FS KKR Capital Corp (NYSE: FSK)

Sector: Financial Services Industry: Asset Management CIK: 0001422183
Market Cap 14.73 Mn
P/B 0.16
P/E 1.29
P/S 3.33
ROIC (Qtr) 8.57
Div Yield % 5.29
Rev 1y % (Qtr) -15.42
Total Debt (Qtr) 7.36 Bn
Debt/Equity (Qtr) 1.19
Add ratio to table...

About

FS KKR Capital Corp, often recognized by its ticker symbol FSK, operates as a business development company (BDC) in the investment industry. The company specializes in generating current income and long-term capital appreciation through strategic investments in senior secured and second lien secured loans of private middle market U.S. companies. FSK is externally managed by FS/KKR Advisor, LLC, a registered investment adviser under the Investment Advisers Act of 1940. FS KKR Capital Corp's primary business activities involve investing in senior...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 1.38B provides 35.26x coverage of SG&A expenses 39M, showing efficient operational cost management.
  • Strong free cash flow of 1.38B provides 35.26x coverage of SG&A expenses 39M, indicating efficient cost management.
  • Operating cash flow of 1.38B exceeds receivables of 257M by 5.35x, demonstrating excellent collection efficiency.
  • Free cash flow of 1.38B fully covers payables of 289M by 4.76x, indicating strong vendor payment capability.
  • Tangible assets of 13.91B provide robust 54.12x coverage of receivables 257M, showing strong asset quality.

Bear case

  • Operating cash flow of 1.38B provides thin coverage of dividend payments of (784M) with a -1.75 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 1.38B represents just -1.80x of debt issuance (766M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 0 represents just 0x of SG&A expenses of 39M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Cash position of 119M provides only 0.25x coverage of interest expenses of 470M, indicating potential refinancing risks in a rising rate environment.
  • Interest expense of 470M consumes 0.62x of operating earnings 753M, suggesting concerning debt service burden relative to operational performance.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.56 0.94
EV to Cash from Ops. EV/CFO -106.54 41.10
EV to Debt EV to Debt 1.06 15.28
EV to EBIT EV/EBIT 681.89 23.47
EV to EBITDA EV/EBITDA 3,631.67 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -106.54 38.62
EV to Market Cap EV to Market Cap 530.47 7.81
EV to Revenue EV/Rev 1,767.36 27.38
Price to Book Value [P/B] P/B 0.16 2.34
Price to Earnings [P/E] P/E 1.29 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.35 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 288.70 -5.56
Dividend per Basic Share Div per Share (Qtr) 2.80 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 57.03 49.83
Interest Coverage Int. cover (Qtr) 1.60 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -67.49 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -5.08 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -27.26 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -10.82 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -24.32 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -46.40 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -48.40 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 30.09 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -10.45 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.57 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.19 0.70
Interest Cover Ratio Int Coverage (Qtr) 1.60 25.16
Times Interest Earned Times Interest Earned (Qtr) 1.60 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 47.70 -114.76
EBIT Margin % EBIT Margin % (Qtr) 47.72 -127.24
EBT Margin % EBT Margin % (Qtr) 17.93 -150.97
Gross Margin % Gross Margin % (Qtr) 77.70 67.88
Net Profit Margin % Net Margin % (Qtr) 17.20 -148.68