|
Revenue (Quarter)
|
| | | | | | 4.55M | 4.96M | | 3.53M | 3.60M | 4.31M | 4.97M | 5.08M | 5.10M | 5.53M | 5.51M | 4.88M | 4.78M | 4.69M | 5.81M | 7.06M | 7.48M | 7.76M | 7.96M | 6.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | 1.23M | 1.34M | 1.69M | 0.82M | 1.00M | 1.34M | 0.10M | 1.25M | 1.26M | 1.36M | 1.59M | 1.70M | 1.81M | 1.40M | -0.58M | 3.13M | 0.17M | 1.46M | 4.04M | 4.84M |
|
Gross Profit (Quarter)
|
| | | | | | 3.32M | 3.62M | -1.69M | 2.71M | 2.60M | 2.97M | 4.87M | 3.82M | 3.84M | 4.17M | 3.92M | 3.17M | 2.97M | 3.28M | 6.39M | 3.92M | 7.30M | 6.30M | 3.92M | 2.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Research & Development (Quarter)
|
| | | | | | 1.95M | 2.61M | 2.92M | 1.09M | 1.42M | 0.81M | 0.69M | 0.53M | 0.30M | 0.26M | 0.31M | 0.39M | 0.31M | 0.29M | 0.46M | 0.61M | 0.68M | 0.68M | 0.96M | 0.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 6.58M | 6.67M | 7.43M | 5.27M | 3.82M | 3.91M | 3.88M | 3.56M | 3.20M | 2.89M | 2.96M | 3.28M | 3.23M | 2.86M | 3.17M | 3.28M | 1.97M | 2.12M | 2.04M | 2.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 0.20M | | | -0.17M | -0.08M | -0.35M | -0.32M | -0.28M | -0.21M | -0.94M | -0.00M | 0.48M | | | | | 6.93M |
|
Operating Expenses (Quarter)
|
| | | | | | 11.53M | 12.31M | 13.92M | 13.86M | 7.53M | 7.15M | 6.83M | 7.28M | 6.40M | 6.17M | 6.29M | 6.65M | 7.75M | 5.48M | 7.26M | 8.45M | 7.43M | 8.23M | 9.91M | 10.34M |
|
Operating Income (Quarter)
|
| | | | | | -6.98M | -7.35M | -8.17M | -10.33M | -3.93M | -2.84M | -1.86M | -2.20M | -1.30M | -0.64M | -0.78M | -1.77M | -2.97M | -0.80M | -1.45M | -1.39M | 0.05M | -0.47M | -1.95M | -3.49M |
|
EBIT (Quarter)
|
| | | | | | -6.98M | -7.35M | -8.17M | -10.33M | -3.93M | -2.84M | -1.86M | -2.20M | -1.30M | -0.64M | -0.78M | -1.77M | -2.97M | -0.80M | -1.45M | -1.39M | 0.05M | -0.47M | -1.95M | -3.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -0.13M | 0.25M | 0.13M | 0.22M | 0.11M | 0.01M | | -0.01M | 0.01M | 5.81M | | 0.05M | | 0.03M | -0.08M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | -0.02M | 0.00M | 0.00M | 0.00M | 0.02M | 0.09M | 0.15M | 0.38M | 0.64M | 0.65M | 0.66M | 0.68M | 0.62M | 0.66M | 0.47M | 0.33M | 0.35M | 0.34M | 0.25M | 0.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.17M | 0.15M | 0.23M | 0.08M | 0.25M | -0.07M | 0.11M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | 0.02M | 0.33M | 0.14M | 0.01M | -0.07M | -0.12M | -0.04M | 0.17M | 0.43M | 6.35M | 0.46M | 0.66M | 0.43M | 0.50M | 1.70M | 0.28M | 0.29M | 0.30M | 0.25M | 0.16M |
|
EBT (Quarter)
|
| | | | | | -6.96M | -7.02M | -7.90M | -10.31M | -4.00M | -2.96M | 17.27M | -2.03M | -0.87M | 5.71M | -0.33M | -1.11M | -2.55M | -0.30M | 0.25M | -1.12M | 0.34M | -0.17M | 0.95M | -3.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | 0.04M | 0.09M | -0.07M | 0.10M | 0.01M | -0.10M | 0.05M | 0.01M | 0.12M | -0.02M | 0.12M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | -6.96M | -7.02M | -8.05M | -10.32M | -5.43M | -5.13M | 3.22M | -2.06M | -0.94M | 5.62M | 1.52M | -1.21M | -2.55M | -0.20M | 0.20M | -1.13M | 0.22M | -0.15M | -1.82M | -3.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -6.96M | -7.02M | -7.92M | -10.32M | -4.01M | -2.97M | 17.27M | -2.06M | -0.91M | 5.62M | -0.25M | -1.21M | -2.55M | -0.20M | 0.20M | -1.13M | 0.22M | -0.15M | 0.82M | -3.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -6.96M | -7.02M | -7.92M | -1.54M | -1.43M | -2.16M | -1.69M | 8.75M | -0.03M | -1.11M | | | | | | -1.13M | 0.22M | -0.15M | 0.82M | -3.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -6.96M | -7.02M | -7.92M | -1.54M | -1.43M | -2.16M | -1.69M | 8.75M | -0.03M | -1.11M | | | | | | -1.13M | 0.22M | -0.15M | 0.82M | -3.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -6.96M | -7.02M | -7.92M | -1.54M | -1.43M | -2.16M | -1.69M | 8.75M | -0.03M | -1.11M | | | | | | -1.13M | 0.22M | -0.15M | 0.82M | -3.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.22 | -0.22 | -0.26 | -0.32 | -0.17 | -0.09 | -0.11 | 0.21 | -0.03 | 0.17 | -0.01 | -0.04 | -0.08 | -0.01 | 0.01 | -0.04 | 0.01 | 0.00 | -0.06 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.22 | -0.22 | -0.26 | -0.32 | -0.13 | -0.16 | -0.27 | 0.21 | -0.03 | 0.16 | -0.01 | -0.04 | -0.08 | -0.01 | 0.01 | -0.04 | 0.01 | 0.00 | -0.06 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 27.53M | 31.33M | 29.53M | 31.86M | 31.98M | 31.98M | 32.03M | 32.30M | 32.26M | 32.46M | 32.03M | 31.00M | 31.05M | 31.06M | 31.07M | 31.12M | 31.16M | 31.14M | 31.11M | 31.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 31.00M | 31.33M | 29.53M | 31.86M | 31.92M | 32.09M | 32.03M | 32.30M | 32.37M | 35.07M | 32.23M | 31.00M | 31.05M | 31.10M | 31.07M | 31.12M | 31.29M | 31.08M | 31.11M | 31.15M |
|
EBITDA (Quarter)
|
| | | | | | -6.96M | -7.02M | -8.17M | -10.33M | -3.93M | -2.84M | -1.86M | -2.20M | -1.30M | -0.64M | -0.78M | -1.76M | -2.96M | -0.79M | -1.44M | -1.39M | 0.05M | -0.47M | -1.94M | -3.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.08M | 0.22M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.19M | 0.20M | 0.12M | 0.05M | 0.05M | 0.04M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | -0.29% | -0.05% | -0.12% | -0.34% | 0.02% | -1.47% | -4.16% | 1.63% | 22.48% | -9.24% | -0.32% | 31.88% | 20.57% | -0.66% | 33.95% | 10.98% | 13.05% | -0.90% |