Formfactor Inc (NASDAQ: FORM)

Sector: Technology Industry: Semiconductor Equipment & Materials CIK: 0001039399
Market Cap 5.80 Bn
P/B 5.75
P/E 142.04
P/S 7.64
ROIC (Qtr) 2.90
Div Yield % 0.00
Rev 1y % (Qtr) -2.52
Total Debt (Qtr) 33.21 Mn
Debt/Equity (Qtr) 0.03

About

FormFactor, Inc., often recognized by its ticker symbol FORM, operates in the semiconductor industry, providing essential test and measurement technologies throughout the full product lifecycle. The company's offerings include a broad range of high-performance probe cards, analytical probes, probe stations, metrology systems, thermal systems, and cryogenic systems, all designed to provide high-quality electrical and optical measurements. These products serve a dual purpose, aiding both semiconductor companies and scientific institutions in their...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 105.34M provides robust 3.17x coverage of total debt 33.20M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 101.11M provide 11.85x coverage of short-term debt 8.53M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 993.77M provides 29.93x coverage of total debt 33.20M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 105.34M provides exceptional 252x coverage of interest expenses 418000, showing strong debt service capability.
  • Tangible assets of 993.77M provide exceptional 45.96x coverage of deferred revenue 21.62M, showing strong service capability backing.

Bear case

  • Operating cash flow of 105.34M barely covers its investment activities of (163.82M), with a coverage ratio of -0.64, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (163.82M) provide weak support for R&D spending of 115.78M, which is -1.41x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 105.34M shows concerning coverage of stock compensation expenses of 38.92M, with a 2.71 ratio indicating potential earnings quality issues.
  • Free cash flow of 5.33M provides weak coverage of capital expenditures of 100.01M, with a 0.05 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 52.88M show weak coverage of depreciation charges of 43.85M, with a 1.21 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Semiconductor Equipment & Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ASML Asml Holding Nv 545.55 Bn 81.60 25.80 3.18 Bn
2 LRCX Lam Research Corp 270.12 Bn 366.11 84.92 4.48 Bn
3 AMAT Applied Materials Inc /De 260.74 Bn 38.58 9.28 6.56 Bn
4 KLAC Kla Corp 207.40 Bn 64.64 19.12 5.89 Bn
5 TER Teradyne, Inc 47.70 Bn 421.67 28.58 0.27 Bn
6 ENTG Entegris Inc 15.99 Bn 199.19 14.79 3.91 Bn
7 NVMI Nova Ltd. 12.80 Bn 52.23 15.01 0.88 Bn
8 AMKR Amkor Technology, Inc. 11.99 Bn 21.67 2.07 1.89 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.79 3.68
EV to Cash from Ops. EV/CFO 54.75 27.99
EV to Debt EV to Debt 173.68 2,137.46
EV to EBIT EV/EBIT 109.05 47.14
EV to EBITDA EV/EBITDA 67.62 30.10
EV to Free Cash Flow [EV/FCF] EV/FCF 1,082.39 68.49
EV to Market Cap EV to Market Cap 0.99 0.93
EV to Revenue EV/Rev 7.59 55.25
Price to Book Value [P/B] P/B 5.75 11.74
Price to Earnings [P/E] P/E 142.04 58.42
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.93
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 667.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.62
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 8.52
Interest Coverage Int. cover (Qtr) 126.52 86.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -145.68 -57.75
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -46.92 21.17
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -69.76 -69.60
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 1.19 -68.67
EBIT Growth (1y) % EBIT 1y % (Qtr) -64.74 -68.41
EBT Growth (1y) % EBT 1y % (Qtr) -64.92 -76.59
EPS Growth (1y) % EPS 1y % (Qtr) -69.71 -164.09
FCF Growth (1y) % FCF 1y % (Qtr) -89.38 70.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.51 43.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.63 0.54
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.78 1.52
Current Ratio Curr Ratio (Qtr) 4.30 4.04
Debt to Equity Ratio Debt/Equity (Qtr) 0.03 0.30
Interest Cover Ratio Int Coverage (Qtr) 126.52 86.73
Times Interest Earned Times Interest Earned (Qtr) 126.52 86.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.70 -1,802.55
EBIT Margin % EBIT Margin % (Qtr) 6.96 -1,926.38
EBT Margin % EBT Margin % (Qtr) 6.91 -1,932.94
Gross Margin % Gross Margin % (Qtr) 38.40 22.58
Net Profit Margin % Net Margin % (Qtr) 5.40 -2,101.05