|
Net Income (Quarter)
|
| | | -2.26M | -1.95M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | 0.26M | 0.25M |
|
Gains from Sales and Divestitures (Quarter)
|
0.00M | 0.00M | 0.00M | | |
|
Gains from Investment Securities (Quarter)
|
0.02M | 0.04M | 0.08M | | |
|
Non-cash Items (Quarter)
|
0.85M | 0.07M | 0.02M | | |
|
Cash from Operations (Quarter)
|
| | | -3.26M | -1.59M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.46M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.11M | 0.11M |
|
Change in Receivables (Quarter)
|
| | | 0.89M | -477.00 |
|
Change in Account Payables (Quarter)
|
| | | -0.19M | -0.10M |
|
Change in Accured Expenses (Quarter)
|
| | | -0.93M | -0.21M |
|
Other Working Capital Changes (Quarter)
|
| | | -0.00M | -0.19M |
|
Capital Expenditures (Quarter)
|
| | | 0.00M | 0.17M |
|
Cash from Investing Activities (Quarter)
|
| | | -0.09M | -0.09M |
|
Other financing activities (Quarter)
|
| | | | 0.25M |
|
Cash from Financing Activities (Quarter)
|
| | | 2.15M | 1.77M |
|
Exchange Rate Effect (Quarter)
|
| | | 0.02M | -0.02M |
|
Change in Cash (Quarter)
|
| | | -1.20M | 0.09M |
|
Free Cash Flow (Quarter)
|
| | | -3.26M | -1.76M |
|
Net Cash Flow (Quarter)
|
| | | -1.20M | 0.09M |