|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90B | 10.67B | 4.47B | 10.16B | 6.35B | 5.11B | 11.69B | 4.86B | 4.37B | 4.39B | 6.12B | 6.56B | 6.27B | 6.52B | 5.12B | 6.40B | 7.17B | 8.86B | 6.11B | 5.46B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90B | 10.67B | 4.47B | 10.16B | 6.35B | 5.11B | 11.69B | 4.86B | 4.37B | 4.39B | 6.12B | 6.56B | 6.27B | 6.52B | 5.12B | 6.40B | 7.17B | 8.86B | 6.11B | 5.46B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.51B | | | | 0.64B | | | | 0.61B | | | | 0.84B | | | | 0.76B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 0.67B | | | | 0.67B | | | | 0.86B | | | | 0.91B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 6.10B | | | | 1.00B | | | | 1.00B | | | | -1.20B | | | | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08B | | | | 2.93B | | | | 3.12B | | | | 4.12B | | | | 4.23B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | | | | 5.69B | | | | 6.38B | | | | 8.28B | | | | 8.34B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 5.93B | 6.00B | 5.82B | 5.75B | 5.69B | 5.74B | 5.64B | 5.49B | 6.38B | 6.35B | 6.28B | 6.24B | 8.28B | 8.16B | 8.43B | 8.31B | 0.00B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.50 | 544.20 | 0.52B | 0.50B | 0.58B | 0.62B | 0.14B | 0.13B | 0.14B | 0.14B | 0.30B | 0.29B | 0.27B | 0.27B | 0.33B | 0.33B | 0.36B | 0.35B | 367.10 | 416.40 |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 3.79B | 6.22B | 6.31B | 6.76B | 4.41B | 7.18B | 7.22B | 7.80B | 8.29B | 8.18B | 8.87B | 8.27B | 5.41B | 9.06B | 9.54B | 9.42B | 0.00B | 0.00B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80,249,100.00B | 84,528,200.00B | 86.65B | 88.59B | 88.46B | 88.90B | 78.82B | 81.17B | 82.31B | 84.34B | 91.99B | 91.91B | 93.48B | 96.62B | 96.78B | 98.90B | 103.57B | 106.35B | 107.79B | 0.00B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 4.99B | 4.96B | 5.15B | 4.92B | 4.81B | 4.92B | 4.61B | 5.40B | 5.49B | 5.29B | 5.53B | 4.95B | 3.95B | 6.38B | 6.12B | 5.96B | 0.00B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 4.99B | 4.96B | 5.15B | 4.92B | 4.81B | 4.92B | 4.61B | 5.40B | 5.49B | 5.29B | 5.53B | 4.95B | 3.95B | 6.38B | 6.12B | 5.96B | 0.00B | 0.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -325.80 | -198.40 | 0.17B | | | | 0.36B | | | | 0.31B | | | | 0.43B | | | | -131.70 | -105.90 |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,683.00B | | | | 5.90B | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,129.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 2,931.00B | 0.11B | 4.50B | 0.27B | 0.44B | 0.15B | 3.93B | 4.00B | 0.71B | 4.72B | 4.65B | 4.76B | 0.39B | 4.13B | 4.23B | 0.27B | 0.00B | 0.04B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.30 | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.30 | 540.00 | 0.60B | 0.57B | 0.50B | 0.50B | 0.87B | 1.07B | 1.03B | 1.16B | 1.25B | 1.27B | 1.36B | 1.50B | 1.71B | 1.70B | 1.96B | 2.03B | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | | | | 1.09B | | | | 1.08B | | | | 1.30B | | | | 1.19B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | | | | 1.90B | | | | 1.93B | | | | 2.13B | | | | 1.80B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.06B | | | | 53.90B | | | | 62.35B | | | | 66.30B | | | | 75.11B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60,712,300.00B | 64,376,800.00B | 65.33B | 67.50B | 68.71B | 70.20B | 55.80B | 57.14B | 57.69B | 58.74B | 64.28B | 64.27B | 65.77B | 67.80B | 68.43B | 70.70B | 73.57B | 75.94B | 76.91B | 0.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,683.00B | | | | 5.90B | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 21.48B | 21.09B | 19.75B | 18.70B | 23.02B | 24.03B | 24.62B | 25.60B | 27.70B | 27.64B | 27.71B | 28.81B | 24.07B | 28.20B | 30.00B | 30.41B | 0.00B | 0.00B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.54B | | 21.48B | 21.09B | 19.75B | | 23.02B | | | | 27.70B | | | | 24.07B | | | | 26.51B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80,249,100.00B | 84,528,200.00B | 86.65B | 88.59B | 88.46B | 88.90B | 78.82B | 81.17B | 82.31B | 84.34B | 91.99B | 91.91B | 93.48B | 96.62B | 96.78B | 98.90B | 103.57B | 106.35B | 107.79B | 0.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.11B | -0.13B | -0.06B | -0.08B | -0.14B | -0.15B | -0.02B | -0.03B | -0.06B | -0.09B | -0.05B | -0.15B | -0.23B | -0.24B | -0.08B | -0.13B | -0.15B | -0.19B | -0.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,335.00B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.11B | 0.76B | 0.76B | 0.52B | 0.23B | 0.23B |