|
Gross Margin
|
17.40% | 48.53% | 74.79% | -101.28% | 63.04% | 72.89% | 73.03% | 70.63% | 64.84% | 64.71% | 68.94% | 75.93% | 75.33% | 74.96% | 75.37% | 71.23% | 65.08% | 62.18% | 70.06% | 175.20% | 55.62% | 97.66% | 51.64% |
|
EBT Margin
|
-1,012.70% | -727.94% | -728.46% | -1,120.03% | -278.64% | -153.14% | -141.52% | -139.60% | -291.74% | -111.11% | -68.57% | -38.15% | -40.07% | -17.05% | 103.25% | -5.94% | -22.76% | -53.28% | -6.42% | 4.33% | -15.85% | 4.55% | -2.19% |
|
EBIT Margin
|
-1,020.14% | -728.63% | -728.51% | -1,118.97% | -315.72% | -153.58% | -148.11% | -142.04% | -292.09% | -109.03% | -65.89% | -37.41% | -43.40% | -25.57% | -11.61% | -14.23% | -36.34% | -62.18% | -16.98% | -24.92% | -19.77% | 0.62% | -6.05% |
|
EBITDA Margin
|
-1,012.70% | -727.94% | -728.46% | -1,118.97% | -278.64% | -153.14% | -141.52% | -142.04% | -292.09% | -109.03% | -65.89% | -37.41% | -43.40% | -25.57% | -11.61% | -14.23% | -36.16% | -62.02% | -16.84% | -24.92% | -19.70% | 0.67% | -6.00% |
|
Operating Margin
|
-1,020.14% | -728.63% | -728.51% | -1,118.97% | -315.72% | -153.58% | -148.11% | -142.04% | -292.09% | -109.03% | -65.89% | -37.41% | -43.40% | -25.57% | -11.61% | -14.23% | -36.34% | -62.18% | -16.98% | -24.92% | -19.77% | 0.62% | -6.05% |
|
Net Margin
|
-1,012.70% | -727.94% | -728.46% | -1,120.03% | -278.64% | -153.14% | -141.52% | -139.99% | -49.18% | -39.56% | -50.14% | -29.93% | 172.33% | -0.64% | -20.09% | 32.12% | | | | | -15.96% | 3.01% | -1.95% |
|
FCF Margin
|
-691.60% | -984.83% | -537.93% | -910.75% | -226.63% | -106.28% | -107.19% | -84.65% | -110.34% | -52.36% | -79.10% | 11.43% | -25.69% | -4.88% | 51.78% | -10.88% | -45.27% | -0.48% | 16.30% | 30.11% | 6.35% | -4.61% | -5.66% |
|
Assets Average
|
| | | | 22.97M | 37.34M | 50.86M | 58.63M | 55.63M | 52.46M | 49.30M | 47.18M | 51.42M | 56.57M | 58.37M | 60.30M | 58.95M | 57.93M | 57.94M | 52.34M | 47.88M | 48.53M | 44.86M |
|
Equity Average
|
| | | | 19.01M | 30.65M | 32.36M | 27.67M | 23.20M | 19.36M | 15.91M | 13.38M | 16.95M | 21.76M | 25.06M | 27.90M | 27.13M | 26.09M | 26.26M | 28.47M | 30.05M | 30.49M | 31.01M |
|
Invested Capital
|
| | | 11.27M | 26.76M | 34.55M | 30.17M | 25.17M | 21.22M | 17.50M | 14.33M | 12.42M | 21.47M | 22.04M | 28.08M | 27.72M | 26.54M | 25.63M | 26.89M | 30.05M | 30.05M | 30.94M | 31.08M |
|
Asset Utilization Ratio
|
| | | | 0.09 | 0.18 | 0.22 | 0.29 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.36 | 0.36 | 0.34 | 0.39 | 0.47 | 0.52 | 0.63 |
|
Interest Coverage Ratio
|
| | | | | | -92.53 | -36.94 | -48.86 | -18.83 | -13.33 | -8.73 | -10.57 | -6.19 | -3.04 | -3.84 | -8.91 | -15.37 | -4.07 | -11.94 | -26.48 | 0.86 | -13.06 |
|
Equity Ratio
|
| | | 0.90 | 0.80 | 0.84 | 0.50 | 0.44 | 0.39 | 0.35 | 0.30 | 0.27 | 0.38 | 0.39 | 0.47 | 0.46 | 0.46 | 0.44 | 0.47 | 0.64 | 0.62 | 0.64 | 0.75 |
|
Times Interest Earned
|
| | | | | | -92.53 | -36.94 | -48.86 | -18.83 | -13.33 | -8.73 | -10.57 | -6.19 | -3.04 | -3.84 | -8.91 | -15.37 | -4.07 | -11.94 | -26.48 | 0.86 | -13.06 |
|
Enterprise Value
|
| | | -12.17M | -10.10M | -17.27M | -35.93M | -31.06M | -27.15M | -23.89M | -20.63M | -20.19M | -40.00M | -41.25M | -48.96M | -48.34M | -47.43M | -48.01M | -49.36M | -35.08M | -35.67M | -35.65M | -28.23M |
|
Return on Sales
|
-10.13% | -7.28% | -7.28% | -11.20% | -2.79% | -1.53% | -1.42% | -1.40% | -0.49% | -0.40% | -0.50% | -0.30% | 1.72% | -0.01% | -0.20% | 0.32% | 0.03% | 0.03% | 0.09% | | -0.16% | 0.03% | -0.02% |
|
Return on Capital Employed
|
| | | | -0.55% | -0.50% | -0.48% | -0.53% | -0.69% | -0.67% | -0.62% | -0.49% | -0.26% | -0.17% | -0.12% | -0.09% | -0.09% | -0.12% | -0.23% | -0.20% | -0.23% | -0.12% | -0.09% |
|
Return on Invested Capital
|
| | | | | | | -1.00% | -1.42% | -1.54% | -1.59% | -1.42% | -0.64% | -0.38% | -0.20% | -0.17% | -0.16% | -0.22% | -0.24% | -0.25% | -0.22% | -0.13% | -0.13% |
|
Return on Assets
|
| | | | -0.38% | -0.40% | -0.41% | -0.45% | -0.43% | -0.35% | -0.27% | -0.14% | 0.07% | 0.09% | 0.10% | 0.16% | 0.01% | 0.01% | 0.03% | | -0.02% | -0.02% | -0.02% |
|
Return on Equity
|
| | | | -0.46% | -0.49% | -0.64% | -0.96% | -1.02% | -0.94% | -0.84% | -0.51% | 0.22% | 0.23% | 0.24% | 0.34% | 0.02% | 0.03% | 0.07% | | -0.04% | -0.03% | -0.03% |