Five Star Bancorp (NASDAQ: FSBC)

Sector: Financial Services Industry: Banks - Regional CIK: 0001275168
Market Cap 761.82 Mn
P/B 1.77
P/E 13.30
P/S 5.37
ROIC (Qtr) 11.61
Div Yield % 2.78
Rev 1y % (Qtr) 33.76
Total Debt (Qtr) 84.44 Mn
Debt/Equity (Qtr) 0.20

About

Five Star Bancorp (FSBC) is a bank holding company that operates primarily in Northern California through its wholly-owned subsidiary, Five Star Bank. The company offers a variety of financial products and services to small and medium-sized businesses, professionals, and individuals. Its operations are focused on lending activities and deposit products, generating revenue through a range of loans and deposit funding. FSBC's lending activities are central to its revenue generation, accounting for a significant portion of its total loans. Commercial...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 70.05M provides robust 0.83x coverage of total debt 84.44M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 4.64B provides 54.97x coverage of total debt 84.44M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 69.38M exceeds capital expenditure of 665000 by 104.34x, indicating strong organic growth funding capability.
  • Operating cash flow of 70.05M provides strong 53.07x coverage of stock compensation 1.32M, indicating sustainable incentive practices.
  • Strong operating cash flow of 70.05M provides 1.68x coverage of SG&A expenses 41.70M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 70.05M barely covers its investment activities of (426.84M), with a coverage ratio of -0.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 70.05M provides thin coverage of dividend payments of (17.08M) with a -4.10 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 137.62M provide limited buffer against comprehensive income items of (9.88M), which is -13.93x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 41.70M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Deposit liabilities of 4.10B significantly exceed cash reserves of 580.45M, which is 7.07x, indicating potential liquidity risk in stress scenarios.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.08 0.14
EV to Cash from Ops. EV/CFO 5.14 7.21
EV to Debt EV to Debt 4.26 5.20
EV to EBIT EV/EBIT 4.49 14.98
EV to EBITDA EV/EBITDA 4.47 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 5.18 8.87
EV to Market Cap EV to Market Cap 0.47 1.04
EV to Revenue EV/Rev 2.53 -3.76
Price to Book Value [P/B] P/B 1.77 1.17
Price to Earnings [P/E] P/E 13.30 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.35 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 29.60 35.28
Dividend per Basic Share Div per Share (Qtr) 0.80 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 24.64 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 5.67 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 131.39 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 32.74 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 29.24 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 32.37 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 32.37 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 18.42 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 120.59 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 25.41 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.24 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.20 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 56.70 147.97
EBIT Margin % EBIT Margin % (Qtr) 56.43 155.41
EBT Margin % EBT Margin % (Qtr) 56.43 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 40.40 115.63