|
Revenue
|
51.64M | 128.06M | 69.38M | 69.82M | 79.33M |
|
Cost of Revenue
|
3.89M | 3.03M | 0.48M | 0.43M | 0.67M |
|
Gross Profit
|
47.76M | 125.02M | 68.90M | 69.39M | 78.66M |
|
Depreciation & Amortization - Total
|
0.20M | 0.40M | 0.20M | 0.20M | 0.60M |
|
Research & Development
|
4.62M | 8.24M | 11.49M | 14.51M | 12.48M |
|
Selling, General & Administrative
|
0.45M | 4.36M | 11.32M | 12.51M | 10.83M |
|
Restructuring Costs
|
3.29M | 0.88M | 5.11M | | |
|
Other Operating Expenses
|
44.44M | 117.18M | 170.36M | 128.74M | 131.79M |
|
Operating Expenses
|
55.37M | 134.81M | 203.94M | 160.84M | 160.92M |
|
Operating Income
|
-7.62M | -9.79M | -135.04M | -91.45M | -82.26M |
|
EBIT
|
-7.62M | -9.79M | -135.04M | -91.45M | -82.26M |
|
Interest & Investment Income
|
| | | 6.42M | 5.67M |
|
Other Non Operating Income
|
-0.20M | 0.05M | 0.94M | 0.76M | 0.39M |
|
Non Operating Income
|
-2.90M | -8.32M | 23.46M | 0.76M | 15.49M |
|
EBT
|
-10.52M | -18.11M | -111.58M | -90.73M | -66.78M |
|
Tax Provisions
|
-0.80M | 0.39M | 0.33M | 0.82M | 1.07M |
|
Profit After Tax
|
-9.71M | -18.50M | -111.91M | -91.55M | -67.84M |
|
Income from Non-Controlling Interests
|
| | -0.05M | -1.33M | -1.51M |
|
Income from Continuing Operations
|
-9.71M | -18.50M | -111.91M | -91.55M | -67.84M |
|
Consolidated Net Income
|
-9.71M | -18.50M | -111.91M | -91.55M | -67.84M |
|
Income towards Parent Company
|
-9.71M | -18.50M | -111.91M | -91.55M | -67.84M |
|
Net Income towards Common Stockholders
|
-9.71M | -18.50M | -111.91M | -91.55M | -67.84M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
2.50M | 3.45M | 11.50M | 11.68M | 12.33M |
|
Shares Outstanding (Diluted Average)
|
37.31M | 54.30M | 145.01M | 173.40M | 183.16M |
|
EBITDA
|
-7.42M | -9.39M | -134.84M | -91.25M | -81.66M |
|
Tax Rate
|
7.64% | | | | |