Freshworks Income Statement (2020-2025) | FRSH

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 66.19M73.00M80.59M88.34M96.61M105.48M114.64M121.43M128.76M133.17M137.69M145.08M153.55M160.11M165.14M174.13M186.57M194.57M196.27M204.68M215.12M
Cost of Revenue 34.16M37.93M42.51M48.86M96.78M72.19M71.47M90.04M86.86M94.84M86.81M87.97M90.67M92.32M94.64M104.25M101.25M90.67M89.16M95.22M101.01M
Gross Profit 53.02M57.53M63.89M69.64M74.38M85.08M92.24M97.39M104.58M108.01M112.46M120.22M127.29M133.10M139.25M145.96M156.77M165.11M166.40M173.54M182.16M
Operating items
Research & Development 13.25M16.15M15.39M18.89M57.09M29.03M30.72M34.30M35.87M34.66M32.86M34.18M34.88M35.83M34.68M40.99M47.88M41.03M40.00M39.94M41.46M
Selling, General & Administrative 5.56M6.84M7.71M8.32M60.76M40.24M37.18M40.41M40.13M39.13M40.90M41.35M40.46M44.99M42.09M44.50M46.49M47.54M47.25M47.03M47.15M
Restructuring Costs 9.70M0.41M
Other Operating Expenses 34.16M37.93M42.51M48.86M96.78M72.19M71.47M90.04M86.86M94.84M86.81M87.97M90.67M92.32M94.64M104.25M101.25M90.64M89.16M95.22M101.01M
Operating Expenses 52.97M60.92M65.61M76.08M214.63M141.46M139.37M164.74M162.87M168.62M160.56M163.51M166.02M173.14M171.42M189.74M195.63M188.90M176.81M182.19M189.62M
Operating Income 0.05M-3.39M-1.72M-6.44M-140.25M-56.38M-47.12M-67.35M-58.29M-60.61M-48.11M-43.29M-38.73M-40.04M-32.17M-43.79M-38.86M-23.79M-10.42M-8.66M-7.46M
EBIT 0.05M-3.39M-1.72M-6.44M-140.25M-56.38M-47.12M-67.35M-58.29M-60.61M-48.11M-43.29M-38.73M-40.04M-32.17M-43.79M-38.86M-23.79M-10.42M-8.66M-7.46M
Non-operating items
Non Operating Income 1.24M1.97M0.37M0.13M22.92M-0.12M0.60M-0.24M2.25M9.97M9.48M11.22M10.99M14.71M12.79M13.25M13.93M7.80M12.97M12.55M7.41M
Net income details
EBT 1.29M-1.42M-1.34M-6.31M-117.33M-56.50M-46.52M-67.59M-56.04M-50.63M-38.63M-32.07M-27.74M-25.33M-19.37M-30.54M-24.93M-15.99M2.55M3.89M-0.05M
Tax Provisions -0.10M0.12M1.10M1.12M-9.91M18.24M2.54M2.20M1.80M4.84M4.04M3.60M3.30M2.75M4.00M-10.40M5.02M5.93M3.90M5.63M4.63M
Profit After Tax 1.39M-1.53M-2.42M-7.43M-107.42M-74.74M-49.06M-69.75M-57.84M-55.48M-42.66M-35.66M-31.03M-28.08M-23.32M-20.18M-29.96M-21.90M-1.30M-1.74M-4.68M
Income from Continuing Operations 1.39M-1.53M-2.44M-7.43M-107.42M-74.74M-49.06M-69.79M-57.84M-55.48M-42.66M-35.67M-31.04M-28.08M-23.37M-20.14M-29.96M-21.92M-1.35M-1.74M-4.68M
Consolidated Net Income 1.39M-1.53M-2.44M-7.43M-107.42M-74.74M-49.06M-69.79M-57.84M-55.48M-42.66M-35.67M-31.04M-28.08M-23.37M-20.14M-29.96M-21.92M-1.35M-1.74M-4.68M
Income towards Parent Company 1.39M-1.53M-2.44M-7.43M-107.42M-74.74M-49.06M-69.79M-57.84M-55.48M-42.66M-35.67M-31.04M-28.08M-23.37M-20.14M-29.96M-21.92M-1.35M-1.74M-4.68M
Preferred Dividend Payments 269.40M1,189.00M-216.13M597.96M2,264.84M
Net Income towards Common Stockholders -267.97M-1190.54M213.72M-605.38M-2372.25M-74.74M-49.06M-69.75M-57.84M-55.48M-42.66M-35.67M-31.04M-28.08M-23.37M-20.14M-29.96M-21.92M-1.35M-1.74M-4.68M
Additional items
EPS (Basic) -3.49-15.470.89-7.79-24.7211.23-0.18-0.24-0.20-0.20-0.15-0.12-0.11-0.10-0.08-0.07-0.10-0.080.00-0.01-0.02
EPS (Weighted Average and Diluted) -3.49-15.47-0.01-7.79-24.7211.23-0.18-0.24-0.20-0.20-0.15-0.12-0.11-0.10-0.08-0.07-0.10-0.080.00-0.01-0.02
Shares Outstanding (Weighted Average) 281.43M281.43M282.65M282.65M284.17M286.29M287.92M290.23M291.14M293.57M295.29M298.82M298.82M302.09M302.85M301.53M295.01M291.43M
Shares Outstanding (Diluted Average) 76.88M76.94M233.44M77.75M95.93M130.65M278.19M284.76M286.70M284.59M290.13M292.00M294.15M293.09M297.87M299.81M302.10M300.84M301.28M297.84M293.88M
EBITDA 0.05M-3.39M-1.72M-6.44M-140.25M-56.38M-47.12M-67.35M-58.29M-60.61M-48.11M-43.29M-38.73M-40.04M-32.17M-43.79M-38.86M-23.79M-10.42M-8.66M-7.46M
Tax Rate 8.45%34.05%