|
Cash & Equivalents
|
0.09B | 0.12B | 0.10B | 0.13B | 0.10B | 0.14B | 0.15B | 0.15B | 0.13B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.20B | 0.18B | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
| | | | | | | | | | | | | | | 0.18B | 0.13B | 0.23B | 0.16B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.15B | 0.21B | 0.12B | 0.12B | 0.13B | 0.11B | 0.13B | 0.11B | 0.10B | 0.11B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B |
|
Cash & Current Investments
|
0.09B | 0.12B | 0.10B | 0.13B | 0.10B | 0.14B | 0.15B | 0.15B | 0.13B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.20B | 0.18B | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
0.08B | 0.06B | 0.03B | 0.02B | 0.02B | 0.05B | 0.07B | 0.04B | 0.02B | 0.04B | 0.07B | 0.04B | 0.07B | 0.13B | 0.23B | 0.12B | 0.13B | 0.38B | 0.27B | 0.39B | 0.39B | 0.44B | 0.37B | 0.47B | 0.40B | 0.14B | 0.18B | 0.13B | 0.35B | 0.22B | 0.35B | 0.44B | 0.41B | 0.17B | 0.36B | 0.30B | 0.33B | 0.22B | 0.17B |
|
Fed Funds Sold
|
0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Securities - Tradable
|
0.64B | 0.66B | 0.68B | 0.70B | 0.73B | 0.74B | 0.89B | 1.00B | 1.00B | 1.10B | 1.15B | 1.14B | 1.25B | 1.40B | 1.65B | 1.79B | 1.82B | 1.89B | 1.82B | 1.92B | 2.41B | 2.43B | 2.37B | 2.34B | 2.16B | 2.30B | 1.98B | 1.98B | 1.79B | 1.65B | 1.50B | 1.63B | 1.62B | 1.62B | 1.55B | 1.39B | 1.38B | 1.36B | 1.39B |
|
Securities - Held-to-maturity
|
0.63B | 0.64B | 0.62B | 0.61B | 0.60B | 0.60B | 0.58B | 0.56B | 0.54B | 0.52B | 0.48B | 0.49B | 0.62B | 0.69B | 0.84B | 0.81B | 0.88B | 0.90B | 1.11B | 1.23B | 1.30B | 1.72B | 2.07B | 2.18B | 2.33B | 2.33B | 2.31B | 2.29B | 2.26B | 2.24B | 2.21B | 2.18B | 2.16B | 2.13B | 2.11B | 2.07B | 2.05B | 2.02B | 2.00B |
|
Loans - Gross
|
4.71B | 4.79B | 4.97B | 5.14B | 5.27B | 5.61B | 6.48B | 6.75B | 6.90B | 7.08B | 7.09B | 7.22B | 7.30B | 7.51B | 8.30B | 8.46B | 8.61B | 9.30B | 9.24B | 9.24B | 9.32B | 9.12B | 9.04B | 9.24B | 9.36B | 11.40B | 11.65B | 12.00B | 12.24B | 12.27B | 12.27B | 12.49B | 12.47B | 12.64B | 12.65B | 12.85B | 13.00B | 13.30B | 13.59B |
|
Loans - Loss Allowance
|
| | | 0.07B | | | | 0.08B | | | | 0.08B | | | | 0.08B | | 0.12B | 0.13B | 0.13B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.19B |
|
Loans - Net
|
4.65B | 4.73B | 4.91B | 5.07B | 5.21B | 5.54B | 6.41B | 6.68B | 6.83B | 7.00B | 7.01B | 7.14B | 7.22B | 7.43B | 8.22B | 8.38B | 8.51B | 9.18B | 9.12B | 9.11B | 9.12B | 8.92B | 8.84B | 9.05B | 9.16B | 11.17B | 11.42B | 11.78B | 12.02B | 12.05B | 12.07B | 12.28B | 12.26B | 12.45B | 12.46B | 12.66B | 12.81B | 13.10B | 13.40B |
|
Property, Plant & Equipment (Net)
|
0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Goodwill
|
0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.29B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B | 0.71B |
|
Intangibles
|
0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Goodwill & Intangibles
|
0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.31B | 0.48B | 0.48B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.58B | 0.58B | 0.58B | 0.58B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.75B | 0.75B | 0.75B | 0.75B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B |
|
Long-Term Deferred Tax
|
0.05B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.11B | 0.14B | 0.11B | 0.10B | 0.11B | 0.14B | 0.10B | 0.10B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B |
|
Other Non-Current Assets
|
0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.32B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.32B | 0.33B | 0.37B | 0.35B | 0.39B | 0.37B | 0.38B | 0.37B |
|
Assets
|
6.80B | 6.91B | 7.02B | 7.21B | 7.33B | 7.81B | 9.05B | 9.37B | 9.47B | 1.30B | 9.79B | 9.88B | 10.21B | 10.74B | 12.33B | 12.46B | 12.69B | 13.82B | 13.74B | 14.07B | 14.63B | 14.92B | 15.06B | 15.45B | 15.47B | 17.78B | 17.72B | 18.00B | 18.18B | 17.97B | 18.00B | 18.41B | 18.32B | 18.30B | 18.35B | 18.31B | 18.44B | 18.59B | 18.81B |
|
Accounts Payables
|
5.31B | 5.41B | 5.44B | 5.56B | 5.64B | 6.02B | 6.91B | 7.17B | 7.33B | 7.50B | 7.63B | 7.75B | 8.05B | 8.32B | 9.77B | 9.84B | 9.87B | 10.97B | 10.91B | 11.36B | 11.95B | 12.20B | 12.35B | 12.73B | 12.91B | 14.57B | 14.43B | 14.38B | 14.70B | 14.58B | 14.65B | 14.82B | 14.88B | 14.57B | 14.37B | 14.52B | 14.46B | 14.80B | 14.87B |
|
Payables
|
5.31B | 5.41B | 5.44B | 5.56B | 5.64B | 6.02B | 6.91B | 7.17B | 7.33B | 7.50B | 7.63B | 7.75B | 8.05B | 8.32B | 9.77B | 9.84B | 9.87B | 10.97B | 10.91B | 11.36B | 11.95B | 12.20B | 12.35B | 12.73B | 12.91B | 14.57B | 14.43B | 14.38B | 14.70B | 14.58B | 14.65B | 14.82B | 14.88B | 14.57B | 14.37B | 14.52B | 14.46B | 14.80B | 14.87B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Non-Current Debt
|
0.26B | 0.27B | 0.30B | 0.30B | 0.34B | 0.31B | 0.41B | 0.41B | 0.45B | 0.47B | 0.39B | 0.31B | 0.35B | 0.46B | 0.35B | 0.35B | 0.48B | 0.40B | 0.40B | 0.39B | 0.36B | 0.33B | 0.33B | 0.33B | 0.31B | 0.60B | 0.64B | 0.82B | 0.82B | 0.72B | 0.71B | 0.71B | 0.61B | 0.83B | 0.83B | 0.82B | 0.97B | 0.90B | 0.80B |
|
Other Non-Current Liabilities
|
0.07B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.12B | 0.12B | 0.09B | 0.20B | 0.17B | 0.21B | 0.14B | 0.20B | 0.25B | 0.20B | 0.17B | 0.15B | 0.19B | 0.20B | 0.26B | 0.19B | 0.20B | 0.22B | 0.29B | 0.33B | 0.33B | 0.29B | 0.31B | 0.29B | 0.27B | 0.33B |
|
Total Non-Current Liabilities
|
5.86B | 5.97B | 6.07B | 6.25B | 6.35B | 6.72B | 7.70B | 8.01B | 8.11B | 8.35B | 8.37B | 8.43B | 8.67B | 9.12B | 10.46B | 10.58B | 10.72B | 11.84B | 11.70B | 12.05B | 12.62B | 12.81B | 12.99B | 13.37B | 13.51B | 15.61B | 15.61B | 15.70B | 15.87B | 15.62B | 15.69B | 15.87B | 15.77B | 15.76B | 15.75B | 15.70B | 15.82B | 15.97B | 16.07B |
|
Total Liabilities
|
5.93B | 6.02B | 6.12B | 6.31B | 6.40B | 6.77B | 7.77B | 8.06B | 8.16B | 8.39B | 8.43B | 8.48B | 8.76B | 9.24B | 10.58B | 10.67B | 10.92B | 12.01B | 11.90B | 12.19B | 12.82B | 13.05B | 13.19B | 13.54B | 13.66B | 15.80B | 15.81B | 15.97B | 16.06B | 15.82B | 15.90B | 16.16B | 16.09B | 16.09B | 16.05B | 16.01B | 16.11B | 16.24B | 16.40B |
|
Total Debt
|
0.26B | 0.27B | 0.30B | 0.30B | 0.34B | 0.31B | 0.41B | 0.41B | 0.45B | 0.47B | 0.39B | 0.31B | 0.35B | 0.46B | 0.35B | 0.35B | 0.48B | 0.40B | 0.40B | 0.39B | 0.36B | 0.33B | 0.33B | 0.33B | 0.31B | 0.60B | 0.64B | 0.82B | 0.82B | 0.72B | 0.71B | 0.71B | 0.61B | 0.83B | 0.83B | 0.82B | 0.97B | 0.90B | 0.80B |
|
Common Equity
|
0.02B | 0.02B | 0.02B | 0.90B | -0.01B | 0.02B | -0.01B | 1.30B | 1.31B | 1.34B | 1.36B | 1.41B | 1.46B | 1.50B | 1.75B | 1.79B | 1.78B | 1.81B | 1.83B | 1.88B | 1.81B | 1.87B | 1.87B | 1.91B | 1.81B | 1.98B | 1.91B | 2.03B | 2.12B | 2.15B | 2.09B | 2.25B | 2.22B | 2.21B | 2.30B | 2.30B | 2.33B | 2.35B | 2.41B |
|
Shareholder's Equity
|
0.02B | 0.02B | 0.02B | 0.90B | -0.01B | 0.02B | -0.01B | 1.30B | 1.31B | 1.34B | 1.36B | 1.41B | 1.46B | 1.50B | 1.75B | 1.79B | 1.78B | 1.81B | 1.83B | 1.88B | 1.81B | 1.87B | 1.87B | 1.91B | 1.81B | 1.98B | 1.91B | 2.03B | 2.12B | 2.15B | 2.09B | 2.25B | 2.22B | 2.21B | 2.30B | 2.30B | 2.33B | 2.35B | 2.41B |
|
Liabilities and Shareholders Equity
|
6.80B | 6.91B | 7.02B | 7.21B | 7.33B | 7.81B | 9.05B | 9.37B | 9.47B | 1.30B | 9.79B | 9.88B | 10.21B | 10.74B | 12.33B | 12.46B | 12.69B | 13.82B | 13.74B | 14.07B | 14.63B | 14.92B | 15.06B | 15.45B | 15.47B | 17.78B | 17.72B | 18.00B | 18.18B | 17.97B | 18.00B | 18.41B | 18.32B | 18.30B | 18.35B | 18.31B | 18.44B | 18.59B | 18.81B |
|
Retained Earnings
|
0.36B | 0.37B | 0.38B | 0.40B | 0.42B | 0.43B | 0.45B | 0.47B | 0.49B | 0.52B | 0.55B | 0.58B | 0.61B | 0.64B | 0.66B | 0.70B | 0.72B | 0.74B | 0.76B | 0.79B | 0.76B | 0.80B | 0.83B | 0.86B | 0.90B | 0.92B | 0.96B | 1.01B | 1.06B | 1.10B | 1.13B | 1.15B | 1.18B | 1.20B | 1.23B | 1.27B | 1.31B | 1.34B | 1.38B |
|
Preferred Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | | | | | | | |