Forestar Growth Metrics (2009-2025) | FOR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -8.49%-5.87%-4.88%0.58%4.06%8.29%8.97%0.70%0.40%-5.72%5.11%15.55%21.92%25.91%12.76%27.63%17.54%24.79%26.38%7.34%8.20%-2.46%-17.90%-22.73%-23.36%-42.81%-33.53%-24.59%-19.46%12.66%14.66%3.91%2.29%5.56%-97.28%20.58%26.09%63.43%6,639.35%61.09%70.13%27.18%19.52%22.25%13.33%19.56%20.79%19.53%17.52%12.55%11.48%8.26%4.69%4.74%5.45%8.23%11.23%12.61%14.95%16.84%17.09%16.65%10.45%7.30%
Assets Growth (3y) -1.49%-1.32%2.90%5.38%8.40%8.73%8.90%14.09%12.89%14.00%14.42%16.54%15.74%15.29%5.37%1.92%-0.85%-11.38%-11.65%-14.48%-12.59%-14.35%-14.47%-15.40%-14.21%-12.06%-72.52%-1.87%1.28%24.80%28.13%26.38%29.95%29.94%29.91%33.41%34.46%35.45%359.94%33.02%31.34%19.61%17.19%16.52%11.72%12.12%12.40%11.88%11.02%9.90%10.56%11.04%10.89%11.22%10.22%10.71%
Assets Growth (5y) 6.50%8.59%9.20%9.90%10.13%9.37%6.03%4.26%3.59%-3.74%-3.95%-1.60%-0.87%-0.25%-2.27%-3.67%-4.29%-3.71%-53.59%-4.76%-2.94%1.63%2.80%3.30%6.26%7.17%10.81%13.22%14.90%24.20%24.88%24.15%23.92%24.18%24.18%25.17%24.50%23.98%158.03%22.50%21.42%15.08%14.30%14.88%12.67%13.11%12.51%11.92%
Assets (QoQ) -2.99%0.91%-3.93%-2.69%-0.21%1.97%1.58%0.67%3.84%2.61%-6.12%0.37%-2.48%14.39%3.20%5.91%0.71%2.44%16.81%-2.47%6.92%3.75%-0.79%-1.69%-3.61%-12.67%-6.62%-2.49%-28.08%1.50%5.94%4.14%0.59%3.31%-3.98%2.52%3.81%-97.34%4,153.24%7.21%34.55%9.85%1.66%13.22%0.58%3.23%3.98%4.96%6.11%4.30%2.89%3.20%1.62%3.32%-0.08%-0.21%1.67%4.01%2.55%2.56%2.94%6.17%4.24%2.77%2.55%0.53%1.26%
Capital Expenditures Growth (1y) 60.47%229.63%129.68%-91.87%586.76%1.53%-1,731.15%2,157.84%170.80%58.21%120.01%-78.71%-52.20%9.20%111.94%64.62%99.43%83.23%-47.38%-22.08%-0.76%-28.36%45.36%-15.38%-57.45%-19.09%-0.91%-8.56%-7.12%-34.97%-45.79%984.80%-99.16%-105.50%214.29%-50.00%-25.00%1,400.00%900.00%133.33%-72.73%-93.33%-80.00%-28.57%66.67%100.00%200.00%20.00%60.00%16.67%33.33%-12.50%
Capital Expenditures Growth (3y) 93.19%59.82%43.73%-26.89%102.48%20.60%90.55%99.29%37.18%46.83%30.51%-35.12%-1.83%12.75%17.47%2.77%-5.57%2.03%-8.83%-15.52%-26.80%-27.76%-7.92%62.45%-83.58%-26.61%-84.52%-67.58%-75.58%-67.71%-91.25%44.22%52.86%146.62%-27.89%0.00%7.72%25.99%81.71%25.99%-10.07%-11.21%4.55%32.64%0.00%
Capital Expenditures Growth (5y) 47.44%43.88%25.23%-12.90%70.65%18.15%39.55%39.16%1.74%12.91%18.35%-26.72%-17.86%-5.48%-2.73%53.36%-64.28%-15.13%-69.96%-45.28%-64.36%-55.37%-67.35%-63.19%-56.04%-45.79%-42.86%-40.79%-43.24%-52.75%-73.36%37.97%22.10%14.87%0.00%28.47%14.87%0.00%
Capital Expenditures (QoQ) -7.27%-99.46%520.76%-104.39%451.79%-54.33%15.23%162.95%-26.62%-833.67%259.50%-68.46%-57.13%-7.19%69.70%-29.20%-2.07%80.13%31.81%-14.23%-10.02%-48.27%95.20%9.23%-35.05%4.95%13.63%-45.07%23.51%28.54%4.86%-44.21%-13.52%7.14%-99.93%-800.00%114.29%100.00%0.00%200.00%266.67%36.36%-33.33%-30.00%-57.14%-66.67%100.00%150.00%0.00%-60.00%200.00%0.00%33.33%14.29%-12.50%-85.71%
Cash & Equivalents Growth (1y) -22.14%-62.71%-89.70%-74.51%-14.90%-10.13%549.59%240.72%21.27%695.70%197.56%-43.33%1,174.12%52.04%-36.80%1,756.07%70.77%166.38%211.50%-11.53%-14.68%-46.37%-45.70%-43.31%12.98%8.77%31.83%176.12%136.55%255.04%229.32%36.31%41.18%6.90%-16.71%-53.09%-82.77%-45.25%14.27%119.20%433.74%59.32%3.00%-36.41%-61.84%-67.38%-61.04%-31.55%39.77%26.12%72.40%33.17%22.68%174.09%132.63%112.06%45.17%-10.42%-21.88%-71.24%-58.12%-47.33%-21.20%60.38%
Cash & Equivalents Growth (3y) -7.03%38.67%25.78%-21.05%136.03%121.54%130.31%229.70%197.71%218.22%80.27%110.33%164.79%29.50%2.25%110.36%18.08%15.82%30.65%11.46%31.62%27.46%33.09%28.74%55.68%60.42%53.49%20.87%-16.82%27.61%46.35%11.92%9.10%-2.31%-0.66%-13.20%-29.46%-34.23%-22.89%-1.55%41.72%-13.13%-11.56%-16.62%-13.19%4.09%16.03%24.57%35.53%45.76%46.32%-6.69%-9.31%8.95%12.72%-0.73%
Cash & Equivalents Growth (5y) 77.22%60.95%31.41%51.88%80.50%73.08%83.25%78.21%91.03%79.81%33.21%70.87%118.33%53.01%35.94%103.66%40.62%42.60%43.65%-2.40%-11.11%3.92%17.54%17.02%28.26%29.20%33.60%19.74%3.23%1.55%4.69%-9.41%-7.08%-17.44%-8.02%-9.83%-9.66%-0.33%12.96%21.93%38.35%9.98%4.68%-18.77%-16.84%-11.86%-0.78%-2.27%
Cash & Equivalents (QoQ) 101.48%155.33%-51.65%-68.70%-3.51%-29.50%19.70%4.51%1.91%409.55%-37.22%-62.80%568.64%90.56%-88.04%736.34%-20.21%-20.78%251.12%-23.05%24.46%-7.36%-0.28%-25.78%-21.78%-6.20%4.10%47.91%-24.69%13.69%118.05%26.71%13.03%5.46%-9.75%31.24%-14.42%-17.83%-49.16%-51.79%171.86%71.51%-2.48%17.39%-18.85%10.88%-39.79%-29.57%-30.62%32.41%5.79%43.82%-37.40%81.00%-18.28%32.49%39.87%53.62%-25.50%-9.30%-13.70%33.96%-72.57%32.05%8.55%100.42%-44.17%
Cash from Investing Activities Growth (1y) 643.98%125.30%24.22%-3,619.98%-127.85%-410.67%-19.16%100.84%2,611.78%30.60%-7,386.04%-3,857.87%-145.90%-1,233.58%77.91%-335.95%-108.83%9.51%-29.25%-12.48%12.38%-42.19%77.20%100.32%308.27%1,030.16%120.83%72,443.05%45.17%-79.79%-50.33%-93.70%206.21%351.98%31,151.50%-200.04%100.73%-35.48%25.00%-136.84%60.00%-100.00%57.14%-53.13%80.00%16.67%-66.67%-113.33%-200.00%1,000.00%820.00%550.00%-16.67%-117.78%5.56%-111.11%
Cash from Investing Activities Growth (3y) 242.14%18.29%-307.36%-127.47%-73.37%-213.30%-170.10%-11.31%-188.76%-103.08%-177.51%-471.09%-41.61%-157.93%59.77%26.32%79.78%140.83%27.27%66.70%66.90%67.19%26.49%29.01%124.12%118.97%225.04%-439.80%-69.53%-82.50%-26.15%31.74%-33.82%-26.02%-26.05%89.51%-21.49%-35.72%-7.72%-31.29%-28.06%157.13%92.59%-34.48%11.21%-10.06%144.78%-27.38%
Cash from Investing Activities Growth (5y) -105.30%-45.78%-80.76%-125.03%-51.09%-108.07%-42.16%14.93%115.00%157.30%24.70%236.47%20.49%102.75%14.95%22.18%80.08%66.86%63.07%-49.13%15.62%15.06%57.17%17.47%67.65%-14.88%-19.32%-50.67%-15.02%-15.00%-18.75%-26.30%-14.88%-14.89%-14.89%15.03%-21.91%-30.26%-14.87%14.87%-15.44%
Cash from Investing Activities (QoQ) -283.44%38.43%55.56%618.50%-82.16%-284.40%-2,081.42%96.12%-98.98%29.27%115.41%11,479.92%-105.50%-7,529.56%92.26%-41.45%-59.72%-26.37%-52.70%32.24%30.79%-80.49%-32.88%47.22%-12.32%71.06%101.88%33,972.19%401.62%-99.35%6,447.52%-31.82%-30.15%-98.41%730.32%3,214.58%3.10%10.14%101.19%-87.10%-200.00%575.00%5.26%-133.33%557.14%-131.25%40.00%50.00%600.00%-113.33%-150.00%0.00%60.00%-200.00%850.00%-20.00%-75.00%-177.78%-14.29%575.00%-102.63%
Cash from Operations Growth (1y) -88.75%-99.22%-88.16%294.81%67.71%-2,958.15%1,190.53%-74.18%-641.71%233.32%-112.78%-140.76%170.07%-95.70%219.70%1,623.50%-83.35%752.47%70.33%61.80%-438.55%-90.69%-85.78%-29.04%126.69%500.96%598.26%-26.11%-147.49%-219.23%-28.47%-160.16%-4,691.89%-2,194.50%-95.95%-635.87%-21,740.00%92.93%134.47%-1,268.10%19.07%-11.23%0.54%103.65%177.97%4.72%217.07%-958.62%0.42%232.37%91.67%-214.66%-183.26%-153.70%-47.70%-187.17%66.55%125.61%115.02%65.11%
Cash from Operations Growth (3y) -65.36%-33.17%-29.97%41.03%54.37%17.89%25.45%17.04%42.03%35.52%-36.13%115.79%26.63%-67.56%31.81%169.12%-46.81%68.36%19.14%-5.33%-34.43%-38.69%-10.78%-32.30%-82.46%-450.03%-41.31%-74.03%-102.19%-32.25%-261.30%-108.95%44.54%-92.35%7.30%23.81%321.72%26.73%45.79%-62.53%38.10%50.41%82.82%0.42%13.29%12.18%47.03%-330.14%-31.61%29.70%29.18%-46.63%
Cash from Operations Growth (5y) 20.38%-35.76%-16.82%47.80%1.10%5.41%-13.72%12.98%22.71%17.85%-23.69%39.42%45.06%-17.55%28.09%-50.71%-40.24%-165.75%-45.30%-41.91%-52.40%-16.70%-43.00%-132.10%72.07%-38.86%-82.29%-69.76%16.78%-30.99%99.70%-57.42%57.29%-17.43%21.28%20.66%240.22%0.92%25.41%-107.85%29.31%17.01%47.03%0.22%
Cash from Operations (QoQ) 1,269.91%-64.48%-132.03%-41.80%104.85%437.07%426.91%-123.51%-329.66%342.50%-89.46%-775.30%177.23%-123.25%66.38%1,260.91%-95.26%547.02%327.95%-87.31%142.68%29.28%306.51%-126.54%106.68%97.37%1,928.55%-90.02%50.33%129.32%114.67%-106.42%-277.39%237.57%-280.55%-411.21%-80.70%100.24%-32,920.00%89.28%-867.24%27.01%145.54%-525.47%42.79%-0.33%141.16%-84.53%1,120.69%-222.60%236.98%-141.88%242.77%61.60%98.35%-168.76%62.22%-4.22%293.19%-477.52%95.60%179.80%1,522.15%-161.26%
Dividends Paid - Common Growth (1y) 89.83%521.35%133.86%107.73%-575.00%-295.33%-477.78%7,689.32%103.90%178.50%28.19%-70.47%1,922.50%-48.52%154.61%136.09%-38.44%-32.43%7.50%-62.88%-32.13%-12.75%-90.70%-100.10%-49.41%168.48%7,837.50%10,150.00%-89.33%-76.38%795.52%2,100.00%-833.33%-72.22%213.64%-20.00%-104.00%-75.00%
Dividends Paid - Common Growth (3y) 26.55%103.77%2.79%55.74%94.19%-7.58%14.00%278.68%35.46%31.48%34.29%-36.28%103.68%-32.80%27.13%-26.01%-40.43%16.54%99.48%-67.00%-37.00%20.37%-4.64%-3.90%84.73%-418.63%531.64%25.33%25.78%44.22%-32.64%-61.84%
Dividends Paid - Common Growth (5y) 18.46%33.54%20.49%28.89%33.39%-14.19%-31.74%-15.09%16.72%21.42%38.59%-52.16%-38.64%24.77%-5.35%-18.00%30.02%-73.56%-38.30%70.80%-28.06%-2.98%-52.51%120.39%
Dividends Paid - Common (QoQ) 88.09%-79.21%-317.87%88.60%593.42%-85.60%-4.63%-1,096.12%-42.79%72.15%2,066.42%-99.50%2,775.00%-125.48%908.53%-65.85%-26.82%-72.97%3,395.62%-91.10%-19.68%-57.00%1,106.98%-83.72%3.25%-95.42%-112.50%8,650.00%447.95%35.54%-84.17%200.00%500.00%-83.33%633.33%-200.00%122.73%-84.00%-133.33%200.00%
EBITDA Margin Growth (1y) -328.00-0.00M-0.00M-0.01M546.00-0.00M0.02M-0.00M668.000.00M-0.02M0.00M-592.00-140.000.00M-142.00580.000.00M-687.00-0.00M-0.00M-0.01M-0.05M884.000.00M0.01M0.05M0.01M0.01M-0.00M0.01M-0.01M-0.01M0.00M0.01M780.00-0.00M268.00-0.00M-27.000.00M121.00579.00704.00442.00339.00210.00371.00375.00-138.00-375.00-26.00-93.00333.00490.00-263.00188.00-709.00-452.00-242.00-216.00-81.00
EBITDA Margin Growth (3y) 886.00-0.00M-0.01M-0.01M622.00-153.00-0.00M-97.00655.000.00M-0.02M-0.00M-0.00M-0.01M-0.05M-0.00M-0.00M0.00M472.000.01M0.01M-0.00M0.01M-0.00M0.00M0.01M0.00M0.00M-0.00M-0.01M-0.01M-0.01M0.00M-0.01M0.01M-305.00-0.00M728.00-875.000.00M0.01M322.00414.000.00M724.00533.00326.0082.00470.00-515.00-337.00-531.00-122.00-458.00
EBITDA Margin Growth (5y) 874.00-0.00M-0.01M-0.02M-0.00M-0.01M-0.06M-0.00M-0.00M0.00M-0.02M0.01M0.01M-0.00M0.01M-0.01M0.00M0.00M-776.000.00M-0.00M-0.00M0.00M0.00M0.01M0.05M0.00M0.00M-760.00-705.00-0.01M-0.01M0.00M-0.01M0.01M-469.00-0.00M922.00-759.00758.000.01M-54.00452.00544.00695.00-257.00
EBITDA Margin (QoQ) 0.00M0.00M0.01M-0.01M460.000.01M-0.01M-0.00M-0.00M0.02M-0.02M0.00M-768.00-403.000.00M-0.00M-315.000.00M-254.00-336.00800.00-897.00-0.00M-714.00-0.01M-0.04M0.05M-578.000.00M44.000.00M0.00M-0.01M0.01M-0.02M0.01M0.00M0.00M-0.00M-0.00M0.00M-103.00-171.00361.0034.00354.00-46.0099.00-69.00226.00115.00103.00-582.00-11.00464.0036.00-156.00147.00-289.00486.00-0.00M404.00-79.00513.00-918.00
EBIT Growth (1y) -276.78%-95.35%-59.92%-92.83%272.33%-527.92%287.43%-103.49%735.37%235.26%-91.95%9,076.11%15.82%-10.23%119.12%125.68%66.84%658.08%19.83%-173.32%-121.56%-78.03%-166.70%278.33%496.90%1,074.66%173.76%70.34%166.63%-89.98%97.91%-131.02%-90.06%20.79%113.28%330.44%-40.57%857.14%-27.10%92.00%136.23%42.79%227.43%305.21%79.55%80.84%70.81%28.02%16.55%-52.60%-46.36%17.67%36.34%82.52%59.00%-27.99%11.87%-57.68%-24.30%0.24%7.11%-2.63%
EBIT Growth (3y) 194.14%-35.42%-50.00%-39.22%165.30%73.20%-11.92%91.86%152.72%123.77%-40.44%-429.58%-34.19%14.35%-55.38%43.43%12.60%169.45%-16.15%30.59%31.64%-36.30%-0.89%1.96%45.05%12.43%-58.75%4.48%-58.41%-150.99%-26.67%-32.19%11.29%36.23%56.25%117.40%66.60%191.28%59.76%115.16%40.24%6.97%44.22%82.76%41.83%16.09%13.36%2.75%21.14%-28.46%-13.57%-5.30%17.77%-9.06%
EBIT Growth (5y) 117.94%12.88%-19.98%-18.85%-43.08%53.97%-20.55%55.98%69.06%91.50%-36.41%239.82%34.54%11.96%20.65%-28.91%-17.67%18.81%-37.98%-0.49%-28.60%-54.47%26.17%39.59%10.16%41.59%-0.84%22.18%-10.97%55.13%0.36%11.77%48.20%39.54%28.88%56.59%47.43%84.50%28.31%53.20%25.84%-1.12%29.28%34.53%27.87%-8.41%
EBIT Margin Growth (1y) -328.00-0.00M-0.00M-0.01M546.00-0.00M0.02M-0.00M0.00M0.00M-0.02M0.00M-0.00M-530.00220.00848.00901.000.00M748.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M0.01M0.01M-0.01M0.00M-0.01M-0.01M0.00M0.01M780.00-0.00M268.00-0.00M-27.000.00M121.00579.00704.00442.00339.00210.00371.00375.00-138.00-375.00-26.00-93.00333.00490.00-263.00188.00-709.00-452.00-242.00-216.00-81.00
EBIT Margin Growth (3y) 0.00M-0.00M-0.01M-0.01M0.00M348.00-0.01M908.000.00M0.00M-0.02M-0.00M-0.00M236.00-0.00M0.00M0.00M0.01M-88.000.01M0.01M-759.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.02M-0.00M-0.00M0.01M-305.00-0.00M728.00-875.000.00M0.01M322.00414.000.00M724.00533.00326.0082.00470.00-515.00-337.00-531.00-122.00-458.00
EBIT Margin Growth (5y) 0.00M-387.00-0.01M-0.02M-700.000.00M-0.01M0.00M0.00M0.02M-0.02M0.01M0.01M0.00M0.00M-0.01M617.000.00M-0.00M496.00-0.00M-0.01M0.00M0.00M-817.000.00M-0.00M-0.00M-0.01M17.00-0.01M-0.01M-872.00-0.00M0.01M-469.00-0.00M922.00-759.00758.000.01M-54.00452.00544.00695.00-257.00
EBIT Margin (QoQ) 0.00M0.00M0.01M-0.01M460.000.01M-0.01M-0.00M-0.00M0.02M-0.02M0.00M-0.00M71.00287.00-502.00-385.00821.00914.00-449.000.00M-0.00M-0.00M0.00M0.00M-0.00M0.01M773.000.01M-0.01M0.01M0.01M-0.01M0.00M-0.01M0.01M0.00M0.00M-0.00M-0.00M0.00M-103.00-171.00361.0034.00354.00-46.0099.00-69.00226.00115.00103.00-582.00-11.00464.0036.00-156.00147.00-289.00486.00-0.00M404.00-79.00513.00-918.00
EBIT (QoQ) 4,450.46%163.66%16.57%-101.26%219.79%2,170.61%-79.13%-69.64%-397.46%2,155.72%-100.19%7,374.34%-51.84%22.33%109.44%-6.14%-62.67%198.59%115.71%-30.61%69.63%-52.80%-231.98%79.60%272.87%-243.30%452.85%-54.59%411.61%-91.00%714.90%-28.92%-80.78%77.76%-227.74%122.77%133.63%638.10%-67.74%-1,828.00%123.26%-43.78%-15.04%226.04%-8.31%28.92%5.14%44.47%-7.65%21.77%-21.20%31.53%-62.44%37.80%72.86%52.39%-49.72%20.04%-21.71%136.73%-80.98%114.74%3.68%152.96%-82.71%
EBT Growth (1y) 15.21%-103.52%-61.66%-96.09%46.88%-147.89%373.58%-1,016.19%311.80%130.79%-102.58%157.65%37.48%-4.27%783.47%15.63%94.24%981.03%-19.78%-180.80%-160.04%-85.17%-271.52%242.93%173.04%686.25%152.24%90.93%584.88%-69.28%84.60%-120.17%-88.55%27.33%147.57%248.94%-19.23%353.06%-16.46%22.62%100.00%31.53%174.45%104.85%83.75%83.22%68.09%149.76%12.93%-47.85%-43.20%18.41%43.67%83.51%64.07%-17.31%13.73%-57.23%-30.90%-15.50%4.24%-5.02%
EBT Growth (3y) 43.48%-70.05%-26.97%-40.91%52.50%39.77%-5.86%82.79%97.09%73.10%-47.91%18.64%-53.31%15.36%-111.08%10.12%-5.21%132.75%-10.42%30.16%44.28%-28.98%18.26%18.05%37.03%45.42%-43.21%39.88%-31.89%30.72%-24.25%-30.63%8.04%34.26%69.09%100.00%26.59%121.85%56.78%84.44%60.70%7.92%37.87%82.30%43.92%20.59%16.14%34.73%22.65%-25.75%-13.64%-6.12%19.43%-9.33%
EBT Growth (5y) 35.38%-22.59%-23.82%-17.00%-12.52%25.97%-25.78%47.80%34.98%41.72%-33.86%28.25%51.65%29.96%61.74%-20.25%-7.75%37.59%-26.70%3.72%-18.10%14.89%26.08%29.70%24.95%34.08%1.77%44.39%-4.52%52.35%0.93%9.02%45.19%38.09%36.33%50.18%43.10%59.89%29.14%43.77%46.64%-0.27%24.33%33.45%28.72%-6.56%
EBT Margin Growth (1y) 119.00-0.02M-0.00M-0.03M916.00-0.00M0.02M-0.01M0.00M0.00M-0.02M0.01M-0.00M-273.000.00M-567.00893.000.00M32.00-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.01M0.01M0.02M-0.00M0.00M-0.01M-0.02M0.00M0.00M432.00-0.00M-375.00-0.00M-373.00243.0053.00449.0095.00484.00362.00189.000.00M337.00-25.00-308.00-17.00-6.00386.00574.00-71.00233.00-799.00-605.00-504.00-281.00-113.00
EBT Margin Growth (3y) 0.00M-0.02M-0.01M-0.03M0.00M0.00M-0.00M695.000.00M0.01M-0.02M0.00M-0.00M151.00-0.00M-383.00871.000.01M191.000.01M0.02M169.000.00M-0.00M0.00M0.00M-0.00M919.00-0.00M-840.00-0.01M-0.02M-0.00M-0.00M0.00M-770.00-0.00M40.00-0.00M756.000.00M389.00330.000.00M815.00723.00455.00946.00563.00-438.00-340.00-592.00-54.00-526.00
EBT Margin Growth (5y) 0.00M-0.02M-0.01M-0.03M-470.000.00M-0.01M878.000.00M0.01M-0.02M0.01M0.02M0.00M0.00M-0.01M0.00M0.00M-0.00M896.00-0.00M-681.000.00M0.00M-196.000.01M-0.00M-283.00-0.00M-113.00-0.01M-0.02M-0.00M-0.00M0.00M-889.00-0.00M401.00-747.00668.000.00M-23.00298.00538.00766.00-189.00
EBT Margin (QoQ) 0.02M-0.01M0.02M-0.03M700.000.01M-0.00M-0.00M-0.00M0.02M-0.03M0.01M-0.00M-983.000.00M-0.00M-371.00976.000.00M-739.000.00M-0.00M-0.00M135.000.00M-0.01M0.01M-945.000.00M-0.00M0.01M0.01M-0.02M0.00M-0.01M0.01M0.00M0.00M-0.00M-275.00221.00-37.00-282.00342.0030.00359.00-635.00730.00-92.00186.00209.0033.00-453.00-97.00501.0044.00-61.0091.00-144.00347.00-0.00M285.00-43.00570.00-925.00
EBT (QoQ) 1,629.40%-62.02%211.64%-104.68%36.54%513.93%-68.26%-163.71%-196.11%890.80%-161.41%114.73%-56.95%-166.18%1,473.80%-64.88%-70.02%372.50%132.41%-41.00%66.84%-64.94%-334.09%56.16%141.22%-505.41%295.08%-77.60%343.78%-73.06%612.96%-19.64%-80.10%61.89%-177.89%145.63%121.28%234.69%-48.78%90.48%38.75%-38.29%-24.82%210.68%-8.75%28.77%-43.88%178.67%-9.01%18.13%-16.61%26.00%-57.98%28.67%73.82%52.88%-46.33%15.04%-12.39%110.27%-79.82%85.84%7.13%159.40%-81.61%
Enterprise Value Growth (1y) 64.06%34.06%103.39%95.71%-26.64%52.12%-2,248.82%-2,449.46%-335.92%-1,326.96%-220.51%62.03%-1,582.87%-48.98%41.38%-2,863.42%-75.17%-180.13%-239.56%10.26%13.90%46.62%45.93%43.95%-12.96%-8.78%-32.88%-181.96%-139.57%-260.83%-232.35%-36.53%-41.47%-6.83%16.76%53.26%82.91%45.16%-14.50%-120.83%-438.55%-59.48%-2.93%36.66%61.95%67.58%61.21%31.68%-39.84%-26.24%-72.87%-33.37%-22.78%-175.29%-133.13%-112.58%-45.33%10.45%21.92%71.39%58.26%47.46%21.24%-60.84%
Enterprise Value Growth (3y) -25.66%-65.16%-32.71%25.39%-352.90%-116.73%-248.63%-559.52%-404.63%-290.51%-85.47%-116.14%-193.88%-30.60%-2.48%-146.10%-19.43%-17.61%-34.62%-12.35%-32.57%-27.96%-33.66%-29.22%-56.43%-61.25%-54.33%-21.63%16.65%-28.34%-46.86%-12.11%-9.19%2.24%0.64%13.21%29.52%34.30%22.96%1.50%-42.04%13.25%11.63%16.74%13.23%-4.06%-16.06%-24.65%-35.63%-46.00%-46.54%6.74%9.36%-9.01%-12.76%0.73%
Enterprise Value Growth (5y) -125.64%-79.82%-36.00%-61.67%-168.72%-72.38%-137.85%-170.30%-162.64%-103.12%-35.60%-74.02%-133.01%-54.29%-36.58%-124.77%-42.00%-44.36%-46.51%1.98%10.85%-4.19%-17.88%-17.37%-28.64%-29.68%-34.07%-20.27%-3.48%-1.80%-4.81%9.42%7.08%17.49%8.04%9.84%9.68%0.29%-13.00%-22.06%-38.59%-9.98%-4.67%18.89%16.90%11.92%0.78%2.28%
Enterprise Value (QoQ) -291.24%-274.33%57.97%94.16%-617.72%119.26%-153.14%-72.35%-171.39%-764.47%36.95%70.53%-788.39%-94.17%92.53%-1,206.08%21.35%23.60%-277.62%22.80%-25.77%7.39%0.21%25.93%22.02%6.19%-3.43%-49.29%24.91%-14.60%-119.48%-26.84%-13.10%-5.55%9.84%-31.43%14.59%17.76%49.37%51.95%-174.14%-71.70%2.35%-17.18%18.82%-10.82%39.91%29.61%30.83%-32.58%-5.83%-44.09%37.56%-81.56%18.35%-32.64%-40.01%-53.75%25.54%9.33%13.73%-34.06%72.72%-32.29%-8.60%-100.96%44.29%
EPS (Basic) Growth (1y) 27.27%-106.34%-53.70%-101.49%12.50%-22.22%312.00%-1,065.86%214.29%118.18%-101.05%161.60%37.50%0.00%3,159.71%19.33%81.82%1,600.00%-63.64%-251.54%-220.00%-397.06%-4,091.67%-68.86%45.83%127.72%108.35%101.41%561.54%-132.14%120.34%948.33%-81.67%344.44%-53.17%118.18%-27.27%337.50%-16.67%31.25%70.01%31.43%195.00%52.38%76.82%76.09%62.71%150.00%13.11%-48.15%-43.75%17.50%42.16%80.95%66.67%-19.15%11.03%-57.89%-31.11%-14.47%6.04%-6.25%
EPS (Basic) Growth (3y) 39.71%-75.85%-26.41%-52.56%50.00%30.50%9.70%119.46%69.35%72.03%-51.16%-3.66%-71.00%-274.44%-662.96%-71.60%-47.08%141.01%6.62%-66.92%44.22%-31.32%94.38%31.04%34.96%30.41%27.43%56.68%-17.02%-9.14%177.96%-30.66%63.03%-16.67%39.12%75.05%13.30%116.34%58.74%71.00%50.37%6.27%39.25%64.80%41.66%18.22%15.11%33.42%21.31%-26.62%-13.56%-6.69%18.73%-10.61%
EPS (Basic) Growth (5y) 30.73%-24.87%-25.98%-17.01%-24.57%-62.19%-84.12%-85.44%-13.18%35.37%-17.24%15.17%49.63%-45.41%142.42%-14.66%0.00%61.54%-29.22%3.71%-13.99%20.11%20.24%23.16%17.16%16.07%19.13%45.58%2.71%17.66%118.41%9.86%61.21%2.97%19.71%37.47%33.70%56.87%30.26%36.56%39.94%-1.78%25.39%25.35%27.33%-8.19%
EPS (Basic) (QoQ) 1,390.91%-61.97%554.54%-102.26%-12.50%377.78%-121.02%-33.22%-57.14%1,036.36%-159.48%113.06%-75.00%-153.93%3,598.73%-70.85%-81.82%1,550.00%36.45%-55.58%70.00%-64.71%-668.64%64.83%-320.83%-374.26%75.95%88.72%315.38%42.86%-95.93%3,581.63%-115.00%1,079.28%-80.62%-35.62%100.00%200.00%-33.33%87.50%16.67%-42.86%5.00%142.87%-9.81%28.26%-45.76%181.81%-10.18%18.52%-16.67%27.50%-58.82%28.57%74.07%54.26%-47.59%18.42%-15.56%111.84%-80.12%93.75%4.84%162.66%-82.43%
EPS (Weighted Average and Diluted) Growth (1y) -93.62%-53.70%-101.48%-222.22%308.00%-1,069.42%214.29%118.18%-101.05%161.77%37.50%0.00%3,177.42%15.50%72.73%1,600.00%-63.64%-227.79%-226.32%-338.24%-4,091.67%-108.44%58.33%134.57%108.35%101.15%690.00%-132.14%118.78%1,176.87%-81.36%344.44%-52.89%118.18%-27.27%337.50%-16.67%31.25%69.79%31.43%195.00%52.38%76.69%76.09%62.71%150.00%13.33%-48.15%-43.75%16.25%41.18%80.95%64.81%-18.28%11.11%-57.89%-30.34%-14.47%6.29%-6.25%
EPS (Weighted Average and Diluted) Growth (3y) 26.00%-75.79%-26.41%-52.59%-39.43%9.70%117.88%67.68%72.03%-51.00%3.03%-71.00%-248.98%-664.43%-71.87%-42.75%141.01%6.62%-68.67%45.89%-31.32%93.92%32.14%34.96%31.46%27.43%63.86%-17.02%-9.14%197.45%-30.27%63.03%-16.51%39.40%75.05%13.30%116.34%58.74%71.00%50.37%6.27%39.25%64.22%41.40%18.22%14.69%33.42%21.14%-26.62%-13.56%-6.69%18.58%-10.61%
EPS (Weighted Average and Diluted) Growth (5y) 14.88%-24.76%-25.98%-16.62%-61.54%-84.12%-85.94%-7.39%35.37%-17.07%15.12%49.13%-45.41%142.36%-14.63%0.00%61.54%-28.65%4.78%-13.99%20.11%21.37%23.16%17.70%16.07%19.13%51.19%2.71%17.61%127.47%10.23%61.21%3.11%19.86%37.47%33.42%56.87%29.97%36.56%39.77%-1.78%25.39%25.35%27.27%-8.19%
EPS (Weighted Average and Diluted) (QoQ) 100.66%-61.70%550.69%177.78%-120.74%-35.02%-57.14%1,027.27%-159.44%113.19%-75.00%-153.62%3,592.41%-70.63%-81.82%1,550.00%31.08%-56.08%78.95%-64.71%-560.65%56.58%-237.50%-491.36%75.95%91.32%380.00%42.86%-96.68%4,336.42%-115.25%1,072.37%-80.60%-35.22%100.00%200.00%-33.33%87.50%16.67%-42.86%5.00%142.55%-9.69%28.26%-45.76%181.25%-10.00%18.52%-16.67%27.50%-58.82%28.57%72.22%54.84%-47.22%17.11%-14.61%110.53%-80.00%93.75%4.84%161.63%-82.36%
FCF Margin Growth (1y) -0.01M-0.04M-0.01M0.03M-227.00-0.01M0.05M-0.03M-0.02M0.02M-0.06M0.02M0.03M-0.01M0.00M0.00M-0.01M424.000.00M0.00M-0.01M-0.00M-0.01M-0.00M0.01M0.00M0.01M-275.00-0.00M-0.01M0.00M-0.01M-0.11M-0.08M-0.04M0.04M0.01M-0.00M0.00M0.00M-204.000.01M0.00M85.000.00M-0.00M696.000.01M0.00M-0.00M-0.00M-0.01M-0.00M-0.01M0.00M0.00M0.00M0.01M
FCF Margin Growth (3y) -0.03M-0.03M-0.02M0.02M0.01M543.00-0.00M-0.01M0.00M0.01M-0.05M0.03M0.02M-0.01M-895.000.01M-0.00M363.000.00M0.00M-0.00M-0.01M-299.00-0.01M-0.10M-0.08M-0.04M-0.00M-0.00M162.000.00M0.00M0.00M0.11M0.08M0.04M0.01M-0.00M0.01M0.01M0.00M42.000.00M964.000.00M-0.02M-0.00M0.00M702.00-0.00M
FCF Margin Growth (5y) -0.00M-0.03M-0.01M0.03M-0.01M-0.00M-0.01M-0.01M0.00M0.01M-0.05M0.02M0.02M-0.01M0.01M-0.00M-0.12M-0.08M-0.04M-0.00M-0.01M0.01M263.000.01M-0.01M-565.00-683.000.00M-0.00M0.01M0.00M0.00M0.00M0.12M0.09M0.04M0.01M-0.02M0.01M0.01M0.00M-584.00
FCF Margin (QoQ) 0.03M-0.02M-0.04M0.02M0.00M0.00M0.01M-0.02M-0.01M0.07M-0.07M-0.01M0.04M-0.01M0.00M0.01M-0.00M-166.000.00M-0.00M0.00M0.00M0.00M-0.02M0.01M-0.00M0.01M-0.00M363.00921.000.00M-0.01M-220.000.01M-0.01M-0.11M0.03M0.00M-0.01M0.00M0.01M-0.01M0.00M245.000.00M-764.000.00M-0.00M0.01M-0.01M0.00M750.000.00M-0.01M0.00M-165.000.00M-0.02M0.02M968.000.00M-0.01M
FCF Payout Ratio Growth (1y) -97.94%-6,117.19%2,970.81%-72.90%476.03%146.09%-101.87%-1,671.58%-100.92%40.52%533.65%-16.80%10,936.39%-168.98%-160.84%2,395.48%-132.83%41.57%2,158.85%-97.28%62.61%26.08%-100.48%-100.16%-176.79%-433.14%-26,999.58%18,864.90%94.50%-285.52%-599.69%-122.68%-132.83%96.23%98.75%-1,032.41%88.31%98.17%
FCF Payout Ratio Growth (3y) -26.02%248.34%63.01%-91.06%79.35%23.55%-27.02%649.68%-32.55%-36.91%283.31%39.74%-136.93%-31.96%-27.23%89.98%-32.76%-32.05%-198.24%-79.82%39.95%-90.99%-51.99%43.47%13.27%-1,244.88%-228.26%51.75%-60.50%8.72%84.96%80.17%
FCF Payout Ratio Growth (5y) -15.31%-74.61%98.99%25.43%-22.05%28.04%-14.93%-15.08%-18.54%-33.45%-133.89%17.30%-15.86%-129.90%1.16%-15.12%22.38%-198.78%-14.89%-16.49%-21.48%25.94%-28.89%-48.88%
FCF Payout Ratio (QoQ) -100.32%-298.03%416.90%-48.17%-1,051.03%283.79%-97.01%1,001.53%-23.90%-107.47%-2,410.85%99.35%11,669.75%-76.96%-776.25%160.11%-173.65%79.68%25,614.26%-100.86%-31.08%816.18%-66.31%-111.82%-159.14%95.39%88.58%-20,200.68%-399.14%-134.15%107.91%-16,325.98%89.75%98.59%-835.97%-17,075.00%99.83%-50.34%26.45%76.51%
Free Cash Flow Growth (1y) -393.29%-106.78%-98.82%128.51%-17.18%-323.76%20,073.88%-595.64%-321.81%155.86%-116.56%74.72%118.66%-174.63%10.25%110.29%-287.52%-15.65%105.22%1,265.16%-81.52%-18.04%-2,056.59%-40.22%81.72%49.64%70.71%-46.44%-64.73%-94.20%93.87%-279.22%-1,531.93%-887.97%414.96%-636.32%-9,183.33%92.94%134.22%-1,268.97%19.13%-11.06%-2.41%102.71%176.79%4.27%225.82%-1,260.47%1.58%230.74%91.74%-214.43%-184.34%-154.46%-47.93%-186.81%65.72%124.08%115.88%65.09%
Free Cash Flow Growth (3y) -189.97%-45.66%-33.77%29.04%42.97%-20.89%-217.43%-49.49%-13.87%21.59%-80.20%33.04%14.03%-44.52%2.85%41.60%-37.90%11.74%33.11%63.50%18.24%-4.90%-32.97%-37.04%-70.01%-112.99%27.17%-108.53%-159.77%-43.13%-91.05%-58.01%364.00%-92.39%29.83%23.74%211.87%26.54%45.62%-62.64%38.05%50.22%82.68%0.40%13.03%11.99%48.17%-374.23%-31.88%29.49%29.17%-46.56%
Free Cash Flow Growth (5y) -53.54%-16.42%-54.99%20.13%-25.72%-19.25%-100.79%1.01%13.30%22.12%-15.38%16.15%28.16%-24.54%56.02%4.23%-79.68%-67.51%15.53%-126.55%-152.41%-18.11%-15.99%-31.00%30.31%-54.61%-56.17%-53.45%51.01%-19.14%44.64%-33.21%215.64%-17.48%17.81%20.64%185.44%0.91%25.28%-107.85%28.85%16.89%46.95%0.22%
Free Cash Flow (QoQ) 3,876.39%-54.98%-231.86%78.00%48.12%107.83%3,087.73%-190.43%-87.63%472.99%-178.32%23.04%124.85%-210.57%-19.56%156.82%-199.36%-32.98%113.70%-1,135.90%38.73%106.00%3,482.12%-237.74%60.16%0.48%209.44%-142.12%-9.78%42.12%300.11%-229.54%-29.42%98.17%-5,753.02%-1,079.60%21.65%100.58%-13,783.33%89.36%-868.97%26.78%145.32%-525.74%42.76%-0.55%139.82%-88.19%1,523.26%-225.36%235.54%-142.07%242.08%61.35%98.78%-169.00%61.89%-4.18%290.05%-480.07%95.44%173.17%1,604.00%-161.46%
Gross Margin Growth (1y) -519.00-716.00102.00-6.66M254.00301.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-740.00-863.00457.00268.00-0.00M-62.00680.00821.00669.000.00M119.00-0.01M-315.00-0.01M-0.02M0.01M-291.00-672.000.02M0.00M-692.00-0.01M-0.00M-788.00-0.00M-293.000.00M201.00442.00614.00541.00362.00219.00612.00526.00391.00-221.00-91.00-234.00191.00635.00-59.00288.00-187.00-233.00-205.00-161.00-182.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-6.66M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-968.00-482.00-0.00M865.000.00M-0.01M-655.00-0.00M-0.02M119.0063.00-0.00M0.00M935.00-0.01M-0.00M0.01M-0.01M-0.00M0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-225.00-0.00M933.000.01M954.00440.000.00M833.00944.00633.00462.00579.00396.00181.00-354.00-108.00-177.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-6.66M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M0.01M0.00M-0.00M-817.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.00M-0.00M0.01M-0.00M-0.00M-526.00-0.01M-0.00M357.00-834.00783.000.01M959.00842.00872.00960.00575.00
Gross Margin (QoQ) -306.0092.006.66M-6.66M-502.00910.00-0.00M0.00M-455.00-606.00-0.00M0.00M-478.00-228.000.00M-0.00M56.00603.000.00M-0.00M-133.00-675.000.00M-0.00M8.00-826.000.00M-0.00M-0.01M0.01M-296.00-0.02M0.02M-731.00-677.000.01M-0.00M0.00M-0.00M-0.00M0.00M176.00-245.00102.00168.00417.00-73.0029.00-12.00275.00320.00-57.00-147.00-338.00450.00-200.00279.00106.00-244.00146.00-196.0060.00-215.00190.00-217.00
Gross Profit Growth (1y) -14.97%-36.64%-46.33%-99.94%16.87%-5.71%-6.80%91.80%-32.77%-3.83%11.66%116.11%120.81%19.82%58.02%27.28%-2.43%48.07%-39.87%-19.12%-48.57%-36.68%-34.31%66.14%3.15%-218.49%35.13%-75.64%-252.49%146.32%-35.35%-61.59%173.10%17.66%-7.14%4.77%-5.15%292.31%3.69%61.24%157.48%44.44%136.89%168.27%71.72%66.06%64.17%32.44%17.52%-35.29%-36.11%15.02%29.71%53.47%48.66%-15.88%14.00%-24.55%-4.69%11.47%13.42%0.00%
Gross Profit Growth (3y) -12.58%-16.87%-17.65%-86.42%20.16%2.80%18.03%74.09%13.14%19.49%1.99%30.55%3.47%3.95%-14.54%19.59%-19.71%-45.98%-18.89%-31.08%-41.10%-29.69%-16.90%-46.23%4.77%-13.56%-55.71%5.31%36.03%-85.84%11.85%40.85%21.63%57.79%73.93%37.04%60.09%111.12%59.17%78.93%46.74%15.79%35.44%59.88%37.82%18.15%15.96%8.62%20.23%-9.17%-3.27%2.55%18.81%5.01%
Gross Profit Growth (5y) 7.55%0.38%-11.90%-69.64%-2.74%0.37%-8.27%47.95%-5.13%-26.82%-1.19%-2.07%-30.21%-9.22%-11.42%-30.68%-10.42%-9.55%-34.92%-9.13%-17.26%-42.72%-10.75%4.55%-0.25%27.97%-13.21%23.46%33.47%34.25%27.40%38.46%44.93%51.30%41.41%21.97%44.27%56.36%30.81%40.85%30.02%12.44%28.62%30.82%27.62%4.47%
Gross Profit (QoQ) 34.09%13.24%56,555.94%-99.90%-0.08%-4.09%-36.15%91.00%-19.39%-5.20%31.40%-33.05%15.32%10.07%154.31%-31.59%-37.43%45.16%104.85%-47.57%-5.04%-41.05%175.57%-66.66%16.92%-38.85%596.99%-79.30%-234.31%169.74%25.65%-229.57%140.80%-2.66%-25.34%146.57%-34.34%178.21%-40.55%-696.12%139.79%-26.47%-7.56%112.50%0.00%20.59%4.69%36.02%-3.29%19.21%-15.54%20.70%-46.75%17.68%52.06%36.12%-36.99%13.99%-13.96%84.48%-58.30%44.00%0.63%87.70%-63.24%
Interest Coverage Ratio Growth (1y) 300.89%105.72%155.72%137.79%95.41%-477.34%254.95%-103.32%760.70%271.77%-95.75%9,958.25%-0.72%-35.78%239.05%63.96%37.61%426.85%-27.40%-142.69%-113.45%-81.42%-169.26%290.57%558.32%1,379.78%282.04%579.61%811.31%-68.00%227.16%-130.42%-89.42%63.52%
Interest Coverage Ratio Growth (3y) 229.54%33.35%27.73%47.92%155.60%60.86%-20.05%75.08%127.40%98.41%-52.89%-310.17%-29.74%-14.34%-54.74%10.08%-5.34%143.76%-2.91%76.83%77.76%-4.19%60.38%-57.94%85.83%97.83%132.54%
Interest Coverage Ratio Growth (5y) 117.04%26.62%17.15%2.84%-38.47%32.44%-17.68%34.28%48.61%78.21%-33.32%289.44%50.32%24.37%58.97%-36.61%-3.95%49.94%73.79%
Interest Coverage Ratio (QoQ) -4,557.76%-144.61%69.00%105.69%32.72%2,280.87%-78.98%-70.59%-356.29%2,339.59%-100.20%7,725.81%-48.85%-44.62%356.43%-23.20%-66.92%192.37%120.73%-35.54%26.66%-59.71%-229.80%79.70%274.97%-250.19%457.15%-51.17%464.93%-81.52%1,233.36%-34.52%-80.17%88.92%-223.97%122.77%206.64%
Net Cash Flow Growth (1y) -4,391.10%-102.69%-107.08%103.93%101.67%146.32%1,347.65%-1,327.41%-4,844.63%36,042.99%-250.37%100.76%764.45%-145.29%59.17%167,629.27%-158.10%306.62%5.62%-100.35%1.04%-175.99%54.87%893.74%205.33%-28.09%340.30%3,678.75%55.04%224.79%-5.03%-127.08%60.01%-87.49%1,509.99%-323.39%-66.30%94.23%-48.94%-1,551.58%-208.17%38.01%-2.84%105.67%201.42%-70.70%215.16%-643.82%-1.26%230.78%81.43%-224.59%-160.74%-149.87%-43.26%-122.28%199.06%126.14%55.74%52.03%
Net Cash Flow Growth (3y) -230.41%65.13%-49.31%26.07%93.77%-323.25%-97.12%438.05%-469.98%596.73%-37.14%64.64%-56.33%-39.44%44.18%259.25%-15.39%-26.23%44.60%1.46%53.49%6.70%44.70%-333.05%66.47%30.06%238.37%-256.53%72.73%-27.37%-3.24%-57.12%40.45%-59.18%-37.73%-124.46%-44.91%27.12%16.06%-72.07%2.70%50.13%77.11%-0.04%15.27%-3.64%48.04%-245.48%-15.93%29.47%17.04%-51.26%
Net Cash Flow Growth (5y) -166.15%33.33%-20.23%53.69%-24.85%-160.10%-26.68%33.91%185.87%-219.17%-8.87%72.46%52.47%2.59%19.11%-243.24%8.48%18.27%77.57%-26.17%49.98%-81.75%28.32%-24.60%52.77%-112.44%-28.62%-7.77%20.65%-42.67%-0.12%-31.87%53.36%-4.47%-9.31%83.46%-0.90%0.94%9.99%-105.62%-8.20%16.87%37.47%-1.32%
Net Cash Flow (QoQ) 2,448.66%208.41%-184.91%35.70%98.40%-712.12%147.07%-72.59%-55.79%21,774.77%-146.30%-5.94%436.81%-191.01%100.23%92,939.02%-122.96%17.96%1,057.19%-132.23%181.64%-137.48%96.47%-9,057.62%37.31%77.74%162.11%1,115.26%-176.24%141.76%876.74%-50.14%-38.64%-68.22%-378.47%394.65%-95.20%3,989.09%-173.23%-112.53%783.16%-227.27%146.85%-505.43%55.26%27.07%173.44%-76.33%700.00%-222.75%235.58%-140.84%245.25%62.59%88.10%-173.07%72.82%-33.49%314.04%-386.23%112.11%-64.78%1,175.17%-188.16%
Net Income Growth (1y) 55.96%-103.67%-71.97%-97.87%49.62%-41.93%306.83%-866.84%305.22%134.00%-101.03%161.25%44.18%-18.56%3,493.95%19.84%78.64%1,131.05%-59.38%-251.34%-130.19%-350.83%-2,141.17%-63.83%-202.17%94.46%93.30%101.43%105.09%160.01%619.17%1,178.86%31.55%173.08%57.43%80.00%83.26%68.31%149.69%15.19%-48.64%-43.72%17.88%42.52%83.65%67.29%-17.31%12.71%-56.81%-29.78%-14.99%6.50%-6.67%
Net Income Growth (3y) 34.91%-73.93%-26.24%-53.57%51.70%33.76%12.38%77.89%93.86%75.54%-47.86%-3.57%-40.57%-200.55%-555.31%-70.67%-53.68%-54.80%-36.72%-67.18%-64.06%-56.32%92.19%31.98%210.17%191.93%101.80%-12.99%45.33%7.38%37.27%66.72%43.50%20.01%16.58%34.52%22.77%-25.87%-12.89%-6.07%19.60%-9.53%
Net Income Growth (5y) 25.98%-29.22%-30.55%-16.88%4.27%-64.75%-68.96%-74.01%-36.97%13.89%-17.01%15.17%-34.61%-3.53%151.13%-11.53%21.95%42.25%17.85%17.39%20.68%40.41%57.73%52.16%135.17%158.02%100.38%6.43%23.64%-0.36%24.89%26.64%28.82%-6.97%
Net Income (QoQ) 1,180.94%-60.95%309.49%-102.55%9.88%398.10%-68.86%-160.23%-153.87%954.48%-158.69%116.12%-57.94%-125.83%3,596.84%-62.06%-76.24%976.54%23.47%-43.44%63.74%-64.48%-559.99%88.72%-1,260.50%-189.08%63.08%79.19%75.07%-249.80%107.86%-25.75%194.02%2,926.28%-80.64%-38.10%-2.88%142.57%-9.80%28.51%-44.01%177.36%-8.16%18.02%-16.95%27.96%-59.06%29.33%73.98%54.70%-47.24%17.80%-14.00%110.85%-79.78%91.52%4.11%164.13%-82.28%
Net Income towards Common Stockholders Growth (1y) 55.96%-103.67%-71.97%-101.49%49.62%-129.53%306.83%-1,050.27%305.22%121.03%-101.03%161.25%44.18%-18.56%3,493.95%19.84%78.64%1,131.05%-59.38%-251.34%-130.19%-350.83%-2,141.17%-63.83%-202.17%94.46%93.30%101.43%105.09%160.01%619.17%1,178.86%31.55%173.08%57.43%80.00%83.26%68.31%149.69%15.19%-48.64%-43.72%17.88%42.52%83.65%67.29%-17.31%12.71%-56.81%-29.78%-14.99%6.50%-6.67%
Net Income towards Common Stockholders Growth (3y) 34.91%-73.93%-26.24%-52.86%51.70%33.76%12.38%118.58%93.86%60.16%-47.86%-3.57%-40.57%-200.55%-555.31%-70.67%-53.68%-54.80%-36.72%-67.18%-64.06%-56.32%92.19%31.98%210.17%191.93%101.80%-12.99%45.33%7.38%37.27%66.72%43.50%20.01%16.58%34.52%22.77%-25.87%-12.89%-6.07%19.60%-9.53%
Net Income towards Common Stockholders Growth (5y) 25.98%-29.22%-30.55%-16.97%4.27%-64.75%-68.96%-83.73%-36.97%21.78%-17.01%15.17%-34.61%-3.53%151.13%-11.53%21.95%42.25%17.85%17.39%20.68%40.41%57.73%52.16%135.17%158.02%100.38%6.43%23.64%-0.36%24.89%26.64%28.82%-6.97%
Net Income towards Common Stockholders (QoQ) 1,180.94%-60.95%291.35%-102.67%9.88%398.10%-120.76%9.65%-310.56%628.37%-158.69%116.12%-57.94%-125.83%3,596.84%-62.06%-76.24%976.54%23.47%-43.44%63.74%-64.48%-559.99%88.72%-1,260.50%-189.08%63.08%79.19%75.07%-249.80%107.86%-25.75%194.02%2,926.28%-80.64%-38.10%-2.88%142.57%-9.80%28.51%-44.01%177.36%-8.16%18.02%-16.95%27.96%-59.06%29.33%73.98%54.70%-47.24%17.80%-14.00%110.85%-79.78%91.52%4.11%164.13%-82.28%
Net Margin Growth (1y) 0.00M-0.02M-0.00M-0.04M712.00-0.00M0.01M-0.00M0.00M0.00M-0.01M0.01M-728.00-217.000.00M-319.00547.000.00M-827.00-0.00M-0.00M-0.01M-0.03M-746.00-0.00M0.01M0.03M0.00M0.00M865.000.01M0.00M40.00336.00-60.00348.00274.00145.00779.00279.00-34.00-242.00-18.00-15.00289.00456.00-53.00163.00-590.00-448.00-373.00-184.00-95.00
Net Margin Growth (3y) 0.00M-0.02M-0.01M-0.04M0.00M0.00M-0.00M0.00M0.00M0.00M-0.01M0.00M-0.00M-0.01M-0.03M-0.01M-0.00M-626.00-0.00M-0.00M-877.00-0.00M0.01M0.01M592.00466.00129.00-0.01M-0.00M280.00239.00701.00612.00529.00359.00707.00427.00-335.00-233.00-444.00-36.00-396.00
Net Margin Growth (5y) 0.00M-0.02M-0.01M-0.04M556.00-0.01M-0.04M-0.00M-0.00M0.00M-0.02M0.00M-0.00M22.000.01M392.000.00M0.00M0.01M0.03M0.00M0.00M935.000.00M906.00946.00848.00-0.01M-0.00M-21.00247.00275.00591.00-156.00
Net Margin (QoQ) 0.02M-0.01M0.03M-0.04M200.000.00M-0.00M254.00-0.00M0.02M-0.02M0.01M-828.00-510.000.00M-0.00M-318.000.00M-99.00-554.00712.00-886.00-0.00M0.00M-0.01M-0.02M0.03M0.00M0.00M-0.00M0.00M100.00251.000.01M-0.01M-26.00-86.00137.0015.00270.00-481.00545.00-60.00140.00153.0045.00-372.00-68.00376.0048.00-68.0099.00-133.00264.00-821.00241.00-58.00454.00-732.00
Operating Income Growth (1y) -276.78%-95.35%-59.92%-92.83%272.33%-527.92%287.43%-103.49%735.37%235.26%-91.95%9,076.11%15.82%-10.23%119.12%125.68%66.84%658.08%19.83%-173.32%-121.56%-78.03%-166.70%278.33%496.90%1,074.66%173.76%70.34%166.63%-89.98%97.91%-131.02%-90.06%20.79%113.28%330.44%-40.57%857.14%-27.10%92.00%136.23%42.79%227.43%305.21%79.55%80.84%70.81%28.02%16.55%-52.60%-46.36%17.67%36.34%82.52%59.00%-27.99%11.87%-57.68%-24.30%0.24%7.11%-2.63%
Operating Income Growth (3y) 194.14%-35.42%-50.00%-39.22%165.30%73.20%-11.92%91.86%152.72%123.77%-40.44%-429.58%-34.19%14.35%-55.38%43.43%12.60%169.45%-16.15%30.59%31.64%-36.30%-0.89%1.96%45.05%12.43%-58.75%4.48%-58.41%-150.99%-26.67%-32.19%11.29%36.23%56.25%117.40%66.60%191.28%59.76%115.16%40.24%6.97%44.22%82.76%41.83%16.09%13.36%2.75%21.14%-28.46%-13.57%-5.30%17.77%-9.06%
Operating Income Growth (5y) 117.94%12.88%-19.98%-18.85%-43.08%53.97%-20.55%55.98%69.06%91.50%-36.41%239.82%34.54%11.96%20.65%-28.91%-17.67%18.81%-37.98%-0.49%-28.60%-54.47%26.17%39.59%10.16%41.59%-0.84%22.18%-10.97%55.13%0.36%11.77%48.20%39.54%28.88%56.59%47.43%84.50%28.31%53.20%25.84%-1.12%29.28%34.53%27.87%-8.41%
Operating Income (QoQ) 4,450.46%163.66%16.57%-101.26%219.79%2,170.61%-79.13%-69.64%-397.46%2,155.72%-100.19%7,374.34%-51.84%22.33%109.44%-6.14%-62.67%198.59%115.71%-30.61%69.63%-52.80%-231.98%79.60%272.87%-243.30%452.85%-54.59%411.61%-91.00%714.90%-28.92%-80.78%77.76%-227.74%122.77%133.63%638.10%-67.74%-1,828.00%123.26%-43.78%-15.04%226.04%-8.31%28.92%5.14%44.47%-7.65%21.77%-21.20%31.53%-62.44%37.80%72.86%52.39%-49.72%20.04%-21.71%136.73%-80.98%114.74%3.68%152.96%-82.71%
Operating Margin Growth (1y) -328.00-0.00M-0.00M-0.01M546.00-0.00M0.02M-0.00M0.00M0.00M-0.02M0.00M-0.00M-530.00220.00848.00901.000.00M748.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M0.01M0.01M-0.01M0.00M-0.01M-0.01M0.00M0.01M780.00-0.00M268.00-0.00M-27.000.00M121.00579.00704.00442.00339.00210.00371.00375.00-138.00-375.00-26.00-93.00333.00490.00-263.00188.00-709.00-452.00-242.00-216.00-81.00
Operating Margin Growth (3y) 0.00M-0.00M-0.01M-0.01M0.00M348.00-0.01M908.000.00M0.00M-0.02M-0.00M-0.00M236.00-0.00M0.00M0.00M0.01M-88.000.01M0.01M-759.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.02M-0.00M-0.00M0.01M-305.00-0.00M728.00-875.000.00M0.01M322.00414.000.00M724.00533.00326.0082.00470.00-515.00-337.00-531.00-122.00-458.00
Operating Margin Growth (5y) 0.00M-387.00-0.01M-0.02M-700.000.00M-0.01M0.00M0.00M0.02M-0.02M0.01M0.01M0.00M0.00M-0.01M617.000.00M-0.00M496.00-0.00M-0.01M0.00M0.00M-817.000.00M-0.00M-0.00M-0.01M17.00-0.01M-0.01M-872.00-0.00M0.01M-469.00-0.00M922.00-759.00758.000.01M-54.00452.00544.00695.00-257.00
Operating Margin (QoQ) 0.00M0.00M0.01M-0.01M460.000.01M-0.01M-0.00M-0.00M0.02M-0.02M0.00M-0.00M71.00287.00-502.00-385.00821.00914.00-449.000.00M-0.00M-0.00M0.00M0.00M-0.00M0.01M773.000.01M-0.01M0.01M0.01M-0.01M0.00M-0.01M0.01M0.00M0.00M-0.00M-0.00M0.00M-103.00-171.00361.0034.00354.00-46.0099.00-69.00226.00115.00103.00-582.00-11.00464.0036.00-156.00147.00-289.00486.00-0.00M404.00-79.00513.00-918.00
Profit After Tax Growth (1y) 0.52%-106.40%-55.02%142.29%18.46%-19.80%300.92%-908.77%213.30%120.68%-101.93%143.85%41.01%-33.29%1,782.79%29.58%110.93%2,639.74%-55.82%-190.78%-197.89%-332.81%-3,241.69%47.75%46.36%127.86%105.89%809.46%676.90%-139.61%367.69%-156.69%-81.78%370.48%115.73%178.26%-33.01%333.33%-18.75%46.38%92.91%30.77%173.08%57.43%80.00%83.26%68.31%149.69%15.19%-48.64%-43.72%17.88%42.52%83.65%67.29%-17.31%12.71%-56.81%-29.78%-14.99%6.50%-6.67%
Profit After Tax Growth (3y) 42.91%-74.87%-26.72%51.82%48.92%29.37%9.20%66.25%75.12%79.47%-47.65%19.81%-69.98%-254.50%-515.87%-37.76%-45.93%160.96%-6.52%49.86%44.69%-31.17%105.26%-28.09%36.87%31.97%38.08%70.14%-10.47%9.53%-27.17%-25.59%66.94%-18.47%42.46%83.45%15.57%118.17%55.15%79.19%58.74%7.17%37.27%66.72%43.50%20.01%16.58%34.52%22.77%-25.87%-12.89%-6.07%19.60%-9.53%
Profit After Tax Growth (5y) 36.47%-21.93%-23.69%-12.02%-21.88%-60.17%-82.19%-33.11%-12.09%34.81%-23.31%31.36%55.22%-46.27%131.37%-34.93%3.09%80.27%-21.40%8.96%-14.18%19.43%27.97%26.78%18.05%16.53%41.06%53.38%10.59%35.47%-1.53%13.62%65.52%2.36%23.20%42.36%35.36%57.83%28.59%41.18%45.07%-0.48%24.89%26.64%28.82%-6.97%
Profit After Tax (QoQ) 1,776.35%-60.48%-133.12%54.66%-7.91%377.60%-68.86%-187.42%-58.55%1,029.05%-162.81%112.25%-71.06%-186.68%1,527.03%-60.62%-86.31%2,086.69%9.88%-35.89%77.85%-64.73%-325.75%30.86%-322.98%-375.89%96.25%29.03%319.70%0.53%352.61%-42.29%-115.08%1,287.03%-154.86%118.55%123.91%228.21%-46.09%84.06%33.07%-38.46%-2.88%142.57%-9.80%28.51%-44.01%177.36%-8.16%18.02%-16.95%27.96%-59.06%29.33%73.98%54.70%-47.24%17.80%-14.00%110.85%-79.78%91.52%4.11%164.13%-82.28%
Property, Plant & Equipment (Net) Growth (1y) -15.48%-10.02%6.55%12.43%1.17%-7.15%-12.40%-9.53%-10.91%2,959.62%3,214.82%3,599.37%4,250.68%46.84%43.98%39.53%24.98%13.26%15.47%-11.36%-53.12%-95.93%-84.86%-95.54%-92.05%-70.97%-93.82%-88.56%-89.20%-35.72%-30.26%56.64%62.52%-10.13%31.29%33.93%41.18%-50.00%-58.33%-50.00%-54.17%111.11%100.00%83.33%163.64%121.05%150.00%150.00%96.55%33.33%12.00%3.64%3.51%3.57%8.93%14.04%20.34%17.24%16.39%16.92%14.08%14.71%
Property, Plant & Equipment (Net) Growth (3y) -5.93%-6.74%-6.74%211.65%219.61%239.74%246.81%247.08%260.10%264.54%270.57%280.55%257.66%194.31%-59.24%-36.86%-61.94%-64.01%-76.25%-77.89%-83.47%-84.09%-80.34%-81.31%-80.01%-75.92%-44.85%-61.60%-37.86%-37.19%-33.90%-27.47%1.61%1.69%-1.74%3.04%7.08%19.49%32.64%27.72%31.84%33.42%83.93%77.58%68.10%75.05%45.06%45.02%43.49%34.78%17.42%12.40%11.38%12.43%11.68%
Property, Plant & Equipment (Net) Growth (5y) 108.84%111.05%113.25%118.97%122.29%87.18%13.99%48.85%13.03%12.55%-9.66%-12.40%-25.26%-26.20%-58.28%-59.53%-60.29%-61.76%-62.18%-60.27%-60.61%-60.81%-67.89%-67.60%-64.88%-60.99%-29.27%-45.70%-26.13%-21.43%6.15%13.79%36.89%40.37%22.83%25.10%26.04%28.26%26.37%20.51%22.05%24.23%49.85%48.00%44.65%49.08%32.64%
Property, Plant & Equipment (Net) (QoQ) -0.90%-2.61%-11.14%-1.45%5.23%3.98%-6.48%-1.12%-3.43%-1.89%-3.43%-2.63%3,216.45%6.29%7.78%14.51%11.94%4.22%4.44%2.58%1.44%6.25%-19.82%-45.75%-91.19%294.89%-76.40%-3.17%-67.83%-15.89%-56.35%-8.57%91.49%-8.74%-1.97%-5.13%5.88%33.33%0.00%0.00%-62.50%11.11%20.00%-8.33%72.73%5.26%10.00%31.82%44.83%19.05%10.00%3.64%-1.75%0.00%1.79%3.51%-1.69%5.17%6.56%9.23%-4.23%4.41%7.04%6.58%-3.70%
Return on Assets Growth (1y) 29.0011.004.00-29.00-31.00-20.00-14.000.00M1.002.00-6.001.000.00M-1.005.001.001.002.000.00M-3.00-4.00-9.00-19.00-19.00-19.00-14.007.0016.0019.0019.0013.008.007.006.00-3.003.003.002.002.002.002.003.002.001.00-1.00-1.00-1.001.002.001.000.00M-1.00-2.00-2.00-2.00-1.00
Return on Assets Growth (3y) -1.00-8.00-16.00-28.00-30.00-19.00-14.003.002.004.000.00M-1.00-2.00-7.00-13.00-20.00-22.00-21.00-12.00-6.00-4.00-5.001.006.006.0010.0017.004.003.003.00-1.00-2.00-1.00-1.004.006.004.004.003.004.003.003.002.000.00M-1.00-2.00-2.00-2.00
Return on Assets Growth (5y) 1.00-6.00-10.00-30.00-32.00-26.00-33.00-19.00-21.00-20.00-12.00-3.00-3.00-3.007.004.004.004.00-2.001.002.007.0019.0022.0025.0024.0014.008.008.008.003.001.000.00M1.005.005.004.003.002.002.00
Return on Assets (QoQ) 8.004.0016.002.00-11.00-3.00-17.000.00M0.00M3.00-3.001.001.00-5.004.000.00M0.00M1.000.00M0.00M1.00-1.00-3.00-1.00-4.00-10.00-3.00-1.001.0011.006.001.000.00M6.001.000.00M0.00M-4.001.000.00M1.000.00M1.000.00M1.001.001.001.000.00M-1.00-1.000.00M1.000.00M1.00-1.000.00M-1.00-1.000.00M0.00M0.00M
Return on Equity Growth (1y) 43.00-45.001.00-10.002.001.00-1.009.002.002.004.000.00M-5.00-6.00-16.00-35.00-37.00-37.00-23.0018.0034.0037.0030.0018.0011.009.008.00-5.006.006.005.004.005.004.006.004.001.00-3.00-4.00-3.000.00M3.002.001.00-2.00-4.00-3.00-3.00-2.00
Return on Equity Growth (3y) -2.00-14.00-25.00-43.00-44.004.000.00M-1.00-4.00-12.00-26.00-40.00-42.00-35.00-17.00-9.00-7.00-8.000.00M7.008.0016.0030.005.005.005.001.000.00M2.002.0010.0011.008.007.005.006.005.004.002.00-1.00-3.00-5.00-5.00-4.00
Return on Equity Growth (5y) 1.00-10.00-16.00-45.00-48.00-38.00-18.00-5.00-4.00-5.0010.004.004.004.00-5.001.004.0013.0036.0044.0047.0041.0022.0016.0015.0016.009.006.004.004.0011.009.007.005.003.002.00
Return on Equity (QoQ) 13.005.0024.001.00-5.001.001.00-7.007.000.00M0.00M2.000.00M0.00M2.00-1.00-5.00-2.00-8.00-20.00-8.00-1.007.0020.008.002.001.007.001.000.00M0.00M-6.001.001.003.000.00M2.000.00M2.001.001.002.000.00M-2.00-2.000.00M1.001.001.00-1.000.00M-2.00-1.00-1.000.00M0.00M
Return on Invested Capital Growth (1y) -9.00-20.004.00-4.00-4.00-4.00-5.002.002.002.003.001.00-3.00-7.00-5.00-9.00-9.000.00M-2.0024.0026.0022.0013.00-9.00-17.00-19.00-11.00-1.004.003.00-3.00-6.00-5.008.007.008.009.003.004.004.003.002.000.00M-2.00-2.00-2.000.00M2.001.000.00M-1.00-3.00-2.00-2.00-1.00
Return on Invested Capital Growth (3y) -26.00-11.00-22.00-20.00-20.002.00-1.00-5.00-10.00-7.00-6.00-10.00-6.00-5.0016.0014.0014.006.005.000.00M3.000.00M8.007.005.00-23.00-21.00-21.00-13.00-6.004.006.006.008.006.006.0013.0011.0010.009.004.004.003.002.001.00-1.00-3.00-3.00-3.00-2.00
Return on Invested Capital Growth (5y) -28.00-13.00-19.00-22.00-26.00-10.0014.0012.0012.004.008.00-2.00-3.00-2.00-4.00-1.00-3.00-9.00-3.001.00-2.009.0012.009.009.00-12.00-10.00-9.00-2.000.00M7.008.007.008.006.005.0012.0010.009.008.002.002.00
Return on Invested Capital (QoQ) -14.005.00-1.000.00M1.001.000.00M-6.001.000.00M0.00M1.001.000.00M1.00-1.00-4.00-4.003.00-5.00-3.004.001.0021.00-1.000.00M-7.00-1.00-9.00-2.001.003.00-1.00-7.001.000.00M0.00M6.000.00M1.001.001.001.001.000.00M0.00M-1.00-1.000.00M1.001.001.00-1.000.00M-1.00-1.000.00M0.00M0.00M
Return on Sales Growth (1y) 14.00-216.00-34.00-410.007.00-6.00103.00-53.0018.0021.00-142.0060.00-7.00-2.0018.00-3.005.0016.00-8.00-46.00-18.00-103.00-341.00-7.00-15.0081.00317.0038.0024.009.00127.0022.0038.0036.00-103.000.00M3.00-1.003.003.001.008.003.000.00M-2.000.00M0.00M3.005.00-1.002.00-6.00-4.00-4.00-2.00-1.00
Return on Sales Growth (3y) 39.00-201.00-72.00-403.0018.0013.00-21.004.0016.0035.00-132.0010.00-20.00-89.00-331.00-57.00-27.00-6.00-32.00-15.00-9.00-13.00103.0053.0047.00125.00342.006.005.001.00-105.00-16.00-30.00-35.001.003.002.007.006.005.004.007.004.00-3.00-2.00-4.000.00M-4.00
Return on Sales Growth (5y) 37.00-187.00-63.00-453.006.00-74.00-370.00-50.00-16.0013.00-156.0041.00-11.000.00M113.004.0035.0038.00-8.0037.0014.0090.00339.0045.0032.009.0026.009.009.008.00-99.00-14.00-31.00-28.004.000.00M2.003.006.00-2.00
Return on Sales (QoQ) 232.00-134.00351.00-436.002.0049.00-25.00-18.00-11.00158.00-181.0053.00-8.00-5.0020.00-14.00-3.0015.00-1.00-6.007.00-9.00-39.0023.00-78.00-247.00295.0016.0018.00-11.0016.001.003.00108.00-89.0016.000.00M-31.000.00M-1.001.000.00M3.00-5.005.00-1.001.002.000.00M-4.00-1.004.000.00M-1.001.00-1.003.00-8.002.00-1.005.00-7.00
Revenue Growth (1y) -9.35%-30.47%-47.00%-27.23%13.21%-9.43%9.28%136.33%-5.86%38.56%54.76%26.98%246.97%70.14%84.95%43.47%-13.20%38.17%-21.66%-18.37%-55.83%-47.45%-45.30%31.22%0.65%10.01%46.67%-38.80%-40.71%-41.63%-29.81%-52.09%1.32%-15.76%24.60%188.94%273.73%542.08%143.64%101.70%47.10%24.23%80.45%75.89%20.45%32.73%46.85%-1.41%-8.91%-46.84%-28.49%19.58%44.15%41.16%10.71%-13.69%0.29%-18.14%5.15%22.64%21.60%9.03%
Revenue Growth (3y) -1.14%-4.44%-3.58%29.74%54.64%28.77%46.24%62.68%41.54%48.24%30.89%14.14%9.98%7.30%-7.46%15.40%-27.19%-7.21%-14.34%-13.13%-35.88%-30.38%-17.42%-27.27%-15.44%-18.52%-28.51%20.18%22.49%71.06%56.50%92.50%85.18%118.91%115.00%133.33%136.68%119.58%86.21%51.80%17.30%-4.29%23.75%27.52%16.51%-0.13%5.15%0.58%9.61%-14.99%-5.93%8.17%20.69%8.00%
Revenue Growth (5y) 23.81%15.45%5.37%20.66%7.23%9.17%6.03%35.76%4.74%13.50%12.46%3.61%-4.51%-4.52%-3.99%-14.74%-25.35%-17.05%-17.11%-5.05%1.22%32.06%25.21%33.60%32.46%60.95%23.85%50.15%45.49%54.73%44.59%80.01%61.57%63.01%47.63%67.89%73.30%51.36%38.58%29.27%18.47%0.26%17.15%17.03%14.04%-2.33%
Revenue (QoQ) 39.17%11.96%-30.69%-16.06%6.75%-14.66%-4.83%30.58%-14.59%2.97%105.81%-47.98%25.70%15.00%68.87%42.13%-38.36%25.01%31.00%-14.01%-1.88%-29.12%36.50%-53.47%16.73%-26.22%227.46%-64.31%27.58%-1.64%36.63%-65.42%25.60%18.28%-6.75%-26.86%4.42%69.61%35.07%167.91%4.61%-35.64%11.82%95.39%-11.65%-6.51%8.99%33.81%-2.65%3.43%-26.83%23.63%-43.18%39.13%22.35%49.04%-44.36%9.12%-4.61%73.18%-54.59%40.18%11.25%71.70%-59.28%
Share-based Compensation Growth (1y) -307.15%-100.08%-153.50%135.22%216.02%-7,230.36%-95.54%18.65%27.59%54.73%278.07%-31.43%99.10%2,279.10%-44.81%-58.06%-96.99%120.48%-71.62%-176.70%967.73%-100.47%122.40%-16.18%-58.71%2,340.00%-56.94%206.77%-38.91%321.43%-67.54%198.83%-88.85%203.67%-97.56%-79.07%400.00%-66.67%-60.00%-40.00%12.50%166.67%50.00%33.33%77.78%0.00%-16.67%50.00%18.75%12.50%80.00%50.00%-5.26%55.56%33.33%188.89%-5.56%7.14%25.00%19.23%
Share-based Compensation Growth (3y) 45.28%-26.53%23.05%31.74%70.39%798.40%57.70%-30.12%-57.58%187.44%31.60%-30.46%-13.87%39.28%-29.64%-33.40%-49.02%-38.72%-35.23%-1.65%39.13%-23.95%-32.26%78.71%-69.59%560.89%27.61%38.88%1.76%-28.57%-1.73%-40.39%9.10%-58.17%112.34%-42.91%58.74%-3.85%-20.63%6.27%33.42%44.22%31.04%44.22%25.99%20.51%25.99%86.63%2.04%23.31%44.22%72.88%
Share-based Compensation Growth (5y) -28.76%4.24%-21.83%37.92%24.12%-49.35%26.29%-18.17%-19.57%33.69%17.79%-22.83%-30.59%87.44%-45.37%3.58%-61.00%24.11%-41.36%-22.50%0.18%19.65%-24.87%85.56%-28.92%17.43%-8.19%18.95%-8.76%-21.85%13.67%-10.79%10.18%-31.91%82.44%-26.86%55.18%9.24%3.71%39.06%16.27%37.97%30.26%59.53%
Share-based Compensation (QoQ) 53.28%29.87%-453.30%70.55%99.94%-89,895.05%332.58%-2.98%-103.61%-2,300.68%241.12%4.33%-101.28%9,543.28%-45.66%202.94%-85.98%139.18%-58.71%-78.29%928.43%-69.21%-211.60%402.17%-100.45%14,793.33%-158.30%207.39%-75.65%182.44%44.57%-38.56%67.97%-78.25%1,231.17%-97.71%4,474.47%11.11%-50.00%60.00%-62.50%33.33%-25.00%200.00%-11.11%-25.00%-33.33%300.00%-50.00%-37.50%20.00%216.67%-52.63%0.00%0.00%100.00%-22.22%-14.29%116.67%-34.62%-11.76%0.00%106.67%
Shareholder's Equity Growth (1y) 14.89%-2.48%-0.78%6.54%-0.60%2.09%-4.29%4.37%8.58%8.83%11.30%34.08%28.66%30.48%28.49%-0.79%-2.60%-9.15%-31.80%-28.97%-28.85%-24.37%1.73%11.50%17.36%15.53%22.07%7.74%3.86%5.88%6.84%11.96%12.75%12.11%19.93%21.77%21.66%21.80%7.78%8.30%12.87%14.58%16.53%18.38%17.25%18.29%18.05%15.33%12.77%12.95%14.22%15.42%17.95%16.69%16.44%14.57%11.75%11.06%10.90%10.71%
Shareholder's Equity Growth (3y) 4.69%1.12%-0.19%0.97%2.74%4.31%11.63%13.18%11.03%11.56%10.81%8.86%-0.83%-1.87%-3.75%-3.57%-3.76%-7.72%-6.66%-7.41%-5.39%-5.15%-4.64%-2.56%9.88%10.38%11.18%11.10%16.08%13.67%12.52%13.08%11.36%13.87%15.69%16.09%14.63%16.00%17.21%18.19%14.03%13.92%14.28%15.25%16.26%16.36%15.96%15.95%16.23%15.10%14.12%13.54%13.83%13.55%
Shareholder's Equity Growth (5y) 9.90%7.98%7.30%6.49%6.33%-0.11%-0.40%-0.08%-1.03%1.92%2.59%2.43%3.90%2.57%1.68%1.86%3.06%-1.07%-0.97%-1.18%1.65%3.07%3.53%4.79%11.39%12.14%13.54%13.86%14.46%13.49%13.52%14.40%13.69%15.05%15.41%15.89%15.22%15.75%16.45%16.82%14.55%14.35%14.49%14.69%15.20%14.85%
Shareholder's Equity (QoQ) 11.56%4.31%-1.12%-0.15%0.60%7.01%-6.14%1.12%0.52%0.32%2.36%5.20%0.75%2.59%23.31%0.94%2.18%1.02%-4.79%-0.90%-4.69%-24.16%-0.84%-0.72%1.31%2.00%8.69%4.49%-0.27%7.77%-4.07%0.73%1.67%8.76%0.52%1.45%1.09%16.34%2.06%1.36%1.21%2.94%2.56%5.64%2.74%4.69%4.18%4.63%3.66%4.48%1.78%2.31%3.82%5.66%2.84%4.55%2.72%5.43%1.19%1.97%2.09%5.27%1.02%
Tax Rate Growth (1y) 0.01M-443.000.00M0.01M383.000.00M0.00M0.00M219.00-630.000.00M-390.00-333.00997.00-0.01M-242.00576.00-788.000.01M-0.01M0.00M-879.00-0.04M423.00-0.00M0.00M0.02M0.00M359.000.01M0.02M-0.01M-0.00M-0.01M0.01M0.00M0.00M392.00214.00-0.00M219.00-1.0038.000.00M156.00-2.00-10.002.00-151.00115.0070.0033.0062.00-6.00-147.000.00M68.00-73.00-124.00-46.00-163.00130.00
Tax Rate Growth (3y) 0.01M0.00M0.01M0.01M269.000.00M-0.01M585.00462.00-422.00-20.00-0.01M0.00M-670.00-0.04M-0.01M758.000.00M-0.01M-0.00M542.000.01M497.00-0.01M-0.01M-0.00M0.00M-0.00M-0.00M0.02M888.00-0.00M-0.01M-0.00M0.01M0.00M0.00M389.00242.00681.00224.00112.0098.000.00M67.00108.00-87.0036.00-21.0036.00-201.00-13.00-33.0051.00
Tax Rate Growth (5y) 0.01M0.00M0.00M792.000.00M0.00M-0.03M-0.00M644.000.00M-0.02M-0.00M784.000.01M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.03M0.00M-0.00M-0.00M0.02M886.00-0.00M-0.01M-0.00M0.01M0.00M0.00M498.00165.00714.00354.0033.00-173.000.00M-27.00165.00
Tax Rate (QoQ) 0.00M-285.00-0.00M0.01M-0.00M0.00M145.00407.000.00M-487.00290.00-590.00157.000.00M-0.00M-533.000.00M-0.01M0.01M284.00123.00-85.00-0.01M0.01M-0.00M-0.03M0.03M0.01M0.00M-0.02M0.02M0.00M0.01M-0.01M-0.02M0.01M-117.00154.00-409.00339.00307.00-24.00-0.00M0.00M88.0015.0018.0036.00-70.007.0030.00-117.00195.00-38.00-7.00-89.00128.00-179.00140.00-21.00-14.00-230.00218.00-138.00280.00