|
Assets
|
416.35M | 257.89M | 363.73M | 310.73M | 263.51M |
|
Cash & Equivalents
|
40.58M | 74.78M | 193.14M | 144.72M | 105.14M |
|
Short-term Investments
|
1.60M | 1.62M | 1.83M | 1.06M | 1.12M |
|
Cash & Current Investments
|
42.18M | 76.40M | 194.97M | 145.78M | 106.26M |
|
Receivables - Net
|
| 5.38M | 3.54M | 5.13M | 4.71M |
|
Receivables - Other
|
2.40M | | | | |
|
Receivables
|
| 5.38M | 3.54M | 5.13M | 4.71M |
|
Prepaid Assets
|
0.65M | 5.15M | 8.38M | 13.25M | 8.21M |
|
Current Assets
|
2.33M | 88.08M | 206.89M | 163.10M | 119.17M |
|
Property, Plant & Equipment (Net)
|
| 0.50M | 8.00M | 5.19M | 2.92M |
|
Long-Term Investments
|
414.02M | 414.11M | | | |
|
Goodwill
|
| | 120.95M | 120.95M | 120.95M |
|
Intangibles
|
| 2.69M | 7.64M | | |
|
Goodwill & Intangibles
|
| 137.77M | 133.89M | 129.92M | 126.46M |
|
Other Non-Current Assets
|
| 7.51M | 1.88M | 2.62M | 2.44M |
|
Non-Current Assets
|
414.02M | 169.81M | 156.84M | 147.63M | 144.34M |
|
Accounts Payables
|
0.00M | 8.34M | 6.42M | 8.86M | 6.31M |
|
Payables
|
0.00M | 8.34M | 6.42M | 8.86M | 6.31M |
|
Accumulated Expenses
|
0.42M | 21.24M | 13.27M | 11.00M | 13.43M |
|
Current Leases
|
| 5.37M | 3.90M | 2.52M | 3.46M |
|
Total Current Liabilities
|
0.42M | 38.02M | 26.39M | 24.21M | 25.14M |
|
Non-Current Deffered Revenue
|
14.49M | 14.49M | | | |
|
Preferred Stock Liabilities
|
156.85M | 246.06M | | | |
|
Minority Interest
|
| | 6.07M | 4.91M | 3.16M |
|
Operating Leases
|
| 5.16M | 3.54M | 2.71M | 3.69M |
|
Other Non-Current Liabilities
|
40.53M | 7.84M | 0.61M | 9.62M | 0.32M |
|
Total Non-Current Liabilities
|
14.91M | 56.63M | 37.66M | 32.70M | 36.44M |
|
Total Liabilities
|
55.44M | 64.48M | 38.27M | 42.31M | 36.76M |
|
Common Equity
|
-7.50M | -52.64M | 325.46M | 268.42M | 226.74M |
|
Shareholder's Equity
|
-7.50M | -52.64M | 325.46M | 268.42M | 226.74M |
|
Liabilities and Shareholders Equity
|
416.35M | 257.89M | 363.73M | 310.73M | 263.51M |
|
Treasury Shares
|
0.58M | 0.04M | 10.58M | 0.62M | 0.01M |
|
Retained Earnings
|
-53.09M | -78.56M | -190.42M | -280.64M | -346.97M |