|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,060.25M | 1,087.74M | 1,089.29M | 1,103.41M | 1,111.62M | 1,123.55M | 1,133.66M | 1,144.36M | 1,139.88M | 1,114.43M | 1,051.84M | 994.61M | 1,010.36M | 1,010.07M | 1,010.48M | 749.40M | 744.78M | 674.10M | 669.32M | 643.05M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.37M | 35.23M | 37.08M | 38.30M | 39.96M | 41.56M | 43.22M | 38.45M | 39.78M | 39.99M | 36.30M | 33.08M | 33.60M | 34.55M | 35.83M | 31.56M | 30.69M | 25.52M | 26.29M | 26.78M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,026.88M | 1,052.51M | 1,052.20M | 1,065.11M | 1,071.66M | 1,100.00M | 1,100.00M | 1,105.92M | 1,100.10M | 1,074.45M | 1,015.54M | 961.53M | 976.77M | 975.51M | 974.60M | 717.84M | 714.10M | 648.60M | 643.00M | 616.27M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.31M | 0.10M | 0.08M | 0.10M | 0.04M | 0.09M | 0.00M | 0.04M | 0.05M | | 0.06M | 0.27M | 0.05M | 0.05M | 2.21M | | 1.34M | 0.77M | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.44M | 6.13M | 6.11M | 7.49M | 5.86M | 5.91M | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.36M | 6.03M | 6.03M | 7.39M | 5.82M | 5.82M | 22.01M | 22.05M | 22.07M | 19.97M | 31.19M | 31.34M | 31.60M | 22.38M | 55.59M | 59.30M | 64.42M | 64.39M | 82.39M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.17M | 0.17M | 0.16M | 0.14M | 0.28M | 0.35M | 0.35M | 0.30M | 2.16M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | | | | 21.92M | 21.96M | 21.98M | 19.88M | 31.02M | 31.17M | 31.44M | 22.24M | 55.30M | 58.95M | 64.07M | 64.09M | 80.23M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.07M | 40.16M | 21.37M | 30.17M | 16.10M | 19.70M | 8.87M | 7.65M | 12.23M | 11.23M | 6.06M | 5.49M | 6.23M | 5.75M | 8.09M | 78.44M | 21.65M | 51.07M | 13.47M | 9.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.52M | 7.22M | 4.90M | 3.10M | 2.46M | 6.63M | 7.05M | 3.79M | 1.70M | 5.62M | 7.74M | 1.74M | 1.13M | 9.03M | 4.29M | 2.76M | 0.47M | 5.77M | 4.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.52M | 7.22M | 4.90M | 3.10M | 2.46M | 6.63M | 7.05M | 3.79M | 1.70M | 5.62M | 7.74M | 1.74M | 1.13M | 9.03M | 4.29M | 2.76M | 0.47M | 5.77M | 4.41M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.74M | 1.51M | 2.90M | 2.97M | 2.96M | 2.89M | 2.81M | 2.71M | 1.35M | 2.28M | 2.09M | 2.70M | 1.00M | 1.73M | 2.25M | 2.87M | 1.15M | 1.95M | 2.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 1.63M | 1.92M | 3.39M | 2.78M | 1.66M | 1.26M | 3.20M | 2.30M | 1.38M | 0.58M | 2.45M | 1.70M | 0.77M | 0.45M | 2.18M | 1.58M | 0.69M | 0.42M | 1.99M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89M | 10.23M | 10.15M | 10.65M | 12.45M | 12.80M | 14.12M | 14.81M | 15.20M | 12.82M | 6.23M | 4.45M | 1.79M | 1.56M | 1.82M | 1.48M | 1.50M | 1.36M | 1.28M | 1.19M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 903.73M | 930.66M | 931.80M | 945.95M | 949.74M | 960.59M | 969.36M | 980.52M | 975.45M | 954.52M | 913.06M | 869.85M | 885.99M | 885.99M | 886.00M | 645.59M | 644.15M | 594.51M | 590.04M | 565.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.43M | 3.44M | 4.15M | 4.15M | 4.18M | 4.16M | 4.16M | 4.12M | 4.14M | 4.05M | 4.07M | 4.08M | 4.10M | 4.05M | 4.05M | 4.21M | 4.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.91M | 1.91M | 2.06M | 2.06M | 2.05M | 2.04M | 2.04M | 2.04M | 2.03M | 2.02M | 2.02M | 1.37M | 1.37M | 1.36M | 1.36M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.62M | 4.62M | 4.77M | 4.76M | 4.76M | 4.75M | 4.75M | 4.74M | 4.74M | 4.73M | 4.72M | 4.08M | 4.08M | 4.07M | 4.07M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 1.71M | 0.53M | 1.78M | 2.96M | 3.12M | 2.81M | 2.71M | 0.13M | 3.26M | 0.43M | 0.03M | 3.02M | 0.00M | 0.06M | 2.87M | 2.59M | 2.22M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,075.21M | 1,104.32M | 1,096.89M | 1,121.53M | 1,115.07M | 1,125.16M | 1,127.88M | 1,160.15M | 1,154.41M | 1,125.38M | 1,068.70M | 1,022.00M | 1,031.07M | 1,028.49M | 1,027.12M | 869.65M | 810.47M | 776.67M | 738.55M | 719.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.50M | 408.40M | 436.90M | 441.00M | 471.00M | 420.50M | 360.90M | 380.90M | 391.10M | 392.20M | 203.70M | 201.80M | 192.70M | 169.80M | 160.80M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.72M | 1.72M | 2.34M | 2.50M | 3.24M | 3.33M | 3.33M | 3.26M | 3.01M | 2.97M | 13.29M | 2.96M | 2.97M | 2.97M | 57.25M | 2.89M | 2.76M | 2.70M | 11.48M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.72M | 1.72M | 2.34M | 2.50M | 427.74M | 411.73M | 440.23M | 444.26M | 474.01M | 423.47M | 374.19M | 383.86M | 394.07M | 395.17M | 260.95M | 204.69M | 195.46M | 172.50M | 172.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 11.13M | 12.77M | 9.56M | 8.33M | 2.99M | 3.58M | 9.21M | 3.83M | 5.08M | 4.80M | 7.85M | 4.38M | 4.43M | 5.07M | 6.10M | 2.44M | 2.79M | 1.87M | 3.83M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 1.75M | 2.59M | 1.76M | 2.34M | 1.85M | 2.86M | 2.01M | 2.59M | 2.01M | 2.64M | 1.90M | 2.52M | 1.80M | 2.34M | 1.65M | 1.83M | 1.22M | 1.91M | 1.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 1.30M | 0.10M | 0.04M | 10.76M | 1.14M | 0.07M | 2.15M | 9.90M | 1.28M | 0.13M | 1.20M | 6.20M | 0.20M | 0.10M | 1.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.88M | 139.10M | 12.66M | 120.51M | 117.88M | 113.68M | 109.41M | 110.21M | 107.80M | 100.48M | 101.23M | 101.97M | 99.74M | 100.48M | 101.23M | 12.68M | 12.61M | 7.90M | 7.86M | 8.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.18M | 0.14M | 0.11M | | 0.39M | 0.37M | 0.33M | | | 0.45M | 0.40M | 0.35M | 0.30M | 0.24M | 0.19M | 0.17M | 0.64M | 0.54M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.74M | 1.24M | 0.79M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.73M | 521.27M | 519.88M | 528.15M | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.32M | 523.01M | 521.12M | 528.94M | 487.49M | 442.08M | 427.47M | 455.94M | 469.50M | 489.68M | 438.61M | 391.19M | 404.66M | 406.54M | 406.48M | 273.09M | 218.52M | 202.67M | 180.15M | 181.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.46M | 323.44M | 317.02M | 472.08M | 509.70M | 569.39M | 591.00M | 594.00M | 577.10M | 535.21M | 528.86M | 528.84M | 526.67M | 521.47M | 519.41M | 494.59M | 492.20M | 473.51M | 457.32M | 467.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.46M | 323.44M | 317.02M | 472.08M | 509.70M | 569.39M | 591.00M | 594.00M | 577.10M | 535.21M | 528.86M | 528.84M | 526.67M | 521.47M | 519.41M | 494.59M | 492.20M | 473.51M | 457.32M | 467.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,075.21M | 1,104.32M | 1,096.89M | 1,121.53M | 1,115.07M | 1,125.16M | 1,127.88M | 1,160.15M | 1,154.41M | 1,125.38M | 1,068.70M | 1,022.00M | 1,031.07M | 1,028.49M | 1,027.12M | 869.65M | 810.47M | 776.67M | 738.55M | 719.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | -0.91M | -0.28M | 0.28M | 1.39M | 1.86M | 3.21M | 3.57M | 4.44M | 11.37M | 3.23M | 31.41M | 2.48M | 2.52M | 1.46M | 1.51M | 89.65M | 1.07M | 96.40M | 117.31M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.28M | 0.29M | 0.30M | 0.29M | 0.27M | 0.27M | 0.26M | 0.36M | 0.35M | 0.35M | 0.35M | 39.00 | 39.00 | 0.33M | 0.33M | 0.33M | 0.07M | 0.32M | 0.30M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.84M | 32.81M | 32.94M | 45.47M | 48.52M | 52.74M | 54.32M | 54.32M | 53.09M | 48.95M | 48.34M | 48.00M | 48.16M | 48.17M | 48.17M | 45.93M | 45.99M | 44.34M | 43.10M | 43.09M |