Fox Factory Holding Corp (NASDAQ: FOXF)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0001424929
Market Cap 787.11 Mn
P/B 0.82
P/E -3.05
P/S 0.54
ROIC (Qtr) 5.38
Div Yield % 0.00
Rev 1y % (Qtr) 4.80
Total Debt (Qtr) 687.65 Mn
Debt/Equity (Qtr) 0.72

About

Fox Factory Holding Corp., often referred to as FOX, is a prominent player in the design, engineering, manufacturing, and marketing of premium products and systems that deliver championship-level performance for customers worldwide. Its full name is Fox Factory Holding Corp., and its stock symbol is FOXF. The company operates primarily in the performance-defining products market, providing a broad range of products used in various applications, including bicycles, side-by-side vehicles, on-road vehicles, off-road vehicles, all-terrain vehicles,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 65.37M provide 2.69x coverage of short-term debt 24.29M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 85.36M exceeds capital expenditure of 39.12M by 2.18x, indicating strong organic growth funding capability.
  • Operating cash flow of 124.49M fully covers other non-current liabilities 101.21M by 1.23x, showing strong long-term stability.
  • Tangible assets of 1.18B provide robust 14.46x coverage of other current liabilities 81.50M, indicating strong asset backing.
  • Retained earnings of 617.82M provide strong 7.58x coverage of other current liabilities 81.50M, indicating earnings quality.

Bear case

  • Operating cash flow of 124.49M barely covers its investment activities of (60.98M), with a coverage ratio of -2.04, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 65.37M against inventory of 412.07M, the 0.16 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (60.98M) provide weak support for R&D spending of 68.49M, which is -0.89x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 65.37M provide limited coverage of acquisition spending of (20.74M), which is -3.15x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 124.49M provides minimal -46.75x coverage of tax expenses of (2.66M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Geographical Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 80.07 Bn 32.23 4.59 8.40 Bn
2 AZO Autozone Inc 57.24 Bn 23.23 2.97 12.05 Bn
3 APTV Aptiv PLC 19.67 Bn 66.67 0.98 8.03 Bn
4 GPC Genuine Parts Co 17.83 Bn 22.05 0.74 6.40 Bn
5 MGA Magna International Inc 15.86 Bn 15.36 0.38 7.48 Bn
6 ALV Autoliv Inc 9.72 Bn 12.92 0.92 2.19 Bn
7 MBLY Mobileye Global Inc. 9.47 Bn -28.17 4.88 0.00 Bn
8 BWA Borgwarner Inc 8.87 Bn 66.21 0.63 3.90 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.71 1.16
EV to Cash from Ops. EV/CFO 11.28 9.30
EV to Debt EV to Debt 2.04 34.64
EV to EBIT EV/EBIT -6.83 4.45
EV to EBITDA EV/EBITDA -12.29 7.40
EV to Free Cash Flow [EV/FCF] EV/FCF 16.45 17.25
EV to Market Cap EV to Market Cap 1.78 1.58
EV to Revenue EV/Rev 0.96 3.42
Price to Book Value [P/B] P/B 0.82 -0.33
Price to Earnings [P/E] P/E -3.05 11.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.18
Dividend per Basic Share Div per Share (Qtr) 0.00 0.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 13.70
Interest Coverage Int. cover (Qtr) -3.76 -110.44
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 16.57 -13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -26.75 27.17
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -312.00 5.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -185.03 -8.06
EBIT Growth (1y) % EBIT 1y % (Qtr) -470.27 -22.36
EBT Growth (1y) % EBT 1y % (Qtr) -4,291.25 -123.98
EPS Growth (1y) % EPS 1y % (Qtr) -2,476.92 -110.42
FCF Growth (1y) % FCF 1y % (Qtr) 54.43 24.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.06 16.01
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.74 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.25
Cash Ratio Cash Ratio (Qtr) 0.26 0.69
Current Ratio Curr Ratio (Qtr) 2.98 2.88
Debt to Equity Ratio Debt/Equity (Qtr) 0.72 0.22
Interest Cover Ratio Int Coverage (Qtr) -3.76 -110.44
Times Interest Earned Times Interest Earned (Qtr) -3.76 -110.44
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -7.80 -952.44
EBIT Margin % EBIT Margin % (Qtr) -14.10 -997.37
EBT Margin % EBT Margin % (Qtr) -17.85 -987.56
Gross Margin % Gross Margin % (Qtr) 30.40 -122.43
Net Profit Margin % Net Margin % (Qtr) -17.70 -979.78