Franklin Financial Services Income Statement (2019-2022) | FRAF

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022
Revenue & Cost
Provisions	0.40M		-0.16M		3.00M	1.98M	0.38M	-0.72M	-0.80M	-1.10M		-0.20M	-0.21M	0.13M	-0.09M	0.71M
Revenue	13.49M	14.26M	0.01M	0.19M	0.81M	13.74M	13.99M	0.03M	15.07M	15.31M	0.15M	0.15M	14.69M	16.20M	17.73M	18.21M
Interest income
Interest income - Loans	11.01M	11.12M	11.18M	10.57M	10.17M	9.68M	9.50M	9.84M	9.38M	9.19M	9.80M	9.62M	9.07M	9.75M	10.77M	12.34M
Interest income - Investments	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.01M	0.01M	0.01M
Interest Income - Debt Securities	0.91M	0.99M	0.78M	1.03M	1.06M	1.05M	1.16M	1.44M	1.62M	1.75M	1.91M	1.91M	1.84M	2.17M	2.73M	3.21M
Interest Income - Deposits	0.10M	0.40M	0.64M	0.46M	0.26M	0.08M	0.07M	0.06M	0.05M	0.06M	0.07M	0.07M	0.10M	0.42M	1.02M	0.94M
Interest Income - Total	11.99M	12.40M	12.72M	12.13M	11.66M	11.16M	11.24M	11.87M	11.59M	11.54M	12.30M	12.13M	11.53M	12.88M	15.04M	17.00M
Interest expenses
Interest Expense - Deposits	1.62M	1.83M	1.89M	1.73M	1.41M	0.83M	0.69M	0.62M	0.48M	0.46M	0.45M	0.46M	0.46M	0.50M	0.72M	2.13M
Interest Expense - Debt	0.04M						0.17M	0.26M	0.26M	0.26M	0.26M	0.26M	0.26M	0.26M	0.26M	0.26M
Interest Expenses	1.66M	1.83M	1.89M	1.73M	1.41M	0.83M	0.85M	0.88M	0.75M	0.72M	0.71M	0.72M	0.73M	0.76M	0.98M	2.39M
Interest Income - Net	10.33M	10.56M	10.84M	10.40M	10.25M	10.33M	10.38M	10.99M	10.84M	10.82M	11.59M	11.41M	10.81M	12.11M	14.06M	14.60M
Non-interest income
Interest Income - Total	9.93M	10.56M	11.00M	10.40M	7.25M	8.36M	10.01M	11.72M	11.64M	11.92M	11.59M	11.61M	10.81M	12.11M	14.06M	13.95M
Financial Services Fees	0.35M	0.38M	0.40M	0.38M	0.35M	0.34M	0.38M	0.38M	0.40M	0.42M	0.40M	0.44M	0.41M	0.44M	0.44M	0.43M
Investment Gain (Loss)	1.45M	1.65M	1.48M	1.56M	1.45M	1.59M	1.43M	1.57M	1.64M	1.91M	1.74M	1.83M	1.83M	1.92M	1.66M	1.75M
Investment Banking Income					0.14M	0.23M	0.50M	0.66M	0.78M	0.56M	0.53M	0.56M	0.25M	0.26M	0.18M	0.08M
Card Income	0.40M	0.46M	0.47M	0.46M	0.42M	0.44M	0.49M	0.50M	0.52M	0.58M	0.55M	0.53M	0.46M	0.44M	0.50M	0.47M
Other Non-Interest Income	0.40M	0.48M	0.33M	0.55M	0.46M	0.46M	0.38M	0.45M	0.34M	0.40M	0.41M	0.38M	0.50M	0.46M	0.43M	0.52M
Non-Interest Income	3.17M	3.70M	3.48M	5.08M	3.89M	3.41M	3.60M	4.18M	4.23M	4.49M	6.18M	4.59M	3.88M	4.09M	3.66M	3.61M
Operating Items
Amortization - Intangibles	0.34M	0.28M	0.20M	0.18M	0.17M	0.35M	0.50M	0.52M	0.53M	0.53M	0.53M	0.53M	0.53M	0.52M	0.52M	0.49M
Depreciation & Amortization - Total	0.86M	0.86M
Research & Development	0.10M	0.11M	0.11M	0.11M	0.10M	0.11M	0.11M	0.14M	0.13M	0.08M	0.10M	0.09M	0.09M	0.11M	0.11M	0.08M
Wages, Salaries and Other	5.44M	5.36M	5.42M	5.93M	5.54M	5.38M	5.42M	6.05M	5.66M	6.25M	5.96M	6.92M	6.35M	7.04M	7.05M	7.69M
Rent Expense	0.86M	0.86M	0.83M	0.86M	0.83M	0.86M	0.84M	0.82M	0.91M	0.86M	0.91M	0.91M	0.97M	0.98M	1.12M	0.99M
Other Operating Expenses	7.59M	7.78M	8.05M	9.34M	8.59M	8.67M	8.70M	9.59M	9.13M	9.17M	9.98M	10.98M	10.20M	10.94M	10.96M	12.12M
Operating Expenses	9.41M	9.61M	8.99M	10.30M	9.53M	9.64M	9.65M	10.54M	10.16M	10.11M	10.99M	11.98M	11.27M	12.03M	12.20M	13.20M
EBIT	5.34M	6.49M	7.37M	6.91M	3.03M	2.96M	4.82M	6.24M	6.45M	7.02M	7.50M	4.94M	4.15M	4.94M	6.51M	6.76M
Net income details
EBT	3.68M	4.65M	5.48M	5.17M	1.61M	2.12M	3.96M	5.36M	5.71M	6.30M	6.79M	4.22M	3.43M	4.17M	5.53M	4.37M
Tax Provisions	0.45M	0.67M	0.98M	0.78M	-0.11M	-0.94M	0.50M	2.76M	0.88M	1.03M	0.93M	0.56M	0.41M	0.59M	0.90M	0.65M
Profit After Tax	3.24M	3.98M	4.50M	4.39M	1.72M	3.07M	3.46M	4.55M	4.83M	5.27M	5.86M	3.65M	3.01M	3.58M	4.63M	3.72M
Income from Continuing Operations	3.24M	3.98M	4.50M	4.39M	1.72M	3.07M	3.46M	2.60M	4.83M	5.27M	5.86M	3.65M	3.01M	3.58M	4.63M	3.72M
Consolidated Net Income	3.24M	3.98M	4.50M	4.39M	1.72M	3.07M	3.46M	2.60M	4.83M	5.27M	5.86M	3.65M	3.01M	3.58M	4.63M	3.72M
Income towards Parent Company	3.24M	3.98M	4.50M	4.39M	1.72M	3.07M	3.46M	2.60M	4.83M	5.27M	5.86M	3.65M	3.01M	3.58M	4.63M	3.72M
Net Income towards Common Stockholders	3.24M	3.98M	4.50M	4.39M	1.72M	3.07M	3.46M	2.60M	4.83M	5.27M	5.86M	3.65M	3.01M	3.58M	4.63M	3.72M
Additional items
EPS (Basic)	0.73	0.91	1.04	1.01	0.40	0.71	0.79	1.04	1.10	1.19	1.32	0.83	0.68	0.80	1.05	0.85
EPS (Weighted Average and Diluted)	0.73	0.90	1.03	1.01	0.39	0.71	0.79	1.04	1.09	1.19	1.31	0.82	0.67	0.80	1.05	0.84
Shares Outstanding (Weighted Average)	4.41M	4.39M	4.34M	4.36M	4.34M	4.34M	4.35M	4.40M	4.42M	4.42M	4.42M	4.45M	4.45M	4.46M	4.39M
EBITDA	6.20M	7.34M	7.37M	6.91M	3.03M	2.96M	4.82M	6.24M	6.45M	7.02M	7.50M	4.94M	4.15M	4.94M	6.51M	6.76M
Tax Rate	12.11%	14.38%	17.96%	15.07%			12.62%	51.47%	15.35%	16.35%	13.67%	13.39%	12.08%	14.26%	16.20%	14.92%

Research Tools

Franklin Financial Services Income Statement (2019-2022) | FRAF

Create an account

Sign In

Reset Password

Get Pro for 60% off