0010.009.00-10.0021.00-11.0011.003.007.00-13.00-5.007.00-26.0021.00-17.007.009.0013.0012.00-3.000.005.001.00-9.00-1.006.00-3.002.00
Revenue Growth (1y) (Quarter) 35.81%11.79%65.93%-4.91%-0.12%-9.37%26.05%-443.10%-12.38%79.69%-16.57%151.38%51.94%-45.71%50.82%-28.46%25.81%4.73%-29.65%31.07%-50.62%64.64%42.79%46.43%86.71%13.41%-46.41%-77.59%1.79%-38.67%59.56%2.54%-36.39%-94.87%-37.79%103.80%-6.22%1,727.99%-19.14%102.44%0.03%9.82%69.63%-56.46%50.97%-2.06%-37.09%48.93%-54.31%-1.31%7.79%10.48%49.38%30.55%27.37%15.58%44.83%24.65%10.81%30.68%6.35%8.58%79.67%11.15%
Revenue Growth (3y) (Quarter) 5.93%22.10%20.40%18.79%9.96%-4.02%16.62%8.04%18.76%0.72%-3.98%35.39%-1.90%-2.17%14.85%11.14%5.07%25.05%-18.65%-24.51%-2.09%4.62%6.88%-30.45%6.53%-67.07%-18.97%-22.34%-15.32%-16.82%-7.07%61.73%-15.81%1.01%-5.15%21.56%12.30%169.90%-4.80%9.49%-11.64%2.01%4.77%-10.53%1.00%8.06%-4.77%23.89%-0.39%17.11%15.01%18.61%32.02%20.89%36.37%18.85%
Revenue Growth (5y) (Quarter) 17.84%0.69%13.11%9.47%-3.75%8.80%9.76%19.34%9.08%13.79%-7.50%16.63%12.40%-8.22%5.31%-20.60%-5.56%-42.74%-11.78%-2.11%-10.95%1.45%-9.29%6.78%2.55%-6.44%-6.11%-16.22%-1.72%-9.15%-3.05%22.36%-16.27%-0.08%-10.37%24.20%-0.68%90.87%3.45%10.88%8.34%11.55%10.18%1.59%9.68%11.30%11.45%22.53%
Revenue (QoQ) (Quarter) 25.75%-8.56%33.36%-11.43%3.50%35.73%-23.57%-6.97%-6.08%88.78%-308.02%123.76%92.60%-12.35%28.11%-29.75%-31.18%143.49%-39.23%23.55%-42.71%63.55%13.22%-53.45%91.01%41.85%16.10%-40.64%16.02%-32.97%-51.44%169.59%-30.10%74.39%-68.80%67.25%-94.36%2,013.19%2.22%-23.04%9.96%-6.52%155.92%-61.97%20.73%44.39%-34.32%31.87%-21.68%-7.26%55.49%-59.55%69.18%1.28%59.38%-45.30%47.86%-1.18%44.62%-31.46%27.25%-12.15%70.56%-44.22%29.91%45.36%5.51%
Share-based Compensation Growth (1y) (Quarter) 18.23%-14.11%31.28%24.88%9.36%0.10%-7.72%-153.28%-51.07%-44.64%-30.12%144.60%1.83%2.32%-19.35%9.74%-25.72%-28.29%-9.17%8.58%15.03%0.10%-4.98%-19.89%-51.72%-63.88%-38.57%18.03%71.37%126.01%22.71%26.42%-25.27%-23.21%-41.99%1.69%27.48%63.17%43.53%-64.92%-25.11%-7.84%-56.76%43.80%-10.82%-46.49%12.46%6.15%84.38%27.11%88.41%45.92%-30.84%46.12%2.89%-0.13%-17.10%-44.44%-61.95%-18.93%7.70%-58.97%
Share-based Compensation Growth (3y) (Quarter) -14.16%-21.92%-5.40%-33.30%-18.32%-17.23%-19.58%-36.11%-28.20%-25.94%-20.00%36.29%-4.53%-9.78%-11.37%-1.54%-25.56%-36.24%-19.06%0.88%-1.64%-6.51%-10.53%6.13%-14.81%-14.42%-24.10%14.91%17.75%41.48%0.72%-23.31%-10.64%4.91%-28.86%-19.95%-5.22%-6.99%-11.30%-18.79%7.19%-14.42%-2.88%30.60%4.38%-0.21%29.67%15.65%1.87%1.05%-9.65%5.72%-14.85%-30.68%
Share-based Compensation Growth (5y) (Quarter) -13.71%-18.97%-9.11%-18.77%-14.18%-16.45%-14.80%-25.67%-27.13%-31.86%-21.46%20.14%-6.36%-9.73%-12.10%7.33%-11.98%-14.76%-17.71%5.71%-1.94%0.47%-9.82%-15.67%-10.01%-1.18%-22.96%-5.20%1.75%6.91%-13.06%-7.19%3.25%-4.72%-5.27%-4.49%1.66%8.37%6.23%-4.84%-6.73%-12.64%-18.54%12.52%0.30%-25.69%
Share-based Compensation (QoQ) (Quarter) 51.52%-42.07%28.58%4.76%10.07%-11.45%22.31%-8.26%0.75%-18.37%-170.62%184.24%14.01%3.04%-54.94%92.37%14.56%-18.79%-38.68%30.21%10.59%2.88%-26.70%37.94%-3.77%-2.34%-38.20%-16.88%-28.00%66.10%18.73%20.69%-5.05%-9.82%22.33%-28.66%-2.44%-31.87%114.45%-10.56%24.88%-40.07%-47.58%90.92%53.67%-71.88%74.32%18.40%-7.79%-40.91%64.54%105.66%-36.43%-12.41%27.44%-2.53%34.30%-38.32%23.69%-19.10%-9.99%-57.76%163.54%7.47%-65.71%
Shareholder's Equity Growth (1y) (Quarter) 31.83%34.25%30.24%25.26%22.22%21.94%5.47%-10.01%-8.69%-14.10%-1.94%14.49%23.66%27.80%25.04%26.11%12.30%8.46%11.71%7.63%8.00%12.42%12.56%15.08%15.14%10.34%-7.12%-8.91%-8.84%-7.29%-2.29%-1.31%-3.41%-6.19%2.23%-0.59%0.48%0.22%-2.22%0.77%1.79%4.12%8.32%10.18%10.65%8.04%7.94%3.17%1.94%-0.03%-2.07%-0.11%2.44%8.13%14.59%17.62%20.13%20.49%19.29%18.61%17.79%18.72%19.56%
Shareholder's Equity Growth (3y) (Quarter) 13.73%12.03%10.44%8.87%11.33%10.21%8.95%9.12%8.23%5.99%11.06%15.83%14.47%15.93%16.28%16.03%11.77%10.39%5.31%4.11%4.27%4.77%0.71%1.14%0.46%-1.37%-2.47%-3.68%-4.00%-4.48%-0.78%-0.38%-0.41%-0.71%2.69%3.35%4.21%4.08%4.57%4.63%4.71%3.99%4.62%4.33%4.94%5.31%6.60%6.62%7.85%9.21%10.21%11.70%13.17%15.65%17.79%
Shareholder's Equity Growth (5y) (Quarter) 15.36%14.28%13.48%11.87%10.85%10.30%10.21%9.99%9.53%8.11%7.45%10.25%9.50%9.77%7.37%7.03%4.22%3.19%3.13%2.05%1.93%1.57%0.42%0.72%0.72%0.03%-0.35%-0.15%-0.07%-0.39%2.69%2.36%2.19%1.12%2.74%2.61%3.40%4.04%5.11%6.12%7.16%7.94%9.37%9.64%10.33%10.81%11.55%
Shareholder's Equity (QoQ) (Quarter) 7.63%7.87%7.32%5.81%9.60%4.65%3.21%3.24%9.35%-9.49%-11.93%4.75%2.88%3.33%2.82%13.14%6.32%1.10%3.70%0.75%2.68%4.14%-0.09%1.09%6.89%4.26%2.15%1.14%2.43%-12.23%0.18%1.21%4.18%-7.50%1.19%-0.94%1.18%0.80%-1.60%0.12%0.92%-1.65%1.41%1.13%3.24%2.31%3.15%1.56%0.80%2.22%-1.42%0.35%-1.14%0.13%0.56%2.91%4.35%6.11%3.22%5.11%4.66%5.06%2.63%4.38%5.49%5.80%
Tax Rate Growth (1y) (Quarter) 875.00156.00988.00426.00103.00318.00-515.00113.00-1126.00297.00884.00-156.00910.0018.00-1408.00-663.00984.00-6779.00-1451.00223.00-1153.00-727.002,014.00154.00414.0028,715.00-9987.00-1349.002,387.00-63191.009,131.00-122050.00-2490.0040,815.0016.00121,807.00-1004.00-18161.002,920.004,339.00-565929.0019,692.00-1325.00-16295.00567,541.00-202.00-1791.0015,014.001,292.004,023.001,847.00-3626.00-5038.00-5053.00-1269.002,214.002,671.00-213.00-320.00464.00-393.00-444.00-344.00-640.00
Tax Rate Growth (3y) (Quarter) -148.00771.001,358.00383.00-113.00632.00-1039.00-707.00768.00-6465.00-1975.00-597.00741.00-7488.00-845.00-286.00245.0021,209.00-9423.00-971.001,649.00-35203.001,159.00-123244.00311.006,338.00-840.00-1592.00-1107.00-40537.0012,067.004,096.00-569423.0042,346.001,610.00109,851.00608.001,329.00-196.003,058.002,905.0023,513.00-1269.00-4907.00563,795.00-1232.00-1213.0013,601.00-1075.00-1243.00258.00-949.00-2761.00-5710.00-1933.002,038.00
Tax Rate Growth (5y) (Quarter) 1,746.00-5990.00-1501.00-58.00-282.00-6874.00-475.00-330.0029.0021,523.00-9948.00-1791.003,542.00-41965.00-1700.00-123685.00142.00-1167.00-276.00-1214.00-1846.00-12549.004,094.002,901.00-566622.007,869.00755.00-13548.00505.00-21048.008,951.002,815.00-590.0046,167.001,666.00121,238.00-3138.00299.00382.001,645.00537.0018,247.00-2858.00-2229.00566,073.00-1889.00-1877.0013,425.00
Tax Rate (QoQ) (Quarter) 727.00-325.00-126.00599.008.00507.00-688.00276.00222.00-325.00-61.00-963.001,645.00262.00-1101.00103.00753.00-1164.00-356.001,751.00-7010.004,165.001,317.00375.00-6584.006,906.00-543.00635.0021,717.00-31796.008,096.004,371.00-43862.0040,527.00-123086.00123,930.00-556.00-273.00-1295.001,119.00-17713.0020,808.00124.00-569148.00567,908.00-209.00-14845.0014,688.00164.00-1797.001,960.00966.002,895.00-3974.00-3514.00-446.002,880.00-190.00-31.0011.00-3.00-297.00753.00-846.00-54.00-197.00457.00
Total Debt Growth (1y) (Quarter) -40.65%30.08%35.68%-18.95%160.27%142.95%179.56%556.27%43.80%-12.93%-15.23%-34.95%-50.71%-56.73%-60.30%-64.62%-23.89%-4.78%-4.41%21.93%53.94%30.80%35.57%23.44%-22.11%175.73%-34.91%-7.34%37.53%-56.34%108.90%57.87%42.13%35.63%18.61%-99.52%-98.85%-99.31%1.05%-23.42%-76.80%-3.67%-40.80%82.26%133.77%-44.87%-14.09%29.00%158.45%649.53%-23.16%79.34%5,834.20%3,774.10%203.94%9,015.82%27.77%16.44%8.83%-15.25%3.39%-4.58%-18.24%
Total Debt Growth (3y) (Quarter) 30.48%40.13%47.60%51.25%22.65%-2.90%-2.02%14.73%-18.59%-28.94%-31.48%-34.53%-16.72%-18.62%-19.87%-18.95%-3.00%50.87%-5.51%11.72%18.14%16.34%22.62%21.77%15.04%17.75%17.27%-80.84%-71.76%-83.98%35.79%-82.02%-84.39%-79.14%-10.81%-81.14%-81.58%-84.55%-19.90%21.65%11.91%58.48%-26.89%61.55%610.41%442.97%26.13%495.23%480.85%596.67%36.47%417.46%327.99%250.47%39.32%
Total Debt Growth (5y) (Quarter) -3.58%2.54%4.06%8.34%16.67%2.66%4.04%17.85%-8.34%5.29%-22.26%-20.33%-9.15%-8.29%-6.90%-4.88%12.27%15.25%15.89%-59.73%-51.44%-56.92%17.18%-63.31%-66.74%-59.48%-0.71%-60.34%-58.56%-70.63%4.95%-57.62%-52.99%-48.14%-14.07%-56.53%-0.84%1.39%3.72%211.73%154.26%182.38%5.27%218.11%242.84%181.85%12.29%
Total Debt (QoQ) (Quarter) -17.59%-9.11%-7.13%-14.68%80.62%-5.19%-44.52%173.98%68.60%9.09%30.24%-39.97%2.09%6.21%-0.06%-54.51%-10.38%-2.57%-10.94%-2.12%12.11%-2.19%13.60%23.58%-4.74%1.38%3.43%-22.02%237.21%-76.07%47.23%15.74%7.05%14.51%11.27%4.21%2.15%0.15%-99.55%149.83%-38.41%14,463.04%-99.66%-24.32%155.74%8,849.71%-98.95%-2.93%-39.69%13,847.73%-98.42%94.49%74.90%1,329.95%-96.31%6,335.34%14.18%12.18%10.58%-9.80%4.06%4.85%-13.88%10.04%-3.96%-10.16%