|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.46M | 43.41M | 44.85M | 46.01M | 48.72M | 48.70M | 49.51M | 49.64M | 51.28M | 51.69M | 53.23M | 53.98M | 56.34M | 54.19M | 53.58M | 54.26M | 56.33M | 54.28M | 52.98M | 53.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.13M | 0.14M | 0.14M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.49M | 43.44M | 44.88M | 46.04M | 48.76M | 48.73M | 49.54M | 49.67M | 51.31M | 51.73M | 53.26M | 54.12M | 56.48M | 54.33M | 53.70M | 54.38M | 56.45M | 54.40M | 53.10M | 53.77M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | | | 3.31M | 4.04M | 3.87M | 3.39M | 4.60M | 5.30M | 5.15M | 4.75M | 4.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.54M | 2.29M | 2.04M | 1.86M | 1.58M | 1.30M | 1.01M | 21.26M | 0.56M | 0.38M | 23.58M | 23.99M | 23.07M | 23.50M | 24.29M | 24.49M | 24.49M | 24.47M | 25.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.12M | | | 26.89M | 28.03M | 26.94M | 26.89M | 28.89M | 29.80M | 29.63M | 29.23M | 30.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.55M | 1.86M | 2.26M | 2.13M | 2.18M | 2.51M | 2.46M | 2.35M | 2.53M | 2.58M | 2.70M | 2.52M | 2.56M | | | 2.63M | 2.57M | 2.58M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.28M | 0.24M | 0.01M | 0.23M | 0.28M | 0.12M | 0.20M | 0.22M | 0.29M | 0.25M | 0.24M | 0.19M | 0.26M | | | 0.18M | 0.17M | 0.17M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.83M | 2.10M | 2.37M | 2.36M | 2.46M | 2.63M | 2.66M | 2.57M | 2.82M | 2.83M | 2.94M | 2.71M | 2.82M | 2.86M | 2.71M | 2.81M | 2.75M | 2.75M | 2.83M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | | | | 2.72M | | | | 2.81M | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.42M | 1.25M | 1.09M | 1.10M | 1.11M | 1.03M | 1.17M | 1.61M | 1.31M | 1.34M | 1.31M | 1.29M | 1.83M | 1.96M | 2.38M | 2.05M | 1.59M | 1.82M | 1.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.58M | 109.39M | 111.60M | 114.33M | 118.69M | 119.07M | 120.75M | 122.00M | 125.66M | 129.15M | 132.54M | 135.83M | 140.32M | 139.10M | 137.63M | 141.10M | 144.67M | 143.74M | 143.71M | 148.01M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.85M | 21.97M | 21.82M | 22.44M | 22.28M | 22.21M | 21.63M | 22.77M | 22.15M | 21.11M | 20.11M | 19.25M | 18.71M | 19.54M | 19.27M | 18.87M | 18.53M | 19.45M | 18.91M | 18.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.96M | 3.85M | 3.77M | 3.70M | 3.62M | 3.58M | 3.49M | 3.43M | 20.52M | 20.53M | 20.53M | 2.87M | 2.79M | 21.59M | 21.60M | 2.99M | 22.04M | 3.03M | 2.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 8.23M | 8.12M | 8.04M | 7.97M | 7.89M | 7.85M | 7.76M | 7.70M | 24.79M | 24.80M | 24.80M | 7.14M | 7.06M | 25.86M | 25.87M | 7.26M | 26.31M | 7.30M | 7.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.96M | 14.76M | 13.52M | 12.47M | 12.84M | 11.70M | 10.54M | 10.91M | 10.04M | 8.80M | 7.76M | 7.04M | 7.22M | 6.36M | 6.11M | 6.35M | 6.35M | 6.31M | 6.15M | 6.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.66M | 0.55M | 0.52M | 0.53M | 0.53M | 0.53M | 0.53M | 0.52M | 0.49M | 0.50M | 0.54M | 0.48M | 0.49M | 0.49M | 0.47M | 0.48M | 0.85M | 0.89M | 0.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.92M | 78.84M | 82.13M | 81.31M | 80.66M | 78.96M | 76.75M | 77.34M | 74.92M | 72.41M | 69.72M | 73.80M | 73.92M | 73.19M | 70.33M | 73.82M | 72.24M | 74.62M | 73.51M | 71.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.51M | 188.23M | 193.73M | 195.65M | 199.34M | 198.02M | 197.50M | 199.34M | 200.58M | 201.56M | 202.26M | 209.63M | 214.25M | 212.29M | 207.96M | 214.92M | 216.91M | 218.35M | 217.22M | 219.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.13M | 0.78M | 1.01M | 1.55M | 0.77M | 0.87M | 1.72M | 1.58M | 1.04M | 1.33M | 1.68M | 1.86M | 1.08M | 0.95M | 1.23M | 1.30M | 2.52M | 1.91M | 2.29M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.13M | 0.78M | 1.01M | 1.55M | 0.77M | 0.87M | 1.72M | 1.58M | 1.04M | 1.33M | 1.68M | 1.86M | 1.08M | 0.95M | 1.23M | 1.30M | 2.52M | 1.91M | 2.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 3.60M | 2.14M | 2.26M | 4.65M | 3.04M | 1.72M | 2.05M | 4.41M | 2.83M | 2.08M | 2.19M | 4.68M | 0.54M | 1.54M | 1.63M | 3.99M | 0.35M | 0.13M | 1.76M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 5.99M | 4.62M | 4.92M | 6.42M | 5.20M | 4.14M | 3.50M | 5.44M | 3.98M | 3.46M | 4.90M | 7.94M | 5.35M | 3.91M | 4.24M | 6.97M | 5.09M | 3.34M | 4.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 3.59M | 0.21M | 3.88M | 3.91M | 0.21M | 3.98M | 3.91M | 4.29M | 4.66M | 3.63M | 0.23M | 0.23M | 0.24M | 3.32M | 0.24M | 3.67M | 3.75M | 3.81M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.67M | 0.54M | 0.28M | 0.25M | 0.27M | 0.23M | 0.21M | 0.19M | 0.23M | 0.22M | 1.09M | 1.46M | 0.20M | 0.18M | 0.24M | 0.25M | 0.27M | 0.27M | 0.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 4.33M | 0.01M | 3.87M | 4.29M | 4.12M | 3.85M | 3.62M | 3.83M | 3.94M | 3.80M | 3.44M | 3.87M | 3.76M | 3.41M | 4.43M | 4.87M | 4.71M | 4.47M | 4.40M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 16.25M | 13.72M | 14.17M | 16.75M | 14.87M | 13.74M | 13.93M | 15.62M | 14.23M | 14.18M | 14.50M | 17.86M | 14.43M | 12.24M | 14.04M | 17.12M | 16.66M | 14.37M | 16.12M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.00M | 0.94M | 0.89M | 0.84M | 0.78M | 0.71M | 0.66M | 0.62M | 0.56M | 0.51M | 0.45M | 0.39M | 0.36M | 0.29M | 0.22M | 0.14M | 0.10M | 0.04M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.19M | 0.18M | 0.17M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.10M | 0.09M | 0.08M | 0.07M | 0.04M | 0.01M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.54M | 2.29M | 2.04M | 1.86M | 1.58M | 1.30M | 1.01M | 0.76M | 0.56M | 0.38M | 0.57M | 1.17M | 1.17M | 1.05M | 3.74M | 3.80M | 3.68M | 3.59M | 3.27M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.05M | -2.83M | -3.31M | -3.77M | -4.05M | -5.08M | -6.02M | -6.56M | -7.08M | -7.23M | -7.59M | -8.73M | -9.18M | -9.86M | -10.89M | -11.62M | -12.50M | -13.48M | -14.07M | -14.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.24M | 0.24M | 0.22M | 0.22M | 0.22M | 0.22M | 0.39M | 0.40M | 0.40M | 0.40M | 0.37M | 0.37M | 0.37M | 0.37M | 0.32M | 0.32M | 0.32M | 0.32M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.98M | 31.96M | 33.68M | 33.66M | 33.09M | 33.11M | 33.16M | 32.63M | 32.11M | 31.50M | 30.30M | 36.47M | 37.47M | 36.97M | 34.93M | 36.01M | 35.15M | 35.92M | 35.77M | 34.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.28M | | 0.12M | 0.06M | 0.04M | 0.00M | 0.04M | 0.10M | 0.18M | 0.02M | 0.00M | 0.12M | 0.18M | 0.03M | 0.19M | 0.17M | 0.11M | 0.18M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09M | 32.51M | 37.56M | 37.21M | 36.36M | 36.02M | 35.68M | 34.79M | 34.13M | 33.25M | 31.79M | 38.10M | 39.60M | 39.04M | 36.76M | 40.62M | 39.68M | 40.29M | 39.99M | 38.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.14M | 48.76M | 51.29M | 51.38M | 53.11M | 50.89M | 49.43M | 48.72M | 49.75M | 47.48M | 45.97M | 52.60M | 57.46M | 53.46M | 49.01M | 54.66M | 56.80M | 56.96M | 54.36M | 54.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.11M | 0.09M | 0.06M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.37M | 139.47M | 142.44M | 148.05M | 146.24M | 147.13M | 148.07M | 150.62M | 150.83M | 154.07M | 156.30M | 157.03M | 156.79M | 158.83M | 158.95M | 160.26M | 160.10M | 161.40M | 162.86M | 164.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.37M | 139.47M | 142.44M | 144.27M | 146.24M | 147.13M | 148.07M | 150.62M | 150.83M | 154.07M | 156.30M | 157.03M | 156.79M | 158.83M | 158.95M | 160.26M | 160.10M | 161.40M | 162.86M | 164.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.51M | 188.23M | 193.73M | 195.65M | 199.34M | 198.02M | 197.50M | 199.34M | 200.58M | 201.56M | 202.26M | 209.63M | 214.25M | 212.29M | 207.96M | 214.92M | 216.91M | 218.35M | 217.22M | 219.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.04M | 0.02M | 0.08M | 0.12M | 0.17M | | 0.01M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.01M | -42.12M | -38.10M | -35.81M | -33.57M | -31.52M | -29.29M | -25.43M | -24.19M | -20.09M | -16.33M | -14.45M | -13.62M | -10.49M | -8.53M | -6.02M | -5.29M | -3.02M | -0.97M | 0.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00 | | | | 31.00 | | | | | | | | | | | | | | | |