|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 0.58B | -4444.86B | 1.11B | | 0.94B | 1,261.24B | 2.13B | 1.06B | 1.80B | 1.73B | 1.34B | 1.77B | 1.87B | 2.04B | 1.38B | 2.31B | 1.88B | 2.03B | 1.35B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.04B | 0.04B | 0.12B | 0.07B | 0.08B | 0.21B | 0.23B | -0.06B | 0.14B | -0.14B | 0.03B | 0.10B | 0.12B | -0.00B | -0.02B | 0.18B | 0.07B | -0.03B | 0.06B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29B | -0.37B | -0.88B | 0.20B | 1.42B | 0.46B | -0.50B | -0.77B | 0.34B | -0.06B | -1.46B | 0.06B | -0.24B | -1.29B | 0.40B | -1.06B | -0.95B | -0.43B | -0.72B | 0.39B |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 1.21B | -5.57B | 0.07B | -0.68B | 0.75B | 0.66B | 0.48B | 0.27B | 0.76B | 1.57B | 0.06B | 0.15B | 2.00B | -0.80B | 1.35B | 0.63B | 1.51B | 0.77B | -0.17B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 3.71B | 1.23B | -0.98B | -3.08B | -0.92B | 0.56B | -1.12B | -0.22B | 0.32B | 0.99B | 1.60B | 0.17B | 1.49B | 0.74B | 0.69B | 0.87B | 2.15B | -1.30B | -0.27B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.03B | 0.03B | 0.00B | -0.01B | -0.05B | -0.08B | -0.11B | -0.12B | -0.10B | -0.07B | -0.08B | -0.08B | -0.07B | -0.06B | -0.07B | -0.07B | -0.06B | -0.05B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.35B | 0.13B | 0.24B | 0.13B | | 0.19B | 0.19B | 0.30B | 0.22B | 0.16B | 0.15B | 0.23B | 0.22B | 0.29B | 0.17B | 0.17B | 0.16B | 0.18B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.09B | 0.60B | -0.10B | -0.07B | -0.10B | -0.14B | -0.15B | -0.13B | -0.09B | -0.14B | -0.08B | -0.10B | -0.11B | -0.12B | -0.11B | -0.10B | -0.26B | -0.11B | -0.13B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.28B | -0.02B | -0.07B | 6.35B | -0.15B | -0.01B | -0.02B | 4.37B | 0.01B | 0.25B | -0.02B | 6.27B | 6.52B | -1.40B | 0.01B | -0.09B | -0.09B | -0.05B | 5.46B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 1.67B | 0.09B | -0.16B | -0.20B | -0.21B | 0.96B | 0.28B | -0.01B | 0.04B | 0.09B | 0.03B | 0.05B | 0.26B | 0.08B | 0.03B | 0.17B | 0.04B | 0.49B | 0.11B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.55B | -1.37B | 0.02B | 0.05B | 0.05B | 0.07B | 0.68B | 0.09B | 0.02B | 0.15B | 0.02B | 0.00B | 0.11B | 0.56B | 0.52B | 0.03B | 0.06B | 0.02B | 0.01B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | | | | | | | | | -0.15B | -0.40B | -0.68B | | -0.60B | -0.50B | 0.15B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | 0.02B | 0.01B | 0.74B | | 0.06B | 0.01B | 0.01B | 0.30B | 1.19B | 0.74B | 0.04B | 0.50B | 0.00B | 0.89B | 0.57B | -0.00B | 0.47B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.04B | -0.08B | 0.14B | -0.01B | 0.00B | 0.17B | 0.02B | 0.01B | -0.02B | -0.21B | 0.08B | 0.03B | -0.04B | -0.12B | 0.16B | 0.08B | 0.44B | -0.44B | -0.37B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | | -0.18B | -0.22B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.01B | 0.70B | 10.00 | -0.18B | -0.04B | 0.25B | 10.00 | -0.14B | -0.01B | | -0.36B | -0.01B | -0.01B | -0.36B | -0.34B | -0.01B | -0.01B | -0.34B | 15.00 |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | -0.53B | -0.29B | -0.35B | -0.39B | 0.00B | -0.55B | -0.42B | -0.26B | -0.23B | -0.15B | -0.03B | -0.29B | -0.87B | -0.37B | -0.85B | 0.44B | 0.03B | -1.44B | -0.37B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.07B | -0.02B | -0.02B | -0.15B | -0.11B | 0.05B | 0.01B | 0.00B | -0.03B | 0.04B | -0.03B | -0.02B | 0.02B | -0.09B | 0.02B | 0.07B | -0.00B | -0.03B | -0.05B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 4.84B | 1.03B | -1.50B | -3.67B | -1.13B | 0.96B | -1.27B | -0.50B | 0.06B | 0.69B | 1.47B | -0.27B | 0.23B | -0.32B | 0.27B | 0.70B | 1.69B | -2.59B | -0.73B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35B | 5.90B | -5.40B | 11.69B | 10.16B | 6.35B | -11.71B | 6.12B | 4.86B | 4.37B | -6.28B | 5.12B | 6.56B | 6.27B | -6.33B | 6.11B | 6.40B | 7.17B | -6.67B | 6.24B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 3.80B | 0.63B | -0.88B | -3.00B | -0.82B | | -0.97B | -0.09B | 0.40B | 1.13B | 1.68B | 0.27B | 1.60B | 0.85B | 0.81B | 0.97B | 2.42B | -1.19B | -0.14B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 3.17B | 0.95B | -1.50B | | -0.92B | | -1.55B | -0.48B | 0.09B | 0.83B | 1.56B | -0.27B | 0.23B | -0.32B | -0.16B | 0.70B | 1.69B | -2.59B | -0.65B |