|
Net Income (Quarter)
|
0.39M | 0.18M | 0.47M | -1.60M | 0.46M | -0.54M | -0.91M | -5.06M | -1.15M | 2.00M | 0.04M | -0.70M | -0.60M | -0.55M | 0.39M | -0.11M | -0.51M |
|
Depreciation and Depletion (Quarter)
|
0.14M | 0.14M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Share-based Compensation (Quarter)
|
0.03M | 0.10M | 0.10M | 0.03M | 0.10M | 0.10M | 0.10M | -0.17M | 0.03M | 0.06M | 102.00M | 0.04M | 0.04M | 87.00M | 91.00M | 0.05M | 0.05M |
|
Deferred Taxes (Quarter)
|
0.03M | 0.10M | -0.03M | -0.40M | 0.02M | -0.29M | -0.45M | 4.58M | 0.34M | 0.10M | -0.80M | 0.76M | -0.03M | -0.04M | -0.66M | -0.08M | 0.26M |
|
Gains from Investment Securities (Quarter)
|
0.32M | -9.52M | -4.96M | 3.16M | -0.70M | 0.72M | -0.00M | 3.65M | -0.92M | -0.29M | 3.73M | -2.55M | -0.01M | 0.05M | 1.94M | 0.23M | 0.04M |
|
Change in Interest Receivables (Quarter)
|
0.07M | 0.08M | 0.14M | 0.20M | -0.09M | 0.10M | 0.13M | 0.16M | 0.07M | 0.14M | -0.15M | -0.25M | -0.01M | 0.06M | 0.03M | -0.07M | 0.07M |
|
Change in Loans (Quarter)
|
-0.16M | -0.35M | -0.09M | -0.20M | -0.04M | -0.06M | -0.13M | 0.05M | 0.04M | -0.03M | -0.12M | -0.02M | -0.00M | -0.07M | 0.01M | -0.07M | 0.01M |
|
Cash from Operations (Quarter)
|
0.14M | 2.78M | -1.07M | -0.88M | -0.36M | -0.36M | 0.31M | -1.50M | -0.07M | -1.40M | 0.29M | -1.77M | 0.57M | -0.15M | 0.66M | -0.63M | 0.55M |
|
Amortizatization of Intangibles (Quarter)
|
0.24M | 0.25M | 0.26M | 0.26M | 0.24M | 0.25M | 0.22M | 0.19M | 0.15M | 0.14M | 0.15M | 0.12M | 0.16M | 0.13M | 0.11M | -0.02M | 0.11M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.14M | 0.14M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Change in Accured Expenses (Quarter)
|
0.15M | -0.23M | 0.12M | 1.77M | -1.17M | -0.18M | 1.25M | -0.69M | -0.32M | 0.52M | 0.66M | -1.25M | -0.01M | 0.18M | 0.07M | -0.26M | 0.17M |
|
Capital Expenditures (Quarter)
|
0.05M | 0.04M | 0.01M | | 0.07M | 0.17M | 0.07M | 0.03M | 0.01M | 0.17M | 0.03M | 0.16M | 0.03M | 0.00M | 0.02M | 0.07M | 0.35M |
|
Change in Acquisitions & Divestments (Quarter)
|
1.80M | 0.75M | 1.54M | 5.79M | 1.04M | 1.17M | 1.45M | 37.20M | 1.26M | 1.45M | 5.35M | 28.17M | 3.61M | 4.00M | 4.52M | 8.98M | 8.63M |
|
Cash from Investing Activities (Quarter)
|
-18.05M | -16.32M | -14.98M | -8.72M | -2.10M | -14.97M | -8.42M | -14.00M | -6.93M | 2.15M | -5.34M | 7.60M | -13.28M | -11.39M | 10.27M | 4.54M | 9.42M |
|
Other financing activities (Quarter)
|
-2.89M | 1.02M | 1.24M | -13.67M | 28.20M | -32.93M | 11.13M | -13.53M | -1.76M | 12.00M | -4.05M | -1.22M | 1.13M | -9.78M | 13.29M | -4.28M | 10.26M |
|
Long-Term Debt Repayments (Quarter)
|
2.26M | | | | 5.00M | 10.00M | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | 25.62M | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
-0.25M | -0.38M | | -0.01M | | | | | | | -1.13M | -0.42M | -0.57M | -0.26M | -0.10M | -0.05M | |
|
Cash from Financing Activities (Quarter)
|
16.76M | 12.10M | 18.85M | 11.00M | 10.83M | 5.35M | 8.64M | 14.40M | 7.64M | 17.91M | -3.81M | -15.25M | 11.78M | 12.07M | 1.93M | -10.06M | -10.60M |
|
Change in Cash (Quarter)
|
-1.15M | -1.44M | 2.79M | 1.40M | 8.37M | -9.98M | 0.53M | -1.10M | 0.64M | 18.66M | -8.86M | -9.42M | -0.92M | 0.53M | 12.86M | -6.16M | -0.63M |
|
Free Cash Flow (Quarter)
|
0.09M | 2.74M | -1.09M | -0.88M | -0.44M | -0.54M | 0.23M | -1.52M | -0.08M | -1.57M | 0.26M | -1.93M | 0.54M | -0.15M | 0.64M | -0.70M | 0.20M |
|
Net Cash Flow (Quarter)
|
-1.15M | -1.44M | 2.79M | 1.40M | 8.37M | -9.98M | 0.53M | -1.10M | 0.64M | 18.66M | -8.86M | -9.42M | -0.92M | 0.53M | 12.86M | -6.16M | -0.63M |