|
Revenue
|
418.21M | 525.88M | 480.85M | 641.26M | 567.96M | 587.85M | 797.90M | 609.80M | 567.29M | 532.77M | 1,005.79M | -2092.26M | 497.06M | 957.33M | 839.15M | 1,075.01M | 755.21M | 519.76M | 1,265.59M | 769.06M | 950.16M | 544.35M | 890.29M | 1,007.99M | 469.21M | 896.22M | 1,271.24M | 1,475.98M | 876.07M | 1,016.42M | 681.28M | 330.80M | 891.79M | 623.33M | 1,087.03M | 339.18M | 567.26M | 32.00M | 676.22M | 691.24M | 531.98M | 584.96M | 546.81M | 1,399.38M | 532.12M | 642.41M | 927.57M | 609.23M | 803.37M | 629.18M | 583.50M | 907.32M | 367.04M | 620.96M | 628.93M | 1,002.39M | 548.29M | 810.67M | 801.09M | 1,158.55M | 794.11M | 1,010.48M | 887.67M | 1,514.03M | 844.57M | 1,097.17M | 1,594.86M |
|
Cost of Revenue
|
182.92M | 227.78M | 235.86M | 375.06M | 285.93M | 303.66M | 476.01M | 313.08M | 307.63M | 337.98M | 626.62M | -1263.83M | 420.31M | 713.59M | 600.43M | 781.46M | 585.88M | 379.66M | 901.55M | 577.89M | 713.45M | 451.63M | 700.89M | 699.61M | 430.23M | 731.73M | 786.88M | 1,031.05M | 598.46M | 834.37M | 510.37M | 322.95M | 807.61M | 512.43M | 795.23M | 277.11M | 394.47M | 317.38M | 547.09M | 592.93M | 531.87M | 507.77M | 408.44M | 1,065.82M | 441.79M | 504.95M | 634.55M | 449.37M | 618.61M | 455.06M | 458.92M | 660.83M | 355.58M | 644.15M | 607.95M | 941.78M | 436.24M | 500.25M | 424.92M | 656.52M | 448.11M | 511.59M | 442.36M | 946.37M | 500.17M | 597.32M | 984.11M |
|
Gross Profit
|
235.28M | 298.10M | 244.99M | 266.21M | 282.04M | 284.19M | 321.89M | 296.72M | 259.67M | 194.80M | 379.16M | 138.12M | 76.75M | 243.74M | 238.72M | 293.55M | 169.33M | 140.10M | 364.03M | 191.17M | 236.71M | 92.72M | 189.40M | 308.38M | 38.98M | 164.48M | 484.37M | 444.93M | 277.61M | 182.05M | 170.91M | 7.85M | 84.18M | 110.89M | 291.80M | 62.07M | 172.80M | -8.06M | 129.13M | 98.31M | 0.11M | 77.18M | 138.36M | 333.56M | 90.34M | 137.46M | 293.01M | 159.86M | 184.77M | 174.12M | 124.58M | 246.49M | 11.46M | -23.20M | 20.98M | 60.61M | 112.05M | 310.42M | 376.18M | 502.03M | 346.00M | 498.89M | 445.31M | 567.66M | 344.40M | 499.85M | 610.75M |
|
Research & Development
|
11.70M | 18.61M | 24.14M | 23.72M | 22.89M | 22.84M | 21.47M | 27.60M | 31.35M | 33.10M | 38.16M | 37.91M | 36.08M | 32.37M | 32.37M | 31.64M | 29.93M | 30.96M | 34.98M | 38.42M | 38.77M | 32.66M | 37.59M | 34.94M | 34.76M | 29.48M | 29.63M | 36.73M | 30.19M | 32.93M | 32.17M | 29.47M | 22.80M | 21.34M | 20.85M | 23.58M | 20.32M | 20.37M | 22.39M | 21.39M | 21.88M | 24.39M | 24.91M | 25.43M | 25.61M | 22.48M | 22.97M | 22.67M | 19.87M | 23.93M | 25.43M | 29.88M | 27.11M | 25.23M | 29.18M | 31.28M | 30.51M | 36.74M | 41.19M | 43.86M | 42.74M | 51.94M | 50.20M | 46.50M | 52.39M | 54.49M | 60.59M |
|
Selling, General & Administrative
|
49.31M | 72.93M | 53.99M | 96.67M | 66.86M | 78.60M | 84.96M | 91.28M | 87.00M | 86.87M | 112.74M | 125.93M | 91.82M | 52.18M | 73.51M | 63.42M | 74.47M | 66.27M | 63.87M | 65.66M | 58.66M | 57.67M | 66.53M | 70.97M | 67.69M | 70.90M | 53.72M | 62.89M | 67.50M | 63.78M | 60.34M | 70.37M | 48.20M | 48.96M | 50.55M | 55.00M | 41.13M | 50.85M | 33.54M | 51.34M | 45.35M | 50.93M | 53.54M | 55.64M | 58.59M | 51.77M | 49.86M | 62.70M | 52.09M | 36.35M | 43.48M | 38.41M | 36.73M | 38.89M | 46.37M | 42.73M | 44.03M | 46.33M | 50.17M | 57.09M | 45.83M | 46.56M | 46.29M | 49.58M | 53.16M | 52.59M | 47.32M |
|
Restructuring Costs
|
| | | | | | | | | | | 60.37M | 401.06M | 19.00M | 24.20M | 24.84M | 2.35M | 2.38M | 57.28M | 24.89M | | | | | | | | | | 85.53M | 4.31M | 654.02M | 20.03M | 18.29M | 0.79M | -1.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
6.21M | 2.52M | 4.08M | 1.10M | 1.14M | 2.29M | 3.82M | 12.19M | 11.93M | 10.29M | 5.51M | -640.77M | 4.06M | 0.53M | 1.59M | 1.64M | 1.38M | 1.39M | | | | 0.49M | 1.41M | 3.25M | 6.65M | 6.97M | 3.20M | | | 0.06M | 0.75M | 75.14M | 1.15M | 8.38M | 12.62M | 20.49M | 37.08M | 24.35M | 14.72M | 14.58M | 9.52M | 10.44M | 18.61M | 370.35M | | | | | 150.90M | -1.75M | -1.87M | | 1.91M | 245.38M | 5.98M | 0.24M | -0.02M | 0.14M | 0.21M | 6.55M | 1.11M | | | | | | |
|
Operating Expenses
|
67.23M | 94.06M | 82.20M | 121.48M | 90.89M | 103.72M | 110.25M | 131.07M | 130.28M | 130.27M | 156.42M | -416.57M | 533.03M | 104.08M | 131.67M | 121.53M | 108.12M | 101.00M | 156.13M | 128.97M | 97.44M | 90.82M | 105.53M | 109.16M | 109.09M | 107.35M | 86.54M | 99.61M | 97.69M | 182.29M | 97.58M | 829.00M | 92.18M | 96.97M | 84.81M | 97.14M | 98.53M | 95.58M | 70.65M | 87.30M | 76.75M | 85.77M | 97.06M | 451.42M | 88.68M | 86.56M | 85.85M | 102.09M | 83.31M | 62.00M | 71.85M | 73.33M | 71.17M | 77.35M | 95.32M | 106.76M | 94.03M | 142.04M | 103.42M | 110.80M | 103.98M | 126.38M | 123.31M | 110.89M | 123.16M | 138.24M | 144.65M |
|
Operating Income
|
168.06M | 204.04M | 162.79M | 144.73M | 191.14M | 180.47M | 211.64M | 165.65M | 129.38M | 64.53M | 222.74M | -485.32M | -456.28M | 139.66M | 107.05M | 172.01M | 61.21M | 39.10M | 207.90M | 62.20M | 139.27M | 1.91M | 83.88M | 199.22M | -70.11M | 57.13M | 397.82M | 345.32M | 179.92M | -0.24M | 73.32M | -821.15M | -8.00M | 13.93M | 206.99M | -35.07M | 74.26M | -103.63M | 58.48M | 11.01M | -76.64M | -8.58M | 41.30M | -117.87M | 1.66M | 50.90M | 207.16M | 57.77M | 252.35M | 110.38M | 50.87M | 173.16M | -57.80M | 144.83M | -68.35M | -45.91M | 18.00M | 168.51M | 272.96M | 397.78M | 243.14M | 372.51M | 322.00M | 456.77M | 221.24M | 361.61M | 466.10M |
|
EBIT
|
168.06M | 204.04M | 162.79M | 144.73M | 191.14M | 180.47M | 211.64M | 165.65M | 129.38M | 64.53M | 222.74M | -485.32M | -456.28M | 139.66M | 107.05M | 172.01M | 61.21M | 39.10M | 207.90M | 62.20M | 139.27M | 1.91M | 83.88M | 199.22M | -70.11M | 57.13M | 397.82M | 345.32M | 179.92M | -0.24M | 73.32M | -821.15M | -8.00M | 13.93M | 206.99M | -35.07M | 74.26M | -103.63M | 58.48M | 11.01M | -76.64M | -8.58M | 41.30M | -117.87M | 1.66M | 50.90M | 207.16M | 57.77M | 252.35M | 110.38M | 50.87M | 173.16M | -57.80M | 144.83M | -68.35M | -45.91M | 18.00M | 168.51M | 272.96M | 397.78M | 243.14M | 372.51M | 322.00M | 456.77M | 221.24M | 361.61M | 466.10M |
|
Interest & Investment Income
|
2.10M | 1.95M | 2.40M | 3.29M | 5.65M | 3.04M | 2.66M | 3.03M | 3.02M | 3.42M | 3.23M | 3.73M | 2.91M | 3.38M | 3.40M | 3.13M | 4.95M | 3.40M | 4.20M | 4.20M | 4.32M | 4.53M | 4.30M | 4.88M | 5.06M | 6.06M | 5.32M | 6.07M | 6.41M | 6.53M | 5.89M | 6.36M | 6.42M | 7.55M | 8.39M | 13.34M | 11.82M | 16.86M | 16.46M | 14.64M | 14.26M | 13.51M | 11.45M | 9.66M | 9.33M | 3.67M | 2.11M | 1.45M | 0.96M | 1.29M | 1.75M | 2.18M | 2.33M | 2.88M | 9.75M | 18.33M | 25.82M | 25.03M | 23.25M | 23.57M | 27.25M | 24.60M | 22.58M | 14.67M | 18.86M | 12.10M | 23.31M |
|
Other Non Operating Income
|
1.83M | -1.10M | -0.25M | 7.88M | -0.73M | -2.62M | -1.00M | 11.58M | 0.95M | 2.35M | -1.86M | 4.60M | -1.21M | -1.33M | 3.21M | -2.79M | 1.62M | -1.07M | -2.43M | -2.43M | -1.77M | -1.17M | -1.76M | 0.21M | -1.26M | -2.96M | -1.80M | -1.89M | 35.55M | 6.75M | 6.42M | -8.47M | 25.86M | -2.70M | -3.97M | -1.22M | 17.93M | -4.33M | -5.97M | 32.10M | 3.51M | -4.44M | -3.40M | 21.87M | -2.22M | -3.19M | -3.24M | -3.28M | 8.45M | -3.25M | -2.60M | -3.36M | -4.20M | -2.98M | -4.86M | 43.23M | -5.95M | -4.65M | -1.03M | -17.56M | -2.86M | -9.65M | -5.16M | -7.31M | -11.59M | -9.73M | -8.90M |
|
Non Operating Income
|
-1.33M | -1.10M | -0.25M | -0.31M | -0.73M | -0.44M | -0.38M | -45.31M | -0.35M | 2.35M | -1.35M | -25.08M | -1.21M | -1.33M | 3.21M | 0.28M | -0.83M | 0.50M | -2.43M | -2.43M | -1.77M | -1.17M | -1.76M | 0.21M | -1.26M | -0.79M | -1.68M | -1.77M | 35.55M | 6.75M | 6.42M | -8.47M | 25.86M | -2.70M | 2.02M | -1.22M | 17.93M | -4.33M | -5.97M | 32.10M | 3.51M | -4.44M | -3.40M | 21.87M | -2.22M | -3.19M | -3.24M | -3.28M | 8.45M | -3.25M | -2.60M | -2.28M | -0.21M | -1.88M | 4.77M | 28.51M | -1.46M | 1.00M | -1.03M | -27.65M | -2.80M | -0.56M | -3.07M | -6.89M | -1.93M | -2.63M | -6.03M |
|
EBT
|
169.73M | 201.30M | 164.97M | 150.32M | 195.36M | 180.44M | 212.91M | 173.37M | 133.01M | 71.96M | 222.76M | -794.63M | -456.49M | 135.35M | 110.76M | 170.57M | 66.19M | 41.06M | 208.69M | 65.04M | 140.83M | 4.37M | 87.23M | 202.49M | -66.72M | 58.62M | 397.89M | 343.55M | 214.00M | 3.17M | 77.78M | -832.19M | 15.36M | 9.97M | 209.28M | -32.49M | 96.32M | -94.74M | 63.38M | 48.19M | -68.82M | -6.71M | 45.59M | -90.19M | 1.58M | 46.82M | 193.21M | 51.58M | 256.16M | 102.80M | 46.04M | 167.17M | -62.75M | 139.60M | -61.68M | -6.57M | 35.67M | 188.47M | 290.46M | 376.68M | 255.52M | 377.13M | 327.34M | 446.35M | 217.06M | 352.17M | 460.35M |
|
Tax Provisions
|
5.14M | 20.72M | 11.62M | 8.70M | 23.01M | 21.39M | 36.05M | 17.42M | 17.04M | 10.82M | 26.25M | -56.61M | -7.07M | 24.36M | 22.84M | 16.40M | 7.05M | 7.46M | 13.65M | 1.94M | 28.85M | -2.17M | -6.95M | 10.54M | -5.98M | -33.34M | 48.45M | 23.20M | 28.03M | 7.29M | -68.20M | 56.05M | 5.68M | -40.03M | 7.58M | 398.76M | 11.62M | -6.16M | 2.40M | -4.42M | -1.39M | 11.74M | 15.04M | -30.86M | -89.22M | 10.21M | 38.11M | -66.40M | 46.49M | 20.35M | 0.84M | 35.80M | -19.50M | 83.80M | -12.51M | 0.98M | -6.89M | 17.89M | 22.07M | 27.44M | 18.90M | 27.77M | 14.39M | 53.23M | 7.52M | 10.30M | 4.40M |
|
Profit After Tax
|
164.59M | 180.58M | 153.34M | 141.62M | 172.34M | 159.04M | 176.87M | 155.94M | 115.97M | 61.14M | 196.51M | -381.42M | -449.42M | 110.98M | 87.92M | 154.18M | 59.14M | 33.60M | 195.04M | 62.94M | 112.01M | 4.53M | 89.83M | 193.32M | -60.92M | 93.89M | 349.32M | 211.12M | 195.64M | -11.41M | 150.46M | -750.79M | 9.13M | 51.96M | 205.75M | -432.45M | 82.95M | -48.49M | 57.75M | 52.12M | -67.60M | -18.55M | 30.62M | -59.41M | 90.70M | 36.91M | 155.04M | 115.70M | 209.67M | 82.45M | 45.20M | 131.37M | -43.26M | 55.80M | -49.17M | -7.55M | 42.56M | 170.58M | 268.40M | 349.24M | 236.62M | 349.36M | 312.96M | 393.12M | 209.53M | 341.87M | 455.94M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | 0.03M | -2.00M | -4.34M | 1.37M | -0.17M | 1.93M | -0.12M | -109.23M | 9.67M | -7.29M | 4.47M | 137.46M | -0.55M | 1.97M | 4.04M | -1.20M | -1.75M | 40.09M | -3.23M | -0.48M | -0.17M | -0.10M | 0.07M | -0.08M | -0.09M | 0.30M | -0.07M | -2.28M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
164.59M | 180.58M | 153.34M | 141.62M | 172.34M | 159.04M | 176.87M | 155.94M | 115.97M | 61.14M | 196.51M | -738.02M | -449.42M | 110.98M | 87.92M | 154.18M | 59.14M | 33.60M | 195.04M | 63.10M | 111.98M | 6.53M | 94.18M | 191.95M | -60.74M | 91.96M | 349.43M | 320.36M | 185.97M | -4.12M | 145.98M | -888.25M | 9.68M | 49.99M | 201.70M | -431.26M | 84.70M | -88.58M | 60.98M | 52.60M | -67.43M | -18.45M | 30.56M | -59.33M | 90.79M | 36.61M | 155.10M | 117.98M | 209.67M | 82.45M | 45.20M | 131.37M | -43.26M | 55.80M | -49.17M | -7.55M | 42.56M | 170.58M | 268.40M | 349.24M | 236.62M | 349.36M | 312.96M | 393.12M | 209.53M | 341.87M | 455.94M |
|
Consolidated Net Income
|
164.59M | 180.58M | 153.34M | 141.62M | 172.34M | 159.04M | 176.87M | 155.94M | 115.97M | 61.14M | 196.51M | -738.02M | -449.42M | 110.98M | 87.92M | 154.18M | 59.14M | 33.60M | 195.04M | 63.10M | 111.98M | 6.53M | 94.18M | 191.95M | -60.74M | 91.96M | 349.43M | 320.36M | 185.97M | -4.12M | 145.98M | -888.25M | 9.68M | 49.99M | 201.70M | -431.26M | 84.70M | -88.58M | 60.98M | 52.60M | -67.43M | -18.45M | 30.56M | -59.33M | 90.79M | 36.61M | 155.10M | 117.98M | 209.67M | 82.45M | 45.20M | 131.37M | -43.26M | 55.80M | -49.17M | -7.55M | 42.56M | 170.58M | 268.40M | 349.24M | 236.62M | 349.36M | 312.96M | 393.12M | 209.53M | 341.87M | 455.94M |
|
Income towards Parent Company
|
164.59M | 180.58M | 153.34M | 141.62M | 172.34M | 159.04M | 176.87M | 155.94M | 115.97M | 61.14M | 196.51M | -738.02M | -449.42M | 110.98M | 87.92M | 154.18M | 59.14M | 33.60M | 195.04M | 63.10M | 111.98M | 6.53M | 94.18M | 191.95M | -60.74M | 91.96M | 349.43M | 320.36M | 185.97M | -4.12M | 145.98M | -888.25M | 9.68M | 49.99M | 201.70M | -431.26M | 84.70M | -88.58M | 60.98M | 52.60M | -67.43M | -18.45M | 30.56M | -59.33M | 90.79M | 36.61M | 155.10M | 117.98M | 209.67M | 82.45M | 45.20M | 131.37M | -43.26M | 55.80M | -49.17M | -7.55M | 42.56M | 170.58M | 268.40M | 349.24M | 236.62M | 349.36M | 312.96M | 393.12M | 209.53M | 341.87M | 455.94M |
|
Net Income towards Common Stockholders
|
164.59M | 180.58M | 153.34M | 141.62M | 172.34M | 159.04M | 176.87M | 155.94M | 115.97M | 61.14M | 196.51M | -738.02M | -449.42M | 110.98M | 87.92M | 154.18M | 59.14M | 33.60M | 195.04M | 63.10M | 111.98M | 6.53M | 94.18M | 191.95M | -60.74M | 91.96M | 349.43M | 320.36M | 185.97M | -4.12M | 145.98M | -888.25M | 9.68M | 49.99M | 201.70M | -431.26M | 84.70M | -88.58M | 60.98M | 52.60M | -67.43M | -18.45M | 30.56M | -59.33M | 90.79M | 36.61M | 155.10M | 117.98M | 209.67M | 82.45M | 45.20M | 131.37M | -43.26M | 55.80M | -49.17M | -7.55M | 42.56M | 170.58M | 268.40M | 349.24M | 236.62M | 349.36M | 312.96M | 393.12M | 209.53M | 341.87M | 455.94M |
|
EPS (Basic)
|
2.01 | 2.16 | 1.82 | 1.68 | 2.04 | 1.87 | 2.08 | 1.83 | 1.36 | 0.71 | 2.28 | -8.57 | -5.20 | 1.28 | 1.01 | 1.78 | 0.68 | 0.38 | 1.98 | 0.60 | 1.12 | 0.05 | 0.90 | 1.92 | -0.61 | 0.93 | 3.46 | 3.18 | 1.92 | -0.11 | 1.46 | -8.63 | 0.09 | 0.50 | 1.97 | -4.15 | 0.79 | -0.85 | 0.55 | 0.50 | -0.64 | -0.18 | 0.29 | -0.56 | 0.86 | 0.35 | 1.46 | 1.09 | 1.98 | 0.78 | 0.43 | 1.23 | -0.41 | 0.52 | -0.46 | -0.07 | 0.40 | 1.60 | 2.51 | 3.27 | 2.21 | 3.26 | 2.92 | 3.67 | 1.96 | 3.19 | 4.25 |
|
EPS (Weighted Average and Diluted)
|
1.99 | 2.11 | 1.79 | 1.65 | 2.00 | 1.84 | 2.04 | 1.80 | 1.33 | 0.70 | 2.25 | -8.57 | -5.20 | 1.27 | 1.00 | 1.78 | 0.66 | 0.37 | 1.94 | 0.59 | 1.10 | 0.04 | 0.89 | 1.89 | -0.61 | 0.92 | 3.41 | 3.15 | 1.90 | -0.11 | 1.45 | -8.63 | 0.09 | 0.50 | 1.95 | -4.13 | 0.78 | -0.83 | 0.54 | 0.49 | -0.64 | -0.18 | 0.29 | -0.56 | 0.85 | 0.35 | 1.45 | 1.08 | 1.96 | 0.77 | 0.42 | 1.22 | -0.41 | 0.52 | -0.46 | -0.07 | 0.40 | 1.59 | 2.50 | 3.25 | 2.20 | 3.25 | 2.91 | 3.66 | 1.95 | 3.18 | 4.24 |
|
Shares Outstanding (Weighted Average)
|
0.00M | 83.72M | 84.18M | 83.50M | 84.50M | 84.85M | 85.07M | 84.89M | 85.32M | | 86.34M | 86.07M | 86.51M | 86.86M | 86.99M | 86.86M | | 89.20M | 98.72M | 93.70M | 99.59M | 100.15M | 100.20M | 100.05M | 100.38M | 100.85M | 100.91M | 100.89M | 101.85M | 102.29M | 103.34M | 102.87M | 104.10M | 104.34M | 104.43M | 104.33M | 104.55M | 104.78M | 104.80M | 104.75M | 105.05M | 105.37M | 105.40M | 105.31M | 105.59M | 105.93M | 105.97M | 105.87M | 106.09M | 106.31M | 106.32M | 106.26M | 106.41M | 106.59M | 106.60M | 106.55M | 106.67M | 106.83M | 106.83M | 106.80M | 106.91M | 107.04M | 107.05M | 107.02M | 107.12M | 107.25M | 107.26M |
|
Shares Outstanding (Diluted Average)
|
82.61M | 85.67M | 85.89M | 85.04M | 86.09M | 86.40M | 86.61M | 86.49M | 87.05M | | 87.15M | 86.07M | 86.51M | 87.65M | 87.77M | 86.86M | | 91.14M | 100.38M | 95.47M | 101.82M | 101.82M | 101.69M | 101.64M | 100.38M | 101.63M | 102.30M | 101.81M | 102.92M | 103.38M | 103.68M | 102.87M | 104.41M | 104.61M | 105.66M | 104.33M | 106.31M | 106.23M | 106.21M | 106.11M | 105.05M | 105.37M | 106.23M | 105.31M | 106.39M | 106.47M | 106.75M | 106.69M | 106.89M | 106.87M | 106.90M | 106.92M | 106.41M | 107.06M | 106.60M | 106.55M | 107.15M | 107.28M | 107.50M | 107.37M | 107.41M | 107.53M | 107.56M | 107.53M | 107.42M | 107.52M | 107.54M |
|
EBITDA
|
168.06M | 204.04M | 162.79M | 144.73M | 191.14M | 180.47M | 211.64M | 165.65M | 129.38M | 64.53M | 222.74M | -485.32M | -456.28M | 139.66M | 107.05M | 172.01M | 61.21M | 39.10M | 207.90M | 62.20M | 139.27M | 1.91M | 83.88M | 199.22M | -70.11M | 57.13M | 397.82M | 345.32M | 179.92M | -0.24M | 73.32M | -821.15M | -8.00M | 13.93M | 206.99M | -35.07M | 74.26M | -103.63M | 58.48M | 11.01M | -76.64M | -8.58M | 41.30M | -117.87M | 1.66M | 50.90M | 207.16M | 57.77M | 252.35M | 110.38M | 50.87M | 173.16M | -57.80M | 144.83M | -68.35M | -45.91M | 18.00M | 168.51M | 272.96M | 397.78M | 243.14M | 372.51M | 322.00M | 456.77M | 221.24M | 361.61M | 466.10M |
|
Interest Expenses
|
0.94M | 3.83M | 0.09M | 0.41M | | 0.01M | | | | | | 0.10M | 0.92M | 7.37M | 2.90M | 2.69M | 0.75M | 0.88M | 0.28M | -0.02M | 0.41M | 0.93M | 0.09M | 0.55M | 0.19M | 0.83M | 1.77M | 4.18M | 4.64M | 7.15M | 5.56M | 3.18M | 9.17M | 6.37M | 4.15M | 6.07M | 5.18M | 6.07M | 3.20M | 11.48M | 10.12M | 8.92M | 4.98M | 3.05M | 6.79M | 3.25M | 10.97M | 3.02M | 3.00M | 4.62M | 2.96M | 2.53M | 2.87M | 3.24M | 2.99M | 3.13M | 0.75M | 1.42M | 3.73M | 7.07M | 9.21M | 9.77M | 9.01M | 10.89M | 9.53M | 9.18M | 14.12M |
|
Tax Rate
|
3.03% | 10.29% | 7.05% | 5.79% | 11.78% | 11.86% | 16.93% | 10.05% | 12.81% | 15.04% | 11.78% | 7.12% | 1.55% | 18.00% | 20.62% | 9.61% | 10.65% | 18.18% | 6.54% | 2.98% | 20.49% | -49.61% | -7.97% | 5.21% | 8.96% | -56.88% | 12.18% | 6.75% | 13.10% | 230.27% | -87.69% | -6.74% | 36.97% | -401.65% | 3.62% | -1,227.23% | 12.07% | 6.51% | 3.78% | -9.16% | 2.03% | -175.10% | 32.98% | 34.22% | -5,657.26% | 21.81% | 19.72% | -128.73% | 18.15% | 19.79% | 1.82% | 21.41% | 31.07% | 60.03% | 20.29% | -14.85% | -19.31% | 9.49% | 7.60% | 7.29% | 7.40% | 7.36% | 4.39% | 11.93% | 3.47% | 2.92% | 0.96% |