|
Cash & Equivalents (Quarter)
|
| | 5.87M | 23.20M | 27.17M | 16.30M | 1.58M | 0.21M | 0.49M | 3.78M | | 2.51M | 3.15M | 1.01M | 1.60M | 0.38M | 0.46M | 0.50M | 0.02M | 0.42M | 0.59M | 0.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.17M | 0.17M | 0.17M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 5.87M | 23.20M | 27.17M | 16.30M | 1.58M | 0.21M | 0.49M | 3.78M | 0.17M | 2.69M | 3.33M | 1.01M | 1.60M | 0.38M | 0.46M | 0.50M | 0.02M | 0.42M | 0.59M | 0.29M |
|
Receivables - Net (Quarter)
|
| | | | 6.29M | | 18.84M | | 0.01M | | 1.59M | 3.38M | 2.89M | 4.98M | 5.36M | | | 2.62M | 3.53M | 3.84M | 5.61M | 3.34M |
|
Receivables - Other (Quarter)
|
| | | | 0.53M | 1.41M | 3.45M | 0.48M | 0.08M | 0.80M | 0.11M | -0.66M | 1.25M | 1.89M | 0.96M | | | 0.38M | 0.52M | 2.04M | 0.85M | -0.35M |
|
Receivables (Quarter)
|
| | | | 6.82M | | 22.29M | | 0.08M | | 1.69M | 2.72M | 4.15M | 6.87M | 6.32M | | | 3.00M | 4.05M | 5.88M | 6.46M | 2.99M |
|
Inventory (Quarter)
|
| | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.71M | | 0.76M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.38M | 0.36M | 0.31M | 0.15M | 0.04M | 1.25M | 0.02M | | 0.54M | 0.89M | 1.05M | 1.57M | 1.88M | | | 0.32M | 0.79M | 1.31M | 1.05M | 1.03M |
|
Current Assets (Quarter)
|
| | 38.99M | 63.39M | 75.98M | 76.05M | 64.78M | 11.67M | 5.56M | 9.46M | 6.11M | 8.65M | 8.52M | 9.46M | 9.77M | | -0.71M | | 5.05M | 7.61M | 8.10M | 5.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.07M | 0.13M | 0.22M | 0.44M | 0.25M | 0.20M | 0.00M | 797.00 | 0.06M | 0.06M | 0.05M | 0.03M | 0.05M | | | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.84M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 0.75M | 0.74M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.01M | 0.01M | 1.43M | 1.34M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.77M | | | | 0.57M | 0.56M | 0.01M | 0.54M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.01M | 0.01M | 2.18M | 2.08M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.77M | | | | 0.57M | 0.56M | 0.01M | 0.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.13M | 0.18M | 1.80M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 0.58M | 0.65M | 3.22M | 3.83M | 2.06M | 0.21M | 0.01M | 0.00M | 0.49M | 0.53M | 0.66M | 0.80M | 0.80M | | 0.71M | | 0.60M | 5.78M | 8.96M | 6.61M |
|
Assets (Quarter)
|
| | 39.57M | 64.04M | 79.20M | 79.88M | 66.85M | 11.87M | 5.57M | 9.46M | 6.60M | 9.18M | 9.29M | 10.42M | 10.68M | | | | 1.60M | 13.42M | 17.06M | 12.20M |
|
Accounts Payables (Quarter)
|
| | 0.05M | 0.03M | 0.67M | 0.50M | 0.27M | 0.14M | 0.20M | 0.23M | 1.70M | 2.41M | 2.25M | 1.98M | 1.88M | | | -0.52M | 1.44M | 1.72M | 1.37M | 1.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 1.30M | 2.36M | 0.45M | 3.35M | 2.82M | | | | 3.34M | 3.81M | 4.85M | 2.76M |
|
Payables (Quarter)
|
| | 0.05M | 0.03M | 0.67M | 0.50M | 0.27M | 0.14M | 0.20M | 0.23M | 3.00M | 4.77M | 2.70M | 5.33M | 4.70M | | | -0.52M | 4.79M | 5.53M | 6.23M | 3.99M |
|
Accumulated Expenses (Quarter)
|
| | 0.48M | 0.58M | 1.27M | 1.11M | 0.77M | 0.75M | 0.62M | 0.61M | 0.78M | 1.29M | 0.94M | 1.79M | 2.24M | | | -0.70M | 1.28M | 1.29M | 1.14M | -0.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.02M | | 0.00M | 0.00M | 0.02M | | | | 3,527.00M | 0.00M | 0.00M | 3,527.00M |
|
Short term Debt (Quarter)
|
| | 0.16M | 0.16M | 0.16M | 0.16M | 0.03M | 0.40M | 0.28M | 0.33M | 0.36M | | 1.73M | 3.35M | 2.82M | | | | 3.34M | 3.81M | 0.50M | |
|
Current Taxes (Quarter)
|
| | 4.53M | 4.93M | 5.68M | 1.03M | 0.00M | 0.98M | 0.99M | 0.95M | 0.03M | 0.05M | 0.07M | 0.14M | 0.22M | | | 0.04M | 0.28M | 0.28M | 0.30M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.02M | 0.27M | 0.10M | 0.05M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 5.22M | 5.70M | 7.87M | 2.85M | 1.96M | 2.38M | 2.09M | 2.11M | 3.85M | 6.31M | 18.26M | 7.28M | 7.81M | | | | 6.35M | 7.26M | 8.28M | 5.92M |
|
Non-Current Debt (Quarter)
|
| | | | 41.69M | | 39.85M | | 4.80M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 3.79M | 6.60M | | | 0.24M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.21M | 0.20M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.96M | 0.95M | 1.13M | 0.02M | 0.01M | 0.02M | 0.01M | | | | | 0.16M | 0.11M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 2.09M | 2.11M | 6.62M | 12.88M | 18.25M | 7.27M | 8.04M | | | | | 7.10M | 8.17M | 5.86M |
|
Total Liabilities (Quarter)
|
| | | | 8.09M | 3.30M | 1.96M | | 3.05M | 3.06M | 7.75M | 12.91M | 18.26M | 7.28M | 8.05M | -0.77M | 0.03M | | 6.35M | 7.26M | 8.28M | 5.92M |
|
Total Debt (Quarter)
|
| | 0.16M | 0.16M | 41.85M | 0.16M | 39.88M | 0.40M | 5.08M | 0.33M | 0.36M | | 1.73M | 3.35M | 2.82M | | | | 3.34M | 3.81M | 0.50M | |
|
Common Equity (Quarter)
|
| | | | 71.12M | | 64.88M | | 2.52M | | -1.15M | -3.73M | -8.97M | 3.13M | 2.63M | 0.77M | -0.03M | | -0.65M | 6.16M | 8.78M | |
|
Shareholder's Equity (Quarter)
|
| | 34.36M | 58.35M | 71.12M | 77.03M | 64.88M | 9.49M | 2.52M | 6.40M | -1.15M | | -8.97M | 3.13M | 2.63M | 0.77M | -0.03M | | 1.60M | 6.16M | 8.78M | 6.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 39.57M | 64.04M | 79.20M | 79.88M | 66.85M | 11.87M | 5.57M | 9.46M | 6.60M | 9.18M | 9.29M | 10.42M | 10.68M | | | | 1.60M | 13.42M | 17.06M | 12.20M |
|
Retained Earnings (Quarter)
|
| | 25.92M | 30.93M | 41.56M | 48.41M | 36.65M | -19.27M | -3.51M | -26.02M | -13.60M | -16.31M | -21.80M | -29.99M | -39.32M | | | | -44.92M | -46.52M | -0.99M | -49.14M |
|
Preferred Shares (Quarter)
|
| | 9.15M | 27.36M | 28.44M | 28.44M | 28.44M | 28.44M | 28.44M | 32.93M | | | 745.00 | 751.00 | 0.02M | | | | 126.00 | 126.00 | 126.00 | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 529.00 | 11.95 | 4.92 | | | | | | | |