|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.04M | 0.21M | 0.20M | 0.10M | | | 0.30M | 0.14M | | 0.12M | 0.11M | 0.10M | 0.13M | 0.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.31M | 0.29M | 0.50M | 0.49M | 0.33M | 0.03M | 0.03M | 0.60M | 0.53M | 0.04M | 0.02M | 0.48M | 0.46M | 0.29M | 0.03M | 0.31M | 0.24M | 0.31M | 0.29M | 0.29M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.01M | 0.12M | 0.11M | 0.06M | 0.03M | | 0.22M | 0.10M | 0.07M | 0.09M | 0.04M | 0.08M | 0.09M | 0.05M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.11M | 2.56M | 0.85M | -0.04M | -1.05M | 0.63M | 0.02M | 0.48M | 0.20M | 0.77M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | -2.16M | -2.19M | -2.66M | -2.44M | -2.43M | -2.65M | -2.69M | -2.81M | -3.00M | -3.04M | -3.12M | -3.15M | -2.89M | -2.43M | 0.02M | -2.37M | -2.44M | -2.18M | -2.16M | -1.94M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.56M | 0.25M | 1.16M | 0.50M | 0.38M | 0.42M | 0.50M | 0.45M | 0.43M | 0.44M | 0.34M | 0.41M | 0.42M | 0.26M | 0.14M | 0.14M | 0.25M | 0.25M | 0.22M | 0.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | -0.92M | -0.79M | -1.21M | -0.81M | -0.97M | -0.99M | -1.19M | -0.84M | -0.88M | -1.09M | -0.86M | -0.71M | -0.87M | -0.68M | -0.55M | -0.61M | -0.75M | -0.77M | -0.59M | -0.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -3.08M | -2.98M | -3.87M | -3.25M | -3.40M | -3.63M | -3.88M | -3.64M | -3.88M | -4.26M | -3.86M | -1.31M | -2.90M | -3.15M | -1.59M | -2.34M | -3.17M | -2.47M | -2.54M | -1.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -3.74M | -3.73M | -4.12M | -4.50M | -4.12M | -4.30M | -4.54M | -4.65M | -4.35M | -4.00M | -3.30M | -2.91M | -3.20M | -3.39M | -3.17M | -2.95M | -2.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -3.74M | -3.73M | -4.12M | -4.50M | -4.12M | -4.30M | -4.54M | -4.65M | -4.35M | -4.00M | -3.30M | -2.91M | -3.20M | -3.39M | -3.17M | -2.95M | -2.86M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.42M | | | | -0.21M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | -0.02M | -0.00M | 0.57M | | 0.39M | 2.47M | -5.99M | | 0.72M | | -1.72M | | -0.26M | | 0.03M | | 0.07M | | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | -0.02M | -0.00M | | -0.05M | 0.39M | | -5.99M | | | | -1.72M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -4.31M | -3.73M | -4.12M | -6.97M | -4.12M | -5.72M | -4.54M | -4.71M | -4.35M | -4.21M | -3.30M | -4.28M | -3.23M | -3.39M | -3.17M | -3.09M | -2.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -3.98M | -4.01M | -4.36M | 3.16M | -3.79M | -3.73M | -2.02M | 10.12M | -5.72M | -3.82M | -4.59M | 6.06M | -4.21M | -3.55M | -1.54M | -3.17M | -3.33M | -3.10M | 2.81M | -2.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -4.31M | -3.73M | -4.12M | -6.97M | -4.12M | -5.72M | -4.54M | -4.71M | -4.35M | -4.21M | -3.30M | -4.28M | -3.23M | -3.39M | -3.17M | -3.09M | -2.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -4.31M | -3.73M | -4.12M | -6.97M | -4.12M | -5.72M | -4.54M | -4.71M | -4.35M | -4.21M | -3.30M | -4.28M | -3.23M | -3.39M | -3.17M | -3.09M | -2.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -4.31M | -3.73M | -4.12M | -6.97M | -4.12M | -5.72M | -4.54M | -4.71M | -4.35M | -4.21M | -3.30M | -4.28M | -3.23M | -3.39M | -3.17M | -3.09M | -2.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -4.31M | -3.73M | -4.12M | -6.97M | -4.12M | -5.72M | -4.54M | -4.71M | -4.35M | -4.21M | -3.30M | -4.28M | -3.23M | -3.39M | -3.17M | -3.09M | -2.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.22M | | | | -0.10M | | -0.01 | | -0.14M | | -0.07 | | -0.32M | | -0.05 | -0.31M | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | -0.01 | | -0.14M | | -0.07 | | -0.32M | | -0.05 | -0.31M | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.00 | | | | 40.00 | | 322.82M | | 30.00 | | 47.34M | | 10.00 | | 66.66M | 10.00 | 100.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 40.00 | | 322.82M | | 30.00 | | 47.34M | | 10.00 | | 66.66M | 10.00 | 100.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.28M | -4.36M | -3.74M | -3.73M | -4.12M | -4.50M | -4.12M | -4.30M | -4.67M | -4.53M | -1.79M | -3.14M | -3.34M | -3.96M | -2.57M | -3.37M | -2.69M | -2.75M | -2.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.57M | | | 2.47M | | | | 0.06M | | | | 1.37M | 0.03M | | | 0.14M | |