Franklin Financial Services Income Statement (2010-2026) | FRAF

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-1.10M0.03M-0.20M0.01M-0.04M-0.00M0.66M0.47M0.53M0.88M0.79M0.45M0.55M0.47M0.50M0.78M0.64M1.20M0.29M0.22M
Revenue (Quarter)
15.31M0.15M0.15M14.69M16.20M17.73M18.21M16.06M16.72M17.72M17.98M17.74M18.56M19.50M15.38M20.17M22.34M23.00M23.31M23.88M
Interest income
Interest income - Loans (Quarter)
9.19M9.80M9.62M9.07M9.75M10.77M12.34M12.34M14.07M15.31M16.57M17.22M18.06M19.08M19.63M19.86M21.43M22.92M23.01M22.57M
Interest income - Investments (Quarter)
0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.04M0.20M0.23M0.21M0.19M0.19M0.20M0.20M0.20M
Interest Income - Debt Securities (Quarter)
0.14M0.90M5.23M1.84M2.17M0.79M7.40M1.07M3.33M0.91M1.15M4.23M3.90M1.25M5.09M1.18M0.96M4.80M14.45M3.62M
Interest Income - Deposits (Quarter)
0.06M0.07M0.07M0.10M0.42M1.02M0.94M0.42M0.79M0.72M0.47M2.35M2.29M2.46M2.13M1.91M2.19M1.95M1.59M1.12M
Interest Income - Total (Quarter)
11.54M12.30M12.13M11.53M12.88M15.04M17.00M16.58M18.51M20.15M21.52M23.81M24.73M26.05M26.86M27.06M28.60M29.68M29.04M27.77M
Interest expenses
Interest Expense - Deposits (Quarter)
0.46M0.45M0.46M0.46M0.50M0.72M2.13M3.43M4.38M5.13M5.91M6.50M7.02M8.13M9.26M9.03M8.92M8.74M8.01M6.89M
Interest Expense - Debt (Quarter)
0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.27M0.26M0.26M0.07M0.26M0.26M2.52M9.23M0.26M0.26M0.54M-5.26M0.20M
Interest Expense - Fed Funds (Quarter)
Interest Expense - Others (Quarter)
3.75M3.27M2.50M2.42M2.44M2.75M2.42M
Interest Expenses (Quarter)
0.72M0.71M0.72M0.73M0.76M0.98M2.39M3.75M5.32M6.45M7.62M10.26M10.52M11.40M11.76M11.45M11.36M11.48M10.43M9.25M
Interest Income - Net (Quarter)
10.82M11.59M11.41M10.81M12.11M14.06M14.60M12.84M13.20M13.71M13.90M13.55M14.21M14.65M15.10M15.61M17.24M18.19M18.61M18.52M
Non-interest income
Interest Income - Total (Quarter)
11.92M11.59M11.61M10.81M12.11M14.06M13.95M12.31M12.66M12.83M13.11M13.10M13.66M14.17M14.60M14.83M16.60M17.00M18.32M18.30M
Financial Services Fees (Quarter)
0.42M0.40M0.44M0.41M0.44M0.44M0.43M0.43M0.43M0.47M0.52M0.49M0.52M0.53M0.50M0.48M0.48M0.58M0.48M0.48M
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
0.09M1.74M7.02M1.83M-0.02M-0.01M7.19M-0.60M1.96M1.78M1.94M2.03M2.24M2.10M-10.63M2.21M2.42M2.26M2.27M2.31M
Investment Banking Income (Quarter)
0.56M0.53M0.56M0.25M0.26M0.18M0.08M0.07M0.04M0.03M0.05M0.06M0.12M0.19M0.20M0.11M0.13M0.17M0.26M0.32M
Income - Trust (Quarter)
1.83M1.96M1.78M1.94M2.03M2.24M2.10M2.17M2.21M2.42M2.26M2.27M2.31M
Mortgage Banking (Quarter)
Card Income (Quarter)
0.58M0.55M0.53M0.46M0.44M0.50M0.47M0.50M0.55M0.57M0.54M0.54M0.57M0.60M0.58M0.56M0.61M0.61M0.60M0.62M
Other Non-Interest Income (Quarter)
0.11M0.13M0.02M0.04M0.11M0.11M0.11M0.11M0.04M0.11M1.74M0.11M0.11M0.43M1.55M0.12M0.12M0.44M1.63M0.43M
Non-Interest Income (Quarter)
4.49M6.18M4.59M3.88M4.09M3.66M3.61M3.23M3.53M4.01M4.08M4.19M4.35M4.85M0.29M4.56M5.10M4.81M4.70M5.36M
Operating Items
Amortization - Intangibles (Quarter)
0.53M0.53M0.53M0.53M0.52M0.52M0.49M0.36M0.31M0.28M0.28M0.28M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M
Depreciation & Amortization - Total (Quarter)
Research & Development (Quarter)
0.08M0.10M0.09M0.09M0.11M0.11M0.08M0.10M0.10M0.10M0.10M0.11M0.11M0.11M0.11M0.11M0.11M0.12M0.13M0.14M
Wages, Salaries and Other (Quarter)
0.50M5.96M6.92M6.35M7.04M0.58M0.62M0.55M0.45M6.98M27.22M7.73M0.52M8.08M-22.08M6.18M0.54M9.13M0.78M0.69M
Rent Expense (Quarter)
0.86M0.91M0.91M0.97M0.98M1.12M0.99M1.11M1.11M1.09M1.08M1.18M1.15M1.15M1.10M1.23M1.15M1.23M1.18M1.24M
Other Operating Expenses (Quarter)
9.17M9.98M10.98M10.20M10.94M10.96M12.12M10.81M-0.49M11.99M13.08M12.66M13.12M13.25M13.13M13.79M14.23M13.98M
Operating Expenses (Quarter)
10.11M10.99M11.98M11.27M12.03M12.20M13.20M12.02M12.65M12.20M13.15M13.28M14.34M13.92M14.33M14.58M14.39M15.15M15.54M15.35M
EBIT (Quarter)
7.02M7.50M4.94M4.15M4.94M6.51M6.76M7.26M8.86M11.09M11.66M14.26M14.20M16.50M12.31M16.26M18.68M18.14M17.91M17.56M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
4.71M4.71M
Net income details
EBT (Quarter)
6.30M6.79M4.22M3.43M4.17M5.53M4.37M3.51M3.54M4.65M4.05M4.00M3.68M5.10M0.55M4.81M7.32M6.66M7.48M8.31M
Tax Provisions (Quarter)
1.03M0.93M0.56M0.41M0.59M0.90M0.65M0.22M0.57M0.79M0.58M0.64M0.65M0.89M0.54M0.89M1.41M1.30M1.44M1.67M
Profit After Tax (Quarter)
5.27M5.86M3.65M3.01M3.58M4.63M3.72M3.29M2.98M3.86M3.47M3.36M3.03M4.22M0.49M3.92M5.91M5.35M6.04M6.64M
Income from Continuing Operations (Quarter)
5.27M5.86M3.65M3.01M3.58M4.63M3.72M3.29M2.98M3.86M3.47M3.36M3.03M4.22M0.01M3.92M5.91M5.35M6.04M6.64M
Consolidated Net Income (Quarter)
5.27M5.86M3.65M3.01M3.58M4.63M3.72M3.29M2.98M3.86M3.47M3.36M3.03M4.22M0.01M3.92M5.91M5.35M6.04M6.64M
Income towards Parent Company (Quarter)
5.27M5.86M3.65M3.01M3.58M4.63M3.72M3.29M2.98M3.86M3.47M3.36M3.03M4.22M0.01M3.92M5.91M5.35M6.04M6.64M
Net Income towards Common Stockholders (Quarter)
5.27M5.86M3.65M3.01M3.58M4.63M3.72M3.29M2.98M3.86M3.47M3.36M3.03M4.22M0.01M3.92M5.91M5.35M6.04M6.64M
Additional items
EPS (Basic) (Quarter)
1.191.320.830.680.801.050.850.750.680.890.800.770.670.960.110.881.321.201.351.48
EPS (Weighted Average and Diluted) (Quarter)
1.191.310.820.670.801.050.840.750.680.880.790.770.660.950.100.881.321.191.351.48
Shares Outstanding (Weighted Average) (Quarter)
4.41M4.42M4.42M4.45M4.45M4.40M4.42M4.39M4.38M4.38M4.37M4.38M4.46M4.40M4.40M4.44M4.46M4.46M4.46M4.47M
EBITDA (Quarter)
7.02M7.50M4.94M4.15M4.94M6.51M6.76M7.26M8.86M11.09M11.66M18.43M14.20M19.97M-21.41M20.74M20.86M21.81M-12.82M17.56M
Tax Rate (Quarter)
16.35%13.67%13.39%12.08%14.26%16.20%14.92%6.32%16.03%16.96%14.28%16.08%17.56%17.34%97.45%18.50%19.26%19.59%19.22%20.10%