|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.80M | 216.40M | 286.70M | 401.00M | 616.00M | 458.90M | 416.20M | 359.20M | 481.20M | 132.00M | 174.30M | 189.20M | 379.20M | 211.70M | 362.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.80M | 216.40M | 286.70M | 401.00M | 616.00M | 458.90M | 416.20M | 359.20M | 481.20M | 132.00M | 174.30M | 189.20M | 379.20M | 211.70M | 362.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.70M | 0.60M | 0.40M | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | | 19.10M | 24.60M | 25.70M | 28.40M | 28.50M | 33.00M | 28.40M | 27.00M | 27.10M | 24.20M | 20.20M | 19.50M | 19.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.70M | 0.60M | 0.40M | | 11.40M | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.40M | 1,905.20M | 1,960.10M | 1,960.50M | 2,054.30M | 2,022.40M | 2,067.70M | 1,988.00M | 1,909.10M | 1,790.30M | 2,009.80M | 2,115.90M | 2,238.70M | 2,266.20M | 2,736.80M | 2,759.40M | 2,823.50M | 2,645.10M | 2,850.50M | 2,709.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 15.40M | 12.50M | 10.20M | 25.50M | 18.90M | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 5.60M | 5.60M | 5.70M | 5.90M | 5.80M | 6.10M | 6.50M | 7.10M | 6.80M | 7.10M | 7.60M | 8.10M | 7.80M | 7.70M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.30M | 0.30M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.70M | 5.30M | 2.00M | 31.90M | 11.20M | 49.60M | 50.90M | 55.50M | 59.10M | 58.00M | 58.80M | 60.00M | 70.30M | 85.30M | 85.00M | 101.90M | 100.10M | 104.60M | 106.60M | 93.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,015.00M | 2,101.70M | 2,162.50M | 2,231.60M | 2,267.80M | 2,343.00M | 2,341.10M | 2,336.30M | 2,375.40M | 2,470.70M | 2,533.80M | 2,598.70M | 2,675.00M | 2,840.10M | 2,960.60M | 3,042.70M | 3,120.40M | 3,137.00M | 3,176.60M | 3,172.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.20M | 73.00M | 67.70M | 68.60M | 68.40M | 65.30M | 61.70M | 70.90M | 85.90M | 78.60M | 70.00M | 67.20M | 71.00M | 80.10M | 73.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.20M | 73.00M | 67.70M | 68.60M | 68.40M | 65.30M | 61.70M | 70.90M | 85.90M | 78.60M | 70.00M | 67.20M | 71.00M | 80.10M | 73.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 8.50M | 7.50M | 77.80M | 7.80M | 70.10M | 60.60M | 48.10M | 54.10M | 61.20M | 63.40M | 55.80M | 56.00M | 68.30M | 56.40M | 44.40M | 63.50M | 83.10M | 87.30M | 79.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | 6.80M | 19.90M | 14.70M | 12.50M | 8.20M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.90M | 6.80M | 141.90M | 6.80M | 4.10M | 63.90M | 147.80M | 130.10M | 123.80M | 121.40M | 140.90M | 144.50M | 163.80M | 172.30M | 206.70M | 212.10M | 229.60M | 193.30M | 210.00M | 208.60M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.90M | 34.70M | 35.70M | 34.10M | 64.90M | 50.20M | 50.80M | 52.80M | 67.50M | 66.60M | 74.20M | 77.20M | 86.20M | 86.80M | 83.70M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 7.30M | 7.70M | 8.50M | 8.40M | 8.10M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.30M | 1.20M | 1.20M | 1.00M | 1.00M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,043.40M | 1,084.50M | 1,102.90M | 1,123.00M | 1,118.90M | 1,142.70M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,044.60M | 1,085.80M | 1,104.10M | 1,124.20M | 1,119.90M | 1,143.70M | 1,120.50M | 1,087.50M | 1,078.90M | 1,100.80M | 1,125.00M | 1,125.80M | 1,162.10M | 1,245.00M | 1,346.50M | 1,396.80M | 1,440.10M | 1,368.10M | 1,389.60M | 1,352.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.40M | 1,015.90M | 1,058.40M | 1,107.40M | 1,147.90M | 1,199.30M | 1,220.60M | 1,248.80M | 1,296.50M | 1,369.90M | 1,408.80M | 1,472.90M | 1,512.90M | 1,595.10M | 1,614.10M | 1,645.90M | 1,679.30M | 1,767.90M | 1,786.00M | 1,818.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.40M | 1,015.90M | 1,058.40M | 1,107.40M | 1,147.90M | 1,199.30M | 1,220.60M | 1,248.80M | 1,296.50M | 1,369.90M | 1,408.80M | 1,472.90M | 1,512.90M | 1,595.10M | 1,614.10M | 1,645.90M | 1,679.30M | 1,767.90M | 1,786.00M | 1,818.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,015.00M | 2,101.70M | 2,162.50M | 2,231.60M | 2,267.80M | 2,343.00M | 2,341.10M | 2,336.30M | 2,375.40M | 2,470.70M | 2,533.80M | 2,598.70M | 2,675.00M | 2,840.10M | 2,960.60M | 3,042.70M | 3,120.40M | 3,137.00M | 3,176.60M | 3,172.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | | | 0.62M | | | | 0.89M | | | | 0.72M | | | | 0.76M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 507.90M | 528.70M | 555.60M | 602.40M | 674.80M | 713.00M | 758.00M | 796.70M | 878.20M | 894.70M | 926.30M | 959.20M | 1,046.10M | 1,061.50M | 1,093.60M |