|
Cash & Equivalents
|
| | | | | | | | | | | | 0.26B | | | 0.26B | 0.25B | 0.24B | 0.23B | 0.17B | 0.22B | 0.23B | 0.41B | 0.37B | 0.28B | 0.29B | 0.24B | 0.12B |
|
Cash & Current Investments
|
| | | | | | | | | | | | 0.26B | | | 0.26B | 0.25B | 0.24B | 0.23B | 0.17B | 0.22B | 0.23B | 0.41B | 0.37B | 0.28B | 0.29B | 0.24B | 0.12B |
|
Receivables - Other
|
| | | | | | | | | | | | 0.57B | | | 0.42B | 0.21B | 0.20B | 0.12B | 0.18B | 0.25B | 0.33B | 0.23B | 0.47B | 0.19B | 0.07B | 0.32B | 0.05B |
|
Prepaid Assets
|
| | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.05B | 0.10B | 0.05B |
|
Long-Term Investments
|
0.58B | | | | 1.44B | | | | 1.54B | 1.66B | 2.85B | | 16.10B | | | 15.79B | 15.38B | 15.28B | 14.76B | 14.67B | 14.65B | 14.22B | 14.09B | 13.94B | 13.49B | 14.12B | 13.65B | 13.41B |
|
Other Non-Current Assets
|
| | | | | | | | | | | | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B |
|
Assets
|
7.71B | 7.73B | 7.74B | 7.77B | 8.22B | 7.44B | 6.96B | 7.13B | 7.24B | 6.96B | 15.72B | 16.62B | 17.23B | 17.98B | | 16.72B | 16.12B | 16.06B | 15.49B | 15.38B | 15.47B | 15.15B | 15.10B | 15.15B | 14.22B | 14.91B | 14.59B | 13.91B |
|
Accumulated Expenses
|
| | | | | | | | | | | | 0.07B | | | 0.07B | 0.09B | 0.07B | 0.10B | 0.08B | 0.10B | 0.09B | 0.12B | 0.10B | 0.11B | 0.07B | 0.08B | 0.07B |
|
Non-Current Debt
|
| | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B |
|
Non-Current Deffered Revenue
|
0.01B | 0.01B | 0.02B | 0.07B | 0.01B | 0.01B | 0.02B | 0.01B | | | | 0.06B | 0.00B | 0.03B | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | 9.50B | | | 9.56B | 9.11B | 9.07B | 8.57B | 8.41B | 8.62B | 8.34B | 8.39B | 8.47B | 7.60B | 8.36B | 8.43B | 7.74B |
|
Total Liabilities
|
3.54B | | | | 4.35B | | 4.07B | 4.10B | 4.14B | | 8.07B | 8.88B | 9.50B | | | 9.56B | 9.11B | 9.07B | 8.57B | 8.41B | 8.62B | 8.34B | 8.39B | 8.48B | 7.60B | 8.37B | 8.45B | 7.75B |
|
Total Debt
|
| | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B |
|
Common Equity
|
4.17B | | | | 3.87B | | 2.89B | 3.03B | 3.10B | | 7.65B | 7.74B | 7.73B | | | 7.16B | 7.01B | 6.98B | 6.92B | 6.97B | 6.85B | 6.81B | 6.71B | 6.67B | 6.62B | 6.55B | 6.14B | 6.16B |
|
Shareholder's Equity
|
0.34B | | | | 0.55B | | | | 0.81B | 0.84B | 1.60B | | 7.73B | | | 7.16B | 7.01B | 6.98B | 6.92B | 6.97B | 6.85B | 6.81B | 6.71B | 6.67B | 6.62B | 6.55B | 6.14B | 6.16B |
|
Liabilities and Shareholders Equity
|
7.71B | 7.73B | 7.74B | 7.77B | 8.22B | 7.44B | 6.96B | 7.13B | 7.24B | 6.96B | 15.72B | 16.62B | 17.23B | 17.98B | | 16.72B | 16.12B | 16.06B | 15.49B | 15.38B | 15.47B | 15.15B | 15.10B | 15.15B | 14.22B | 14.91B | 14.59B | 13.91B |
|
Retained Earnings
|
| | | | | | | | | | | | -1.93B | | | -2.46B | -2.60B | -2.60B | -2.66B | -2.61B | -2.59B | -2.62B | -2.73B | -2.77B | -2.66B | -2.74B | -3.14B | -3.12B |
|
Treasury Shares
|
| | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |