|
Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
| | | | | | | 0.03B | | | | 0.04B | | | | | |
|
Non-cash Items
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.00B | |
|
Cash from Operations
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
-0.00B | -0.00B | 6.30B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 2.75B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Account Payables
|
-0.00B | 0.00B | 0.00B | -0.00B | 1.61B | -0.00B | -0.00B | 0.00B | 1.26B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Accured Expenses
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | |
|
Other Working Capital Changes
|
| | 0.00B | 0.00B | | | -0.00B | 0.00B | | | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Acquisitions & Divestments
|
| -0.00B | 0.01B | 0.02B | | 0.00B | -0.01B | -0.01B | | -0.00B | 0.00B | -0.01B | 0.00B | | | -0.00B | |
|
Cash from Investing Activities
|
-0.02B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Other financing activities
|
0.00B | 0.13B | 127.83B | 0.00B | 0.00B | 0.00B | 129.42B | 0.00B | 0.00B | 0.13B | 0.00B | 0.00B | 135.44B | 0.14B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities
|
0.01B | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | |
|
Net Equity Issued and Repurchased
|
| | | | | | | | | | | 0.31B | 0.24B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Exchange Rate Effect
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash
|
-0.01B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Beginning Cash Balance
|
0.04B | | | 0.03B | 0.03B | | | 0.01B | 0.02B | | | 0.01B | 0.02B | | | 0.01B | |
|
Free Cash Flow
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Cash Flow
|
-0.01B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |