Fonar Growth Metrics (2010-2025) | FONR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.51%7.13%10.02%110.42%117.48%113.18%109.44%3.91%4.97%4.19%2.54%-2.11%-0.39%1.75%10.02%10.98%9.78%11.96%16.35%17.51%19.14%15.98%19.79%18.79%16.81%18.86%12.89%38.79%39.73%35.22%8.61%6.10%8.22%3.85%5.61%5.19%5.20%1.88%0.62%1.78%2.41%5.16%6.81%5.33%2.82%2.52%1.24%2.86%
Assets Growth (3y) 34.47%33.50%33.19%28.87%31.50%29.76%3.82%5.09%4.45%4.63%6.44%8.75%8.72%9.99%12.63%15.65%15.17%15.57%16.31%24.66%24.82%23.07%21.43%20.09%20.26%17.00%16.11%15.62%14.28%5.87%4.78%5.21%3.60%3.55%4.21%4.17%4.09%3.18%2.86%3.31%
Assets Growth (5y) 21.87%21.08%21.42%21.40%24.04%23.34%23.37%7.76%10.09%9.73%9.77%10.70%11.71%16.20%16.78%18.09%17.76%17.70%17.42%16.92%16.33%15.08%14.36%13.43%13.36%11.14%10.88%10.48%10.61%9.91%4.93%3.91%4.66%3.79%
Assets (QoQ) 4.82%1.06%4.10%-3.42%5.43%3.79%99.11%-0.18%3.35%1.97%-1.22%0.84%2.57%0.35%-5.69%2.62%1.98%3.51%1.47%2.49%4.01%7.56%2.49%3.91%1.25%11.09%1.63%2.18%3.03%5.50%24.95%2.87%-0.29%0.49%1.70%2.30%-0.67%1.89%-0.66%-0.26%0.93%0.63%0.49%0.35%3.64%2.20%-0.91%-2.04%3.35%0.92%0.67%
Capital Expenditures Growth (1y) 158.88%81.90%-75.38%29.20%-458.45%-13.74%-806.15%-133.56%85.58%-114.29%93.68%28.57%97.43%-73.08%-1,155.17%-78.57%-2,725.24%-1,231.11%-149.45%-113.60%-504.41%-11.02%-31.83%-174.16%82.92%32.48%-49.46%825.00%-3,392.54%636.97%337.06%-82.79%184.34%199.24%24.90%-20.42%-54.32%28.81%-9.92%-93.29%-69.50%-91.65%-37.61%2,765.08%479.07%224.04%55.82%3.38%
Capital Expenditures Growth (3y) -49.46%-30.53%-28.26%-32.19%-26.27%-30.32%-96.61%-34.41%52.88%-74.25%-25.53%-39.67%-63.67%-194.63%-245.59%-118.68%-207.80%-115.28%-70.02%254.25%-230.34%81.96%88.25%37.93%-32.79%73.40%66.65%36.04%-31.56%28.36%-26.97%-53.62%-46.65%28.20%-11.12%15.22%-6.91%-29.62%-4.33%25.72%
Capital Expenditures Growth (5y) -24.33%-48.26%-40.32%-26.04%-33.67%-38.80%-82.81%-35.14%35.93%-34.90%-31.27%123.81%-92.08%148.48%171.77%62.19%-68.82%39.68%31.75%24.74%52.95%21.84%27.82%18.67%37.94%41.21%16.44%15.69%-49.01%15.60%-5.63%-29.34%35.07%
Capital Expenditures (QoQ) -36.81%127.59%-14.39%110.27%-55.60%-69.19%349.23%-683.35%110.68%-352.20%78.65%-150.71%89.42%-11.54%-141.38%90.99%-613.38%-708.89%65.66%-42.57%-236.11%-51.59%70.59%-303.43%38.26%-80.00%38.85%74.87%-144.09%-298.44%396.65%-221.06%137.53%75.90%134.49%99.63%-21.53%83.69%-56.60%27.19%-54.95%417.97%-69.64%-90.53%104.76%41.86%126.75%334.98%-58.61%-20.62%9.04%188.59%
Cash & Equivalents Growth (1y) 30.06%35.67%48.93%-16.00%-34.59%-28.42%-36.14%3.74%26.44%15.41%23.86%-18.36%-5.06%10.96%67.95%-9.75%-40.62%-41.05%18.90%41.84%84.53%98.89%93.63%86.85%64.06%-99.94%-29.30%-34.89%-33.90%317,067.69%181.01%163.62%31.56%11.98%12.74%9.59%12.19%7.89%5.25%6.15%7.51%8.75%9.87%4.84%0.67%0.51%-0.01%0.15%
Cash & Equivalents Growth (3y) 2.46%3.88%5.61%-10.73%-7.74%-4.26%12.46%2.71%-4.71%-6.55%-6.85%0.63%2.07%6.73%25.34%27.61%21.59%-90.94%17.63%19.94%26.02%58.77%50.64%41.93%38.34%31.32%27.01%1,575.60%51.97%52.27%47.61%16.97%10.07%9.46%9.77%8.21%7.68%5.65%4.96%3.68%
Cash & Equivalents Growth (5y) -1.61%-3.42%-4.94%-6.77%-3.36%-2.55%-0.78%10.77%20.06%18.06%19.83%-74.78%6.88%5.29%5.69%31.70%25.65%25.43%39.13%40.27%42.79%36.88%33.84%28.38%26.35%21.17%19.53%17.98%460.25%32.34%31.48%28.33%11.83%6.96%
Cash & Equivalents (QoQ) 2.82%4.19%11.02%9.35%7.26%14.37%-37.38%-14.85%17.37%2.02%1.74%3.79%7.13%9.49%-32.95%20.71%1.49%-35.13%-6.26%-3.78%0.75%30.84%11.82%25.18%8.60%27.38%7.91%9.91%-99.96%141,842.74%-0.63%11.59%101.51%4.68%0.57%8.95%-2.37%5.90%-0.06%1.66%0.27%3.30%0.81%2.96%1.42%4.37%-3.81%-1.13%1.26%3.83%-3.65%
Cash from Investing Activities Growth (1y) -203.92%-206.12%-135.96%39.02%-59.35%69.67%-9,278.54%-3,589.79%7.29%-16.48%98.97%98.59%68.56%52.83%47.64%86.86%11.11%-674.00%-33.33%-11,659.04%-903.13%-148.32%-97.97%45.55%-8.26%-26.74%-158.02%88.61%32.52%-48.93%-1,999.74%-52.75%-447.55%-147.08%83.06%-177.93%-331.59%-18.52%20.35%68.06%-27.92%8.90%91.80%71.88%86.89%49.90%-2,201.27%-455.64%-107.61%-84.22%-30.20%
Cash from Investing Activities Growth (3y) -64.98%-2.65%-32.91%31.80%22.55%44.97%20.27%59.11%36.25%-62.02%80.69%39.82%-41.00%-108.52%-11.39%-103.41%-112.92%-189.89%-89.55%-93.94%-94.24%-67.36%-375.13%54.41%-58.74%-67.08%14.46%43.97%-32.81%-37.11%6.54%52.30%-22.03%27.89%52.74%43.37%-33.67%18.52%-14.57%20.68%29.65%5.62%-34.96%
Cash from Investing Activities Growth (5y) -4.65%-31.61%-17.53%-37.43%-32.87%-26.22%-5.99%-34.36%-22.99%-68.00%48.34%57.71%-15.42%-76.47%-137.07%-7.93%-104.39%-145.75%-46.71%47.69%32.01%-13.50%-9.04%-42.52%20.57%-6.74%17.24%-23.86%-20.39%29.97%40.70%55.12%3.67%6.67%30.27%-40.33%
Cash from Investing Activities (QoQ) -92.16%721.43%-249.02%82.92%-93.55%27.00%-152.68%55.36%63.16%-22,470.33%0.59%98.88%53.71%-100.00%-35.81%74.99%30.56%-122.00%65.91%-69.12%-504.69%61.76%-2,906.66%85.57%-49.69%69.51%-726.99%71.32%-75.25%37.93%63.49%-69.90%-286.78%-775.08%97.34%-509.01%-74.53%-186.91%-86.98%-22.50%-16.34%55.52%-25.67%50.88%-365.96%68.32%88.68%-68.35%-117.29%-21.02%-419.82%59.35%18.81%-7.38%-267.38%
Cash from Operations Growth (1y) 550.63%6.54%517.52%108.26%-258.85%354.02%12.04%-61.63%336.31%-48.96%13.93%239.06%-25.06%3.89%0.92%17.73%19.78%47.24%-9.30%33.65%-3.18%-25.74%16.04%16.81%11.51%55.62%34.28%-16.82%0.78%14.24%-6.18%2.90%12.58%9.08%-10.86%-67.19%46.36%-12.84%117.32%-30.50%-0.81%-16.71%-2.93%28.63%-34.52%6.46%-36.71%-44.93%12.08%-8.21%1.93%
Cash from Operations Growth (3y) 190.14%35.15%99.01%39.41%41.17%34.02%8.81%15.27%60.33%-7.92%1.41%74.73%-4.57%4.34%2.03%22.49%8.95%19.38%12.22%9.10%2.85%9.70%13.49%0.00%8.15%24.70%0.37%-7.42%-1.04%-30.95%-8.12%7.38%-6.37%-14.02%-20.94%-11.54%-1.68%-8.23%10.12%-21.04%-10.05%-6.63%-14.44%
Cash from Operations Growth (5y) 85.43%30.44%48.47%33.64%26.68%21.35%6.28%19.05%33.81%-2.04%10.20%38.97%-0.47%15.09%6.00%9.49%7.97%16.22%1.77%4.34%-1.20%-18.03%6.63%9.30%-6.82%-6.33%-9.24%2.87%-6.79%-7.03%-7.06%-4.27%-6.16%-17.14%-18.94%-14.89%
Cash from Operations (QoQ) 645.57%-71.90%347.73%-30.63%22.08%62.87%51.00%-152.91%448.93%-59.81%-48.29%225.89%-24.64%-10.28%53.89%-27.97%4.46%-12.84%79.53%-26.72%28.41%-46.31%164.55%-46.91%-1.52%-16.11%166.30%-49.32%37.43%-27.61%64.96%-38.60%55.80%-40.55%80.94%-32.83%50.95%101.42%-79.14%266.96%-5.09%19.95%-47.98%17.35%35.45%0.73%-39.37%55.50%-31.05%63.78%-63.96%35.30%40.32%34.13%-59.98%
Dividends Paid - Common Growth (1y) 2,921.05%-13.54%-9.82%181.05%-1,179.43%420.08%-1,709.27%-228.34%59.92%-191.97%66.45%24.51%-6.45%-5.37%-8.89%-83.63%-33.99%-46.37%-12.14%-5.26%-13.49%5.28%37.61%-13.00%16.42%0.00%-91.18%166.37%-579.46%200.86%201.54%25.33%-17.95%7.58%-2.13%-25.00%-23.90%3.62%4.40%51.30%-6.42%-18.46%-13.72%-14.26%-19.25%50.09%-14.04%10.35%5.06%-22.80%19.47%-10.74%
Dividends Paid - Common Growth (3y) -410.08%-83.07%-90.09%-67.78%-87.63%-91.66%-98.99%-55.76%17.00%-50.64%25.73%-13.42%-17.41%-13.47%8.67%-29.75%-8.32%-11.51%-10.18%40.77%-86.10%43.51%47.53%43.26%41.41%59.90%41.18%43.65%37.87%41.47%8.32%29.03%-2.35%-8.50%-6.14%-0.91%-16.84%8.24%-8.17%12.70%-7.40%-1.88%-3.95%-5.48%
Dividends Paid - Common Growth (5y) -185.12%-52.98%-51.36%-48.67%-55.20%-55.14%-43.63%-32.71%11.52%-27.30%13.35%25.35%-55.84%28.28%28.32%30.72%25.77%28.19%24.31%23.86%20.95%24.50%24.18%23.23%24.06%28.38%21.87%23.46%22.91%21.32%9.24%16.11%-2.50%-8.25%-0.85%-0.85%
Dividends Paid - Common (QoQ) 2,931.58%-4.51%3.64%0.70%-13.24%-0.40%222.98%-486.76%141.80%-408.19%74.24%-20.79%4.09%-12.43%42.05%-70.34%5.06%-16.18%2.26%-24.29%-3.72%11.00%8.26%-34.00%13.43%41.38%-66.18%0.88%-3.57%-12.07%157.69%-1,114.67%115.37%12.82%-28.79%47.92%-35.21%17.39%-33.33%50.09%-11.78%18.27%-3.38%-7.16%-23.14%25.15%-3.99%-12.56%42.86%-28.32%23.25%-16.75%4.97%10.92%-7.91%
EBITDA Margin Growth (1y) 0.00M231.0092.000.00M140.00-239.00-284.00-516.00436.0080.00-39.00292.00-496.00234.00199.00347.00141.00195.00641.00-0.00M484.00204.00799.000.00M-62.00376.00-902.00441.00199.00-63.00803.00-445.00-152.00-477.00-0.00M1.98M2.35M1.78M-1.98M-2.35M-1.78M114.00-733.00-904.00-655.00-708.00857.00180.00-183.00-448.00-698.00-948.00-109.00-186.00-619.00
EBITDA Margin Growth (3y) 0.00M72.00-231.00859.0079.0075.00-125.00122.0080.00509.00800.00-0.00M129.00633.000.00M239.00563.00776.00539.00334.00622.00517.00700.000.00M-14.00-164.00-0.00M1.98M2.35M1.78M-671.00-255.00-169.00-606.00-112.00-836.00-596.00433.00-1.98M-2.35M-1.78M-0.00M-574.00-0.00M-947.00-0.00M-460.00
EBITDA Margin Growth (5y) 0.00M501.00608.00-0.00M704.00474.000.00M15.00502.000.00M698.00972.00266.00946.000.00M235.00611.00236.00-354.001.98M2.35M1.78M0.00M-118.00144.00-705.00-116.00-788.00-0.00M-459.00-0.00M-131.00-893.00-0.00M-0.00M-677.00-0.00M142.00-1.98M
EBITDA Margin (QoQ) 0.00M-207.00-904.000.00M198.00-346.0087.00201.00-181.00-391.00-144.000.00M-537.00-510.00187.00364.00193.00-546.00335.00159.00247.00-100.00-0.00M0.00M-33.00495.00-0.00M688.00406.00-783.00129.00447.00143.0083.00-0.00M740.00-182.00-0.00M0.38M-0.57M-1.78M863.00229.00-354.00-624.0016.0058.00-106.00-677.000.00M-619.00-468.00-943.000.00M-869.00372.00-0.00M898.00
EBIT Growth (1y) 304.83%31.25%16.33%263.71%6.53%-9.08%1.68%18.49%116.04%91.35%42.27%14.17%-15.17%9.20%14.96%21.34%5.15%17.43%53.68%-24.34%31.48%9.09%46.50%54.31%0.67%26.06%-26.66%25.57%15.72%2.93%50.11%-14.47%-0.92%-16.04%-60.43%-24.35%-0.78%57.63%38.34%30.13%36.78%7.82%-31.88%-34.72%-26.09%-40.15%68.01%15.43%-10.10%-46.24%-29.90%-50.15%-2.24%-32.89%-30.66%
EBIT Growth (3y) 110.42%31.68%18.95%70.08%24.98%23.85%18.48%17.96%24.44%34.87%35.96%1.58%5.45%11.84%37.30%12.31%11.65%17.32%18.19%13.60%15.27%12.28%17.27%18.34%4.90%2.90%-24.19%-4.64%-5.00%-2.17%-6.39%1.21%2.73%-5.15%1.12%-10.67%-5.54%16.80%16.55%-0.65%-3.14%-29.74%-7.08%-27.85%-13.40%-40.01%-6.53%
EBIT Growth (5y) 52.73%23.97%24.35%35.20%21.97%19.47%30.22%13.89%20.60%27.53%21.98%15.22%6.44%12.66%23.30%8.75%9.80%6.89%-0.39%2.80%3.35%0.12%9.71%3.85%7.06%-1.24%2.12%-3.95%-6.14%-1.09%-11.95%3.48%-3.96%-10.73%-19.76%-3.44%-13.47%6.97%-5.10%
EBIT Margin Growth (1y) 0.00M231.0092.000.00M140.00-239.00-284.00-516.00436.0080.00-39.00292.00-496.00234.00199.00347.00141.00195.00641.00-0.00M484.00204.00799.000.00M-62.00376.00-902.00441.00199.00-63.00803.00-445.00-152.00-477.00-0.00M1.98M2.35M1.78M-1.98M-2.35M-1.78M114.00-733.00-904.00-655.00-708.00857.00180.00-183.00-448.00-698.00-948.00-109.00-186.00-619.00
EBIT Margin Growth (3y) 0.00M72.00-231.00859.0079.0075.00-125.00122.0080.00509.00800.00-0.00M129.00633.000.00M239.00563.00776.00539.00334.00622.00517.00700.000.00M-14.00-164.00-0.00M1.98M2.35M1.78M-671.00-255.00-169.00-606.00-112.00-836.00-596.00433.00-1.98M-2.35M-1.78M-0.00M-574.00-0.00M-947.00-0.00M-460.00
EBIT Margin Growth (5y) 0.00M501.00608.00-0.00M704.00474.000.00M15.00502.000.00M698.00972.00266.00946.000.00M235.00611.00236.00-354.001.98M2.35M1.78M0.00M-118.00144.00-705.00-116.00-788.00-0.00M-459.00-0.00M-131.00-893.00-0.00M-0.00M-677.00-0.00M142.00-1.98M
EBIT Margin (QoQ) 0.00M-207.00-904.000.00M198.00-346.0087.00201.00-181.00-391.00-144.000.00M-537.00-510.00187.00364.00193.00-546.00335.00159.00247.00-100.00-0.00M0.00M-33.00495.00-0.00M688.00406.00-783.00129.00447.00143.0083.00-0.00M740.00-182.00-0.00M0.38M-0.57M-1.78M863.00229.00-354.00-624.0016.0058.00-106.00-677.000.00M-619.00-468.00-943.000.00M-869.00372.00-0.00M898.00
EBIT (QoQ) 231.72%-4.50%-61.14%228.87%7.55%-15.36%21.49%-3.67%-8.21%-5.34%41.58%75.63%-18.70%-29.62%13.61%30.49%4.65%-25.90%19.91%13.08%16.87%-3.03%-40.97%96.52%-3.03%30.22%-37.82%28.21%21.42%-24.23%6.46%18.16%8.00%10.50%-39.34%36.87%-8.48%-47.92%20.05%-17.26%-6.75%49.36%12.92%-13.03%-26.50%-5.63%8.21%-1.54%-40.48%164.93%-25.66%-23.32%-64.41%245.44%-47.13%50.39%-75.57%256.97%
EBT Growth (1y) 367.55%34.38%18.19%316.06%4.40%-8.62%3.41%53.32%101.08%86.15%37.73%-29.85%-11.40%11.74%15.24%74.67%6.64%18.94%57.94%-19.11%33.71%10.55%48.58%43.59%1.83%26.94%-26.08%17.42%17.43%4.51%51.18%-13.10%-0.12%-15.40%-59.25%-26.96%-1.95%58.26%60.93%30.27%32.85%-7.99%-38.48%-34.90%-21.39%-24.59%73.20%40.02%-3.80%-34.35%-25.33%-50.43%-4.64%-25.33%-29.85%
EBT Growth (3y) 114.11%31.73%18.96%64.79%22.98%23.87%17.96%23.39%23.86%35.25%35.84%-0.30%8.11%13.68%39.32%26.59%13.24%18.62%20.16%10.90%16.93%13.61%18.42%13.58%6.10%3.92%-23.07%-5.03%-4.65%-0.84%-3.97%5.49%2.62%-5.03%-2.13%-10.24%-5.96%18.23%19.69%5.89%0.15%-23.06%-7.34%-23.27%-10.32%-28.23%-3.20%
EBT Growth (5y) 56.12%24.89%25.10%44.60%21.54%20.10%30.96%16.89%20.94%28.26%22.45%10.82%8.60%14.28%24.76%15.67%11.24%8.09%1.34%3.13%4.00%1.38%8.34%7.02%7.47%-0.87%-0.88%-3.24%-5.97%0.36%-9.28%4.58%-0.30%-8.32%-14.23%-1.33%-10.41%8.68%-2.13%
EBT Margin Growth (1y) 0.00M264.00114.000.00M101.00-223.00-253.00-140.00265.0028.00-81.00-376.00-378.00268.00193.00894.00163.00218.00671.00-0.00M513.00233.00827.000.00M-33.00394.00-882.00322.00239.00-20.00827.00-423.00-133.00-467.00-0.00M1.95M2.38M1.87M-1.95M-2.38M-1.86M-144.00-0.00M-920.00-560.00-428.00971.00596.00-87.00-394.00-618.00-0.00M-164.00-214.00-689.00
EBT Margin Growth (3y) 0.00M70.00-220.00599.00-12.0073.00-141.00378.0051.00514.00783.00-0.00M299.00719.000.00M767.00643.00845.00617.00195.00718.00607.00772.000.00M72.00-93.00-0.00M1.95M2.38M1.86M-556.0066.00-180.00-604.00-277.00-831.00-634.00515.00-1.95M-2.38M-1.87M-966.00-677.00-0.00M-810.00-0.00M-336.00
EBT Margin Growth (5y) 0.00M555.00644.00-0.00M665.00524.000.00M250.00530.000.00M728.00712.00504.000.00M0.00M666.00748.00358.00-235.001.95M2.38M1.86M0.00M272.00193.00-659.00-377.00-725.00-0.00M-337.00-0.00M6.00-505.00-0.00M-0.00M-478.00-0.00M264.00-1.95M
EBT Margin (QoQ) 0.00M-183.00-945.000.00M121.00-333.0058.00256.00-203.00-363.00170.00661.00-440.00-473.00-125.00659.00206.00-547.00576.00-71.00260.00-94.00-0.00M0.00M-20.00501.00-0.00M536.00408.00-775.00154.00452.00149.0072.00-0.00M742.00-184.00-0.00M0.43M-0.51M-1.87M0.00M-98.00-352.00-768.00188.0012.008.00-637.000.00M-363.00-674.00-944.000.00M-914.00331.00-995.00888.00
EBT (QoQ) 259.89%-3.67%-66.03%296.97%3.44%-15.28%19.59%-0.39%-9.46%-4.12%77.30%30.64%-16.18%-29.06%-9.70%65.01%5.70%-26.84%36.87%0.75%17.89%-2.85%-29.90%66.53%-2.53%30.58%-32.26%18.10%21.50%-23.96%7.61%18.11%8.13%10.00%-38.14%35.74%-8.41%-47.01%22.95%-14.48%-2.27%56.60%-0.47%-12.79%-32.31%4.70%5.32%5.31%-35.06%140.46%-14.85%-27.65%-55.68%173.47%-43.47%39.20%-65.30%156.90%
Enterprise Value Growth (1y) 30.15%9.53%37.64%104.87%75.56%142.41%352.17%184.20%193.15%641.21%101.41%49.18%52.09%-49.87%-28.00%-20.09%7.44%45.66%6.38%84.36%55.13%13.88%17.88%36.08%46.98%23.17%65.08%-15.72%-23.93%-24.45%-24.89%-21.26%-23.96%-9.49%-51.05%-9.32%-27.29%18.84%-40.90%36.72%-3.52%-30.01%-27.27%-41.91%-29.14%14.06%7.41%20.63%44.06%-30.42%-6.65%-50.35%-67.37%-29.12%-29.58%
Enterprise Value Growth (3y) 88.50%169.98%132.29%105.56%98.55%108.07%87.17%50.19%68.58%75.58%15.55%30.02%36.35%-5.96%-3.35%26.09%34.81%26.89%27.45%28.35%20.15%1.95%13.48%-3.34%-5.27%-5.56%-15.33%-19.35%-20.78%-24.12%-20.61%-25.86%-3.46%-17.51%-23.66%-26.96%-16.73%-6.69%-22.72%-1.42%-0.51%-17.80%-9.99%-29.67%-30.68%-17.45%-10.95%
Enterprise Value Growth (5y) 61.38%70.41%57.21%66.50%67.15%71.75%52.41%53.42%61.31%50.00%24.59%20.31%23.17%-5.00%2.28%5.88%7.22%6.92%-5.31%3.64%-6.95%-3.19%-10.51%-14.55%-3.49%-7.00%-21.65%-25.77%-16.96%-21.47%-16.77%-20.46%-8.81%-10.54%-18.80%-17.13%-19.13%-17.51%-21.22%
Enterprise Value (QoQ) -3.79%32.05%2.12%0.32%-19.03%65.94%52.00%-14.04%11.80%209.54%-4.46%-11.33%182.67%-15.89%-29.24%-9.59%-6.82%20.80%-21.46%21.55%26.32%-11.78%36.10%2.28%-7.27%-8.68%57.12%10.48%-22.29%22.38%-19.79%-0.29%-22.82%21.67%-15.91%-3.71%-8.13%-34.20%-26.33%7.55%-8.12%-18.81%70.43%-24.11%-33.35%-15.64%36.13%-7.43%7.29%-20.56%52.88%10.55%-48.18%6.57%-18.68%-27.34%12.56%5.89%
EPS (Basic) Growth (1y) 257.14%0.00%0.00%314.29%-8.00%-16.00%-19.05%193.10%65.22%57.14%58.82%-24.71%2.63%24.24%14.81%39.06%20.51%41.46%61.29%11.24%23.40%18.97%92.00%-10.10%-5.17%-10.14%-45.83%65.17%-5.45%-9.68%17.31%-86.39%-1.92%-14.29%-67.21%-27.45%-6.25%175.00%51.35%28.89%-40.00%220.00%-48.21%-44.83%69.70%-46.87%106.90%71.88%-50.00%-17.65%-21.67%-47.27%35.71%-14.29%-27.66%
EPS (Basic) Growth (3y) 75.75%9.70%8.74%109.10%15.98%17.93%13.86%45.32%26.90%40.30%43.28%5.21%15.14%27.87%52.63%11.62%12.14%14.78%18.82%18.21%3.43%-1.16%6.85%-41.32%-4.20%-11.39%-40.72%-12.38%-10.13%1.89%-59.18%2.50%1.18%-18.52%16.96%-17.15%-12.64%40.95%17.49%6.92%-20.15%11.87%-5.67%-20.63%4.81%-27.89%5.45%
EPS (Basic) Growth (5y) 46.35%18.33%18.95%69.87%18.33%22.51%35.52%25.14%19.05%24.18%25.06%11.58%6.47%11.16%17.70%-20.76%5.51%3.20%-8.39%-4.67%-4.95%1.92%-36.78%-0.70%-3.41%-19.23%-18.50%-12.02%-12.39%1.49%-35.04%2.90%-0.36%-14.42%-6.89%-1.62%-9.59%13.70%-1.68%
EPS (Basic) (QoQ) 257.14%-16.00%-66.67%257.14%0.00%-16.00%38.10%-20.69%-8.70%-19.05%400.00%-55.29%-13.16%-18.18%137.04%-39.06%5.13%-24.39%187.10%-47.19%23.40%-13.79%98.00%-41.41%18.97%39.13%-7.29%-38.20%12.73%-16.13%182.69%-64.63%7.69%8.93%-67.21%155.00%-5.88%-58.33%21.62%22.22%-81.82%460.00%3.57%-43.10%-3.03%-9.38%10.34%75.00%-69.64%252.94%-8.33%-49.09%-50.00%235.71%-38.30%31.03%-68.42%183.33%
EPS (Weighted Average and Diluted) Growth (1y) 242.86%0.00%0.00%450.00%-8.33%-12.50%-15.00%850.00%68.18%57.14%52.94%-70.33%5.41%21.21%19.23%38.71%15.38%35.00%51.61%12.79%20.00%16.67%87.23%-10.31%0.00%-3.17%-42.05%65.52%-11.11%-16.39%9.80%-86.81%-2.08%-13.73%-67.86%-23.40%0.00%200.00%52.78%29.55%-40.74%220.00%-47.27%-43.86%71.88%-50.00%103.45%68.75%-50.91%-18.75%-22.03%-46.30%37.04%-15.38%-26.09%
EPS (Weighted Average and Diluted) Growth (3y) 74.19%11.20%9.14%149.33%17.57%18.56%15.73%57.53%26.94%37.00%40.35%-22.58%13.43%24.05%50.14%11.95%11.46%15.10%18.05%18.75%2.17%-1.89%6.01%-41.92%-4.52%-11.28%-41.08%-12.64%-10.32%1.92%-58.90%4.64%3.78%-17.02%18.98%-14.87%-10.07%45.11%17.90%7.06%-20.63%9.14%-5.78%-20.17%4.96%-29.95%5.45%
EPS (Weighted Average and Diluted) Growth (5y) 45.09%17.61%18.64%89.21%17.61%21.29%34.49%31.65%19.67%23.77%24.57%-7.18%5.34%9.10%16.59%-21.06%3.80%1.92%-10.30%-4.36%-4.01%2.82%-36.52%0.37%-1.98%-18.32%-18.13%-11.69%-12.11%1.52%-35.56%4.21%1.15%-13.58%-7.31%-0.43%-8.00%15.50%-1.14%
EPS (Weighted Average and Diluted) (QoQ) 242.86%-16.67%-80.00%500.00%0.00%-16.67%10.00%0.00%-4.55%-19.05%1,129.41%-82.30%-10.81%-21.21%138.46%-37.10%2.56%-22.50%177.42%-47.67%20.00%-12.96%106.38%-44.33%16.67%39.68%-1.14%-37.93%12.96%-16.39%182.35%-66.67%6.25%9.80%-66.07%147.37%-6.38%-59.09%22.22%22.73%-81.48%450.00%3.64%-43.86%0.00%-9.38%10.34%71.88%-70.91%268.75%-8.47%-50.00%-51.85%253.85%-36.96%27.59%-70.27%209.09%
FCF Margin Growth (1y) 767.00-407.000.00M706.00-0.00M0.00M-194.00-804.000.00M-0.00M-128.00931.00-562.00-128.00-8.00302.00370.00835.00-231.00-0.01M118.00-331.00169.000.01M168.00854.00604.00-0.00M-241.00467.00-0.00M0.00M-0.00M-0.00M1.60M-1.60M-2.02M-377.00732.00-352.00-242.00-375.00231.00422.00196.00195.00-0.00M-954.00-80.00-302.00-9.00
FCF Margin Growth (3y) 0.00M443.000.00M833.00673.00722.00-329.00429.000.00M-0.00M-367.00-0.00M-75.00376.00-70.000.00M656.000.00M542.00201.0045.00990.00-0.00M0.01M-0.00M-0.00M1.60M2.02M-836.00-0.00M-0.00M0.00M-0.00M-84.00122.00-1.60M-2.02M-557.00-85.00-883.00-127.00-482.00-826.00
FCF Margin Growth (5y) 0.00M0.00M967.00-0.00M0.00M0.00M-392.000.00M0.00M-0.00M406.000.00M-147.000.00M-0.00M0.00M-780.00-776.001.60M2.02M0.01M-0.00M-806.00-452.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-902.00-410.00-1.61M
FCF Margin (QoQ) 0.00M-0.00M0.00M-720.00113.00848.00465.00-0.00M0.01M-0.00M-145.00613.00-273.00-323.00914.00-880.00162.00-203.000.00M-812.00627.00-0.00M-0.00M0.01M178.00-770.000.00M-0.00M864.00-0.00M883.00-968.000.00M-0.00M0.01M-0.00M166.00-2.02M-0.00M0.00M-415.00725.00-0.00M372.00-306.00593.00-428.00564.00-533.00592.00-0.00M658.00341.00370.00-0.00M
FCF Payout Ratio Growth (1y) 1,402.24%-142.76%-84.13%155.73%-1,076.10%360.82%-2,792.32%-194.73%72.83%-215.89%62.96%24.40%4.18%12.37%30.98%-97.52%2.37%-29.93%-28.14%12.93%12.83%15.00%58.54%22.91%-11.80%-4.43%-58.14%-62.75%-237.16%332.23%459.47%-55.36%4,039.75%84.51%25.78%-94.75%23.82%1.96%5.01%-41.01%-43.83%19.89%-24.92%-2,005.02%177.02%-20.65%39.83%25.36%
FCF Payout Ratio Growth (3y) -247.14%-48.77%-53.01%-56.48%-65.59%-38.36%-107.10%-50.58%36.66%-49.17%31.07%-9.14%6.57%1.09%28.43%-9.86%1.64%-4.87%5.64%-2.99%-48.67%59.55%63.32%45.54%40.56%46.40%255.48%55.44%42.29%34.34%-1.00%-15.44%8.64%31.14%-0.28%-37.33%24.43%-1.01%3.31%-118.20%
FCF Payout Ratio Growth (5y) -108.35%-28.26%-27.72%-38.79%-33.01%-23.95%-41.42%-24.15%24.36%-25.96%26.48%-10.28%-25.18%34.16%32.50%26.16%20.32%25.47%109.23%25.80%25.43%29.20%34.20%40.31%28.19%28.50%27.19%26.36%25.20%18.48%-66.78%-1.21%-82.47%
FCF Payout Ratio (QoQ) 4,216.04%-12.13%-43.51%-29.89%-222.85%132.60%810.59%-367.62%132.83%-436.56%67.96%23.25%-40.04%-7.56%34.61%2.72%-28.07%15.28%-87.15%51.92%-70.43%16.45%-27.17%51.86%-66.19%59.25%-136.48%30.19%-55.24%38.30%-143.38%-44.62%206.92%-4.49%2.27%5,754.55%-97.48%22.11%-30.28%144.35%-40.48%0.55%-28.20%37.27%-43.33%114.61%-55.03%-3,582.99%108.24%-38.53%-20.75%-1,959.10%
Free Cash Flow Growth (1y) 477.22%-15.87%449.24%101.10%-302.19%468.42%9.90%10.59%299.40%-40.23%35.49%47.55%-20.64%-9.41%-0.15%11.09%20.25%57.77%-7.03%37.23%12.65%-12.49%20.89%30.19%11.43%50.49%46.58%-25.24%-4.25%20.89%-140.78%101.52%-56.57%-71.75%83.79%-98.19%-43.84%-17.00%2,781.97%-24.42%-20.03%-17.84%45.34%43.76%25.19%14.49%-105.79%-62.08%-2.71%-14.56%-19.59%
Free Cash Flow Growth (3y) 185.50%41.92%101.47%48.60%47.35%45.46%14.13%21.93%57.45%-5.12%7.94%31.03%2.44%7.74%3.92%25.67%14.71%27.60%18.11%10.13%6.33%16.77%-39.64%25.18%-22.61%-19.90%-8.57%1.58%-5.37%-75.64%-22.05%51.00%-29.60%-1.36%8.21%-8.79%-17.46%-7.92%-64.19%-25.59%-0.87%-7.03%-28.07%
Free Cash Flow Growth (5y) 85.91%32.51%49.99%37.99%34.09%33.56%10.82%26.49%34.42%2.38%17.38%16.97%2.78%17.87%-21.71%24.49%-8.89%-6.63%-0.82%13.18%-3.78%-56.58%-2.94%-2.91%-12.07%-16.78%-15.43%-13.99%-10.39%-9.54%-12.44%28.07%-19.97%-15.78%-7.13%-15.47%
Free Cash Flow (QoQ) 645.57%-71.90%292.27%-29.76%8.66%83.45%43.63%-170.62%405.48%-64.53%44.52%27.34%-8.43%-19.60%57.39%-31.51%4.52%-11.38%75.11%-25.86%37.13%-47.78%158.48%-39.14%6.53%-27.86%178.35%-47.91%43.86%-29.73%41.98%-33.28%81.63%-123.70%801.59%-85.62%18.12%14.78%-98.86%5,847.54%-27.76%69.63%-60.46%55.97%-23.56%74.29%-30.06%54.29%-33.43%59.39%-103.54%1,110.14%70.77%39.96%-104.95%
Gross Margin Growth (1y) 0.00M451.00598.00-972.00425.00315.00307.000.00M12.00-211.00-439.00-499.0042.0039.00-53.00-156.00-209.00-106.00-173.000.00M-23.00-44.00497.00-0.00M6.00-12.00-353.00-54.0039.001.0022.0021.00-73.00-106.00-107.00-1.20M-1.25M-1.22M1.20M1.25M1.22M-237.00-309.00-301.00-250.00-250.00-75.00-154.00-130.00-155.00-148.00-40.00-79.006.00-31.00
Gross Margin Growth (3y) 0.00M554.00466.00-438.00479.00143.00-185.00378.00-155.00-278.00-666.000.00M-191.00-111.00271.00-115.00-226.00-161.00-29.00-13.0021.00-55.00166.00-0.00M-28.00-117.00-438.00-1.20M-1.25M-1.22M71.00-86.00-84.00-143.00-186.00-322.00-280.00-286.001.20M1.25M1.22M-642.00-531.00-495.00-459.00-399.00-254.00
Gross Margin Growth (5y) 0.00M488.00239.000.00M247.00-7.00139.00419.00-172.00-334.00-522.00-668.00-146.00-121.00-60.00-148.00-261.00-266.00-114.00-1.20M-1.25M-1.22M-0.00M-41.00-95.00-474.00-220.00-356.00-384.00-370.00-416.00-470.00-540.00-522.00-591.00-545.00-474.00-495.001.20M
Gross Margin (QoQ) 0.00M97.00961.00-888.00280.00244.00-608.00509.00170.00237.00117.00-512.00-54.009.0057.0029.00-57.00-83.00-45.00-24.0047.00-151.000.00M-0.00M26.00391.00-328.00-82.008.0049.00-29.0010.00-29.0070.00-31.00-83.00-62.0069.00-0.05M0.03M1.22M-147.00-28.0012.00-74.00-219.00-20.0063.00-74.00-44.00-99.0088.00-99.00-37.008.0049.00-15.00-74.00
Gross Profit Growth (1y) 31.62%22.64%17.79%26.64%3.96%6.77%26.53%87.77%77.21%78.91%39.45%-12.26%7.36%-2.51%-0.27%-2.60%-4.37%6.19%6.76%-262.46%6.09%-0.32%13.65%176.55%3.28%9.44%0.79%0.08%7.56%5.26%8.85%7.13%4.16%-0.16%-5.95%-113.24%-114.21%-114.88%922.95%905.07%858.13%-2.23%-5.75%-4.36%0.47%0.86%10.42%2.72%-0.40%-1.22%-5.12%-2.20%4.62%5.21%3.94%
Gross Profit Growth (3y) 34.35%32.81%27.62%27.78%25.53%23.03%20.73%17.08%22.08%22.81%14.08%-50.20%2.89%1.06%6.56%6.60%1.57%5.03%6.94%7.56%5.63%4.72%7.63%41.29%4.98%4.77%1.05%-29.03%-29.05%-29.11%5.78%4.31%4.53%2.00%2.60%0.89%3.04%4.27%119.42%114.79%112.44%-0.87%-0.42%-1.32%1.54%1.58%2.88%
Gross Profit Growth (5y) 20.01%19.39%17.22%-39.60%14.95%14.54%16.38%14.82%14.80%15.11%11.21%1.24%3.89%3.52%5.83%5.37%3.26%4.01%4.60%-16.68%-16.68%-16.81%23.79%4.74%5.64%3.09%2.98%2.84%2.83%3.02%3.14%3.38%2.33%1.21%1.48%1.47%1.91%3.39%59.88%
Gross Profit (QoQ) 7.64%9.19%0.18%11.80%0.30%4.87%7.70%-8.22%3.00%24.27%59.83%-13.38%3.99%-3.13%0.56%5.99%-5.57%-0.91%-1.78%4.06%4.86%-0.38%-249.45%167.95%-1.47%13.58%0.66%-8.32%4.41%4.61%-0.06%-1.46%2.17%8.18%-1.64%-4.19%-2.07%1.91%-5.11%-6.74%876.32%-5.52%2.83%0.52%0.11%-8.92%4.34%5.60%0.50%-0.28%-2.93%2.39%-0.34%-4.22%0.06%9.53%0.23%-5.38%
Interest Coverage Ratio Growth (1y) 255.64%45.01%44.56%288.78%49.98%9.46%32.58%-122.76%-32.43%-16.84%-44.63%44.73%1.04%50.46%-238.09%-1,109.98%-243.00%-245.30%-104.50%177.27%-101.24%-96.93%-169.64%-12.84%-129.44%-102.22%-10.01%-1,648.94%-99.03%-97.62%355.75%89.31%217.95%210.48%-37.15%-27.79%17.83%41.04%79.02%-9.48%-183.83%-38.78%-17.28%25.12%252.75%2,112.49%-51.00%38.52%49.83%-50.90%320.58%-16.92%25.69%45.49%454.75%
Interest Coverage Ratio Growth (3y) 53.32%9.70%2.00%-35.52%0.79%11.05%-44.44%-52.15%-43.84%-56.30%-52.74%92.81%-69.94%-84.74%-112.64%116.51%-104.90%-98.20%-82.38%-118.50%-109.46%-98.91%112.43%-51.00%94.75%85.81%55.62%54.60%65.98%62.20%27.95%52.19%47.03%-39.98%36.46%2.26%10.10%21.78%-10.14%16.20%24.26%88.06%19.46%12.92%69.58%150.96%125.28%
Interest Coverage Ratio Growth (5y) -48.44%-37.34%-37.95%35.53%-37.68%-42.71%-49.98%0.50%-45.44%-56.00%-46.02%-133.74%-72.51%-80.59%84.58%-68.27%73.01%66.07%63.69%57.94%65.04%54.22%4.98%55.06%46.33%-15.89%-2.18%35.16%37.49%37.43%26.81%21.23%32.23%11.20%51.11%17.12%8.96%27.74%76.09%
Interest Coverage Ratio (QoQ) 127.61%2.21%-68.06%378.56%-7.19%1.89%-14.09%84.62%-32.27%23.41%-114.75%648.10%-16.64%-17.83%-114.72%1,102.05%24.12%-175.41%-29.00%-18.43%-26.12%-6.13%148.74%-408.43%-23.42%-45.32%115.76%-911.91%-8.77%20.94%-121.84%-4.33%-8.00%202.32%-109.27%1,251.24%1.16%-41.79%65.07%-30.33%-90.76%1,584.00%-16.53%-164.52%106.75%2,175.42%26.24%-21.23%-2.22%-49.60%256.84%-14.80%-67.96%331.67%-29.51%28.91%-62.91%1,545.98%
Net Cash Flow Growth (1y) 667.39%-43.64%177.86%-85.08%-1,016.86%1,183.46%-605.22%-233.39%157.12%-96.35%102.97%126.45%-48.06%441.18%-2,445.12%346.56%114.65%95.75%105.02%-384.91%-135.04%-115.24%-69.95%151.73%324.53%1,045.36%2,003.45%76.62%29.52%-26.44%-1,207.13%-2.79%-105.67%-121.43%2,328.41%-153.80%-53.57%-25.70%97.44%-44.05%-88.35%-39.55%1,629.63%89.37%460.74%43.89%-620.10%-139.82%-10.96%-12.00%4.19%
Net Cash Flow Growth (3y) 216.54%-35.84%-25.27%-62.52%39.60%36.38%-76.75%16.37%38.15%-27.14%26.72%-49.86%-33.71%-53.47%-29.28%87.41%19.08%41.30%32.33%37.57%0.63%1.96%-315.99%42.41%45.17%-14.22%17.82%26.95%-4.71%-38.89%-11.70%27.77%-12.88%32.55%56.02%-40.50%-32.81%-13.54%-26.74%-34.29%-16.53%-8.52%-323.99%
Net Cash Flow Growth (5y) 103.77%22.85%-13.26%-21.70%-32.25%-22.49%-44.40%18.36%20.12%-11.03%17.30%38.39%2.58%62.21%-142.79%62.41%-16.26%-19.58%5.17%66.85%22.78%-14.59%46.67%82.03%2.57%-15.13%-22.29%-35.61%-17.23%-23.27%-6.11%15.51%-10.47%-89.46%-6.27%-24.98%
Net Cash Flow (QoQ) 1,639.13%-44.49%1,654.90%-96.22%52.87%173.68%-5.79%-332.61%314.00%-207.73%75.13%199.61%-86.32%-12.30%121.35%95.59%42.54%-480.04%142.15%-5.99%29.99%-90.26%-2,493.00%88.44%43.45%119.21%4,019.50%-49.82%138.12%-57.27%245.91%-63.20%35.22%-743.19%130.37%-102.15%-411.36%46.28%-128.90%237.06%-19.85%134.04%-101.00%3,096.30%-83.31%1,114.61%-74.81%270.94%-50.59%211.69%-191.04%71.60%210.49%208.08%-199.11%
Net Income Growth (1y) 367.55%34.38%18.19%289.15%0.34%-11.62%1.80%-58.46%103.60%88.15%35.80%534.82%-10.06%13.35%17.33%-78.71%6.42%21.10%65.58%-274.30%41.41%1.05%16.09%157.82%1.45%51.14%-5.37%384.11%35.75%14.08%13.51%25.16%-33.22%-42.26%-63.20%-27.85%-6.68%124.61%59.40%30.78%-24.12%66.38%-48.86%-45.26%37.49%-40.32%102.26%64.30%-44.64%-25.04%-25.37%-52.27%25.82%-17.74%-33.25%
Net Income Growth (3y) 112.17%30.74%17.78%117.31%22.48%23.53%17.49%-17.50%24.91%37.20%38.18%-63.32%10.62%11.53%31.14%-40.13%15.15%22.75%22.07%69.60%24.88%20.33%7.63%76.55%-2.76%-0.15%-26.61%-13.20%-14.97%-2.10%-22.72%-8.43%-11.01%-14.40%-15.03%-16.22%-12.58%32.82%18.14%5.56%-16.72%-9.37%-8.27%-24.57%-1.43%-28.34%0.25%
Net Income Growth (5y) 55.67%25.13%25.99%-42.17%22.56%18.19%25.54%-10.76%22.83%31.58%23.72%45.83%13.26%19.05%19.36%5.39%6.71%4.03%-5.35%-1.27%-1.25%0.61%26.91%1.13%3.97%-7.60%30.03%-11.82%-15.14%-0.43%-14.45%-4.50%-8.72%-13.75%-22.79%-2.35%-12.13%10.29%-3.86%
Net Income (QoQ) 259.89%-3.67%-66.03%296.97%3.44%-15.28%11.85%2.36%-8.89%-2.41%-54.36%401.68%-15.80%-29.56%113.36%-28.92%6.11%-27.09%-61.28%255.26%20.75%-0.31%-140.76%388.23%-13.71%14.52%-79.70%405.73%28.55%-28.29%3.85%41.81%8.03%-28.66%14.51%-24.34%-6.59%-54.53%20.82%9.45%-48.92%135.99%-0.87%-36.50%12.00%-27.46%6.11%59.50%-51.38%145.81%-13.81%-46.26%-34.18%144.74%-44.88%41.68%-56.96%98.60%
Net Income towards Common Stockholders Growth (1y) 288.15%13.47%9.74%289.15%-3.83%-12.08%-16.67%-58.46%68.04%59.09%61.69%534.82%43.00%72.49%55.02%-78.71%-9.31%3.73%22.91%561.95%65.93%17.97%56.40%-84.78%1.45%51.14%-5.37%384.11%35.75%14.08%13.51%25.16%-33.22%-42.26%-63.20%-27.85%-6.68%124.61%59.40%-7.00%-49.92%30.15%-60.50%-38.90%79.28%-56.72%100.59%68.41%-51.50%-32.86%-23.65%-47.75%33.87%-12.18%-27.78%
Net Income towards Common Stockholders Growth (3y) 84.42%16.65%13.92%117.31%32.21%34.12%27.83%-17.50%29.65%41.73%45.51%107.60%29.11%28.28%43.90%-40.13%15.15%22.75%22.07%69.60%31.72%26.70%18.88%-2.65%-2.76%-0.15%-26.61%-13.20%-14.97%-2.10%-22.72%-8.43%-20.57%-25.47%-21.71%-23.13%-19.06%26.34%8.09%-1.46%-24.20%-27.68%-15.42%-18.69%5.19%-36.57%3.42%
Net Income towards Common Stockholders Growth (5y) 52.08%23.21%23.02%70.63%28.31%24.18%32.05%-10.76%29.69%38.39%35.45%45.83%24.27%29.48%26.20%5.39%6.71%4.03%-5.35%1.94%1.85%6.79%-19.40%1.13%-2.88%-14.96%23.80%-16.26%-18.97%-3.37%-23.62%-9.46%-12.41%-18.48%-32.57%-7.00%-14.14%5.54%-6.98%
Net Income towards Common Stockholders (QoQ) 247.66%-12.92%-59.38%215.65%1.63%-15.78%44.04%-22.00%-7.08%-20.17%-28.20%215.56%-12.03%-18.87%181.89%-28.92%6.11%-27.09%-61.28%202.77%21.37%-13.62%108.54%-24.10%-13.71%14.52%-79.70%405.73%28.55%-28.29%3.85%41.81%8.03%-28.66%14.51%-24.34%-6.59%-54.53%20.82%9.45%-48.92%135.99%-29.51%-41.06%32.74%-28.37%9.04%72.94%-67.96%231.99%-8.45%-50.20%-55.64%277.53%-37.35%27.60%-70.90%210.45%
Net Margin Growth (1y) 0.00M-39.00-3.000.00M-42.00-225.00-404.00-0.00M-72.00-172.0090.000.00M458.00884.00520.00-0.00M-134.00-70.00189.00-0.00M939.00346.00757.000.00M-44.00871.00-236.000.00M688.00266.0099.00387.00-0.00M-0.00M-0.00M1.55M1.85M1.86M-1.55M-1.85M-1.86M263.00-0.00M-572.00642.00-672.00706.00561.00-790.00-160.00-333.00-694.00195.00-53.00-387.00
Net Margin Growth (3y) 935.00-436.00-316.000.00M344.00486.00206.00-0.00M252.00641.00800.00-0.00M0.00M0.00M0.00M-0.00M761.000.00M711.000.00M0.00M0.00M620.000.01M-544.00-335.00-0.00M1.55M1.85M1.86M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M636.00-1.55M-1.85M-1.86M-569.00-928.00-705.0046.00-884.00-13.00
Net Margin Growth (5y) 0.00M377.00393.00-0.00M0.00M762.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-42.00262.00-59.00-591.001.55M1.85M1.86M0.00M-432.00-805.00-0.00M681.00-0.00M-0.00M-666.00-0.00M-0.00M-0.00M-0.00M-0.00M-816.00-0.00M40.00-1.55M
Net Margin (QoQ) 0.00M-304.00-696.00893.0069.00-268.00313.00-156.00-115.00-446.00-471.00960.00-215.00-184.000.00M-880.00211.00-548.00-896.000.00M274.00-288.00-0.00M0.01M-318.00123.00-0.00M0.00M597.00-984.0078.00997.00176.00-0.00M366.00-577.00-110.00-0.00M0.31M0.01M-1.86M0.00M-691.00-616.00276.00-269.0038.00598.00-0.00M0.00M-108.00-753.00-408.00936.00-469.00135.00-655.00602.00
Operating Income Growth (1y) 304.83%31.25%16.33%263.71%6.53%-9.08%1.68%18.49%116.04%91.35%42.27%14.17%-15.17%9.20%14.96%21.34%5.15%17.43%53.68%-24.34%31.48%9.09%46.50%54.31%0.67%26.06%-26.66%25.57%15.72%2.93%50.11%-14.47%-0.92%-16.04%-60.43%-24.35%-0.78%57.63%38.34%30.13%36.78%7.82%-31.88%-34.72%-26.09%-40.15%68.01%15.43%-10.10%-46.24%-29.90%-50.15%-2.24%-32.89%-30.66%
Operating Income Growth (3y) 110.42%31.68%18.95%70.08%24.98%23.85%18.48%17.96%24.44%34.87%35.96%1.58%5.45%11.84%37.30%12.31%11.65%17.32%18.19%13.60%15.27%12.28%17.27%18.34%4.90%2.90%-24.19%-4.64%-5.00%-2.17%-6.39%1.21%2.73%-5.15%1.12%-10.67%-5.54%16.80%16.55%-0.65%-3.14%-29.74%-7.08%-27.85%-13.40%-40.01%-6.53%
Operating Income Growth (5y) 52.73%23.97%24.35%35.20%21.97%19.47%30.22%13.89%20.60%27.53%21.98%15.22%6.44%12.66%23.30%8.75%9.80%6.89%-0.39%2.80%3.35%0.12%9.71%3.85%7.06%-1.24%2.12%-3.95%-6.14%-1.09%-11.95%3.48%-3.96%-10.73%-19.76%-3.44%-13.47%6.97%-5.10%
Operating Income (QoQ) 231.72%-4.50%-61.14%228.87%7.55%-15.36%21.49%-3.67%-8.21%-5.34%41.58%75.63%-18.70%-29.62%13.61%30.49%4.65%-25.90%19.91%13.08%16.87%-3.03%-40.97%96.52%-3.03%30.22%-37.82%28.21%21.42%-24.23%6.46%18.16%8.00%10.50%-39.34%36.87%-8.48%-47.92%20.05%-17.26%-6.75%49.36%12.92%-13.03%-26.50%-5.63%8.21%-1.54%-40.48%164.93%-25.66%-23.32%-64.41%245.44%-47.13%50.39%-75.57%256.97%
Operating Margin Growth (1y) 0.00M231.0092.000.00M140.00-239.00-284.00-516.00436.0080.00-39.00292.00-496.00234.00199.00347.00141.00195.00641.00-0.00M484.00204.00799.000.00M-62.00376.00-902.00441.00199.00-63.00803.00-445.00-152.00-477.00-0.00M1.98M2.35M1.78M-1.98M-2.35M-1.78M114.00-733.00-904.00-655.00-708.00857.00180.00-183.00-448.00-698.00-948.00-109.00-186.00-619.00
Operating Margin Growth (3y) 0.00M72.00-231.00859.0079.0075.00-125.00122.0080.00509.00800.00-0.00M129.00633.000.00M239.00563.00776.00539.00334.00622.00517.00700.000.00M-14.00-164.00-0.00M1.98M2.35M1.78M-671.00-255.00-169.00-606.00-112.00-836.00-596.00433.00-1.98M-2.35M-1.78M-0.00M-574.00-0.00M-947.00-0.00M-460.00
Operating Margin Growth (5y) 0.00M501.00608.00-0.00M704.00474.000.00M15.00502.000.00M698.00972.00266.00946.000.00M235.00611.00236.00-354.001.98M2.35M1.78M0.00M-118.00144.00-705.00-116.00-788.00-0.00M-459.00-0.00M-131.00-893.00-0.00M-0.00M-677.00-0.00M142.00-1.98M
Operating Margin (QoQ) 0.00M-207.00-904.000.00M198.00-346.0087.00201.00-181.00-391.00-144.000.00M-537.00-510.00187.00364.00193.00-546.00335.00159.00247.00-100.00-0.00M0.00M-33.00495.00-0.00M688.00406.00-783.00129.00447.00143.0083.00-0.00M740.00-182.00-0.00M0.38M-0.57M-1.78M863.00229.00-354.00-624.0016.0058.00-106.00-677.000.00M-619.00-468.00-943.000.00M-869.00372.00-0.00M898.00
Profit After Tax Growth (1y) 360.26%38.96%27.93%146.38%5.87%-9.08%1.68%158.19%92.96%77.00%31.72%-8.88%-10.06%13.35%17.33%35.31%11.03%22.29%62.64%10.62%31.48%16.78%73.83%3.84%-3.20%6.20%-40.16%46.79%20.34%14.12%55.04%-77.16%-0.92%-16.04%-60.43%-99.94%-99.92%-99.84%176,491.82%164,945.82%131,046.78%7.82%-31.88%-34.72%-20.45%-40.15%68.01%15.43%-16.48%-286.86%-39.13%-50.15%-2.24%48.87%-33.25%
Profit After Tax Growth (3y) 111.06%30.77%19.66%79.63%22.48%22.19%16.26%47.11%24.44%34.87%35.96%10.90%9.50%17.42%49.14%15.84%12.22%14.89%19.16%19.02%15.27%12.28%17.27%-29.65%4.90%0.58%-28.39%-91.09%-90.92%-89.97%-28.36%1.21%2.73%-5.15%20.18%-10.67%-5.54%19.70%1,164.36%975.39%855.14%-47.45%-11.35%-27.85%-13.40%-37.01%-11.95%
Profit After Tax Growth (5y) 56.51%25.39%26.74%54.05%21.82%21.11%34.75%29.60%19.65%24.93%21.20%15.76%8.87%14.43%25.21%-12.22%11.00%7.76%0.75%-75.41%-75.24%-74.64%-10.94%3.85%5.61%-4.57%-10.26%-3.20%-4.18%1.03%-25.00%3.48%-3.96%-10.73%-31.56%-6.12%-13.47%6.97%282.74%
Profit After Tax (QoQ) 254.03%-8.07%-36.91%124.17%6.88%-15.36%21.49%-3.67%-8.21%-5.34%208.49%-28.01%-15.80%-29.56%113.41%-28.94%6.11%-27.09%146.13%-41.69%16.87%-3.03%67.40%-30.70%3.81%44.35%0.00%-35.40%13.89%-18.66%145.29%-47.04%8.00%10.50%-63.87%129.76%-8.48%-47.92%20.82%9.45%89,307.19%49.36%12.92%-13.03%-26.50%-5.63%8.21%5.98%-44.70%164.93%-25.66%-23.32%-223.72%186.31%-39.13%50.39%-164.71%212.67%
Property, Plant & Equipment (Net) Growth (1y) -15.81%-10.75%-13.25%461.07%452.21%446.49%465.02%-9.42%-14.23%-15.11%-15.64%-16.15%-14.16%-12.00%-11.72%12.49%21.48%28.75%13.43%13.15%13.89%11.27%0.18%-1.30%2.11%2.50%2.99%14.63%16.01%21.89%12.13%7.76%4.12%5.10%1.39%1.98%1.07%1.49%-0.61%-4.95%-7.02%-15.46%-15.52%-7.42%-4.17%-2.01%-0.95%-0.47%
Property, Plant & Equipment (Net) Growth (3y) 58.57%60.58%60.50%62.13%59.60%61.27%-12.47%-6.09%-5.15%-3.39%-1.59%3.08%4.38%6.78%8.14%8.53%12.21%13.66%5.38%8.58%10.50%11.61%8.25%8.48%9.16%9.83%10.55%8.77%9.47%6.00%2.44%2.32%0.32%-2.48%-4.54%-5.04%-3.83%-5.62%-5.96%-4.32%
Property, Plant & Equipment (Net) Growth (5y) 30.95%33.00%34.61%37.10%38.99%39.47%42.15%-0.80%-1.21%-0.96%0.96%1.68%2.48%5.17%7.60%9.58%12.05%13.26%8.53%8.57%7.97%6.24%6.15%4.95%6.00%6.07%5.35%3.00%2.00%1.95%0.95%-0.86%-2.36%-1.43%
Property, Plant & Equipment (Net) (QoQ) -7.17%-3.57%-6.43%0.52%-1.59%-6.28%505.16%-1.07%-2.61%-3.10%-2.98%-6.33%-3.60%-3.71%-3.56%-4.11%-3.26%22.19%0.34%2.41%2.53%7.65%0.10%3.08%0.17%-3.07%-1.38%6.64%0.55%-2.60%9.76%7.93%5.65%3.73%2.08%-1.28%0.55%-0.71%-0.34%-2.61%5.31%-2.76%-4.69%-4.73%-4.26%-2.83%4.45%-1.39%-2.10%-1.77%4.95%
Return on Assets Growth (1y) 5.002.00-4.00-12.00-10.00-7.000.00M10.007.005.006.00-4.00-2.00-1.00-2.004.002.003.002.003.004.003.003.001.00-4.00-7.00-10.00-7.00-4.00-2.000.00M1.00-1.00-3.000.00M2.000.00M1.00-1.00-3.00-2.00-2.00-2.00
Return on Assets Growth (3y) 2.001.002.00-7.004.004.003.002.001.00-2.00-2.000.00M-2.005.003.007.002.00-2.00-4.00-7.00-9.00-9.00-11.00-11.00-11.00-8.00-5.00-3.000.00M1.000.00M-1.00-2.00-4.00-3.00
Return on Assets Growth (5y) -2.00-3.00-3.00-4.00-5.00-2.004.0011.009.007.007.002.00-1.00-5.00-8.00-8.00-5.00-5.00-7.00-8.00-10.00-9.00-12.00-11.00-11.00-12.00-13.00-9.00-7.00-4.00-4.00
Return on Assets (QoQ) 1.000.00M4.000.00M-1.00-6.00-4.002.002.001.005.00-1.000.00M1.00-4.00-4.001.000.00M0.00M2.00-1.002.00-1.002.000.00M0.00M0.00M0.00M-4.00-4.00-2.00-1.000.00M0.00M1.00-1.00-1.001.00-1.001.001.00-1.000.00M-1.00-1.000.00M0.00M-1.00
Return on Capital Employed Growth (1y) 0.00M0.00M-26.00-40.00-37.00-27.00-1.008.002.00-1.000.00M0.00M2.000.00M-1.001.00-1.000.00M-3.00-3.00-3.00-4.000.00M-1.00-3.00-5.00-9.00-5.00-4.00-1.000.00M2.000.00M-4.00-2.000.00M0.00M0.00M-2.00-4.00-3.00-3.00-2.00
Return on Capital Employed Growth (3y) -35.00-28.00-27.00-32.001.008.004.001.002.001.001.002.00-2.00-3.00-4.00-4.00-7.00-9.00-13.00-11.00-13.00-11.00-10.00-8.00-7.00-5.00-4.00-2.00-2.00-1.000.00M-2.00-3.00-6.00-6.00
Return on Capital Employed Growth (5y) -33.00-26.00-26.00-31.00-34.00-26.00-3.006.000.00M-2.00-2.00-3.00-5.00-7.00-11.00-15.00-13.00-12.00-11.00-11.00-13.00-11.00-12.00-10.00-9.00-11.00-11.00-9.00-8.00-5.00-6.00
Return on Capital Employed (QoQ) -7.000.00M6.001.00-8.00-25.00-9.004.003.001.000.00M-1.000.00M1.001.00-1.000.00M0.00M1.000.00M-1.000.00M-3.000.00M-1.000.00M1.00-1.00-3.00-3.00-3.00-1.00-1.001.001.00-1.00-1.00-1.00-1.001.000.00M0.00M-1.00-1.00-1.000.00M0.00M-1.00
Return on Equity Growth (1y) 5.002.00-4.00-12.00-10.00-7.000.00M14.0011.005.006.00-8.00-2.00-1.00-2.004.002.003.002.003.004.003.003.001.00-4.00-7.00-10.00-7.00-4.00-2.002.003.00-1.00-3.000.00M2.000.00M2.00-1.00-4.00-2.00-2.00-2.00
Return on Equity Growth (3y) 6.001.002.00-7.004.004.003.002.001.00-6.00-6.000.00M-2.005.003.007.002.00-2.00-4.00-7.00-9.00-9.00-11.00-9.00-9.00-7.00-4.00-1.000.00M3.002.001.00-2.00-4.00-3.00
Return on Equity Growth (5y) -2.00-3.00-3.00-4.00-5.00-2.004.0011.009.007.007.00-3.00-6.00-5.00-8.00-8.00-5.00-4.00-6.00-7.00-9.00-7.00-12.00-11.00-9.00-10.00-11.00-8.00-6.00-3.00-2.00
Return on Equity (QoQ) 1.000.00M4.000.00M-1.00-6.00-4.002.002.001.0010.00-1.00-4.001.00-4.00-4.001.000.00M0.00M2.00-1.002.00-1.002.000.00M0.00M0.00M0.00M-4.00-4.00-2.00-1.000.00M0.00M2.00-2.000.00M1.00-2.001.002.00-1.000.00M-1.00-2.000.00M0.00M-1.00
Return on Invested Capital Growth (1y) 0.00M-1.00-2.004.002.004.002.00-4.00-2.001.003.000.00M-3.00-1.001.00-1.001.00-1.00-4.00-2.00-2.00-2.00
Return on Invested Capital Growth (3y) 3.004.003.002.001.00-1.00-4.00-7.00-9.00-9.00-3.00-1.000.00M2.001.000.00M-2.00-4.00-4.00
Return on Invested Capital Growth (5y) 4.00-8.00-5.00-4.00-6.00-6.00-8.00-7.00-6.00-4.00-3.00
Return on Invested Capital (QoQ) -5.003.002.001.00-4.001.000.00M0.00M2.00-1.002.00-1.00-2.00-1.000.00M0.00M2.00-1.000.00M1.00-2.001.001.00-1.000.00M-1.00-1.000.00M0.00M-1.00
Return on Sales Growth (1y) 7.003.002.001.00-6.00-4.00-3.00-2.008.005.006.006.00-5.00-4.00-4.00-2.0016.0019.0018.0017.00-12.00-15.00-13.00-14.006.008.006.007.004.00-1.00-5.00-9.00-5.008.0043.0011.00-8.00-45.00-38.00-17.00-10.00-2.00-5.00-1.003.000.00M1.00-2.00-6.00-4.00-3.00-4.00
Return on Sales Growth (3y) 9.004.004.004.00-3.00-2.00-1.002.0019.0021.0020.0021.000.00M0.00M2.001.0011.0012.0012.0010.00-2.00-8.00-12.00-16.002.009.0041.0030.005.00-5.00-12.00-11.00-11.00-10.00-5.00-7.00-15.00-47.00-42.00-20.00-13.00-6.00-7.00-6.00
Return on Sales Growth (5y) 20.0020.0019.0019.002.002.005.005.0014.0014.0014.0014.009.007.003.00-1.006.0015.0044.0025.00-2.00-11.00-18.00-2.00-4.00-9.00-7.00-13.00-12.00-12.00-14.00-15.00-14.00-12.00-8.00-13.00
Return on Sales (QoQ) 4.001.000.00M2.000.00M-1.00-1.00-4.002.001.000.00M6.00-1.001.001.00-5.000.00M1.002.0013.003.000.00M1.00-15.000.00M2.00-1.005.002.001.000.00M1.00-3.00-4.00-3.009.0031.00-6.00-23.00-9.00-7.001.00-3.00-2.001.00-2.002.002.00-2.00-1.00-1.00-2.000.00M0.00M-1.00
Revenue Growth (1y) 10.63%16.32%9.96%41.32%-1.01%3.06%22.34%67.17%76.96%83.18%46.37%-7.35%6.86%-2.94%0.33%-0.86%-2.08%7.47%8.91%-228.06%6.38%0.19%7.46%196.66%3.20%9.59%4.85%0.70%7.09%5.24%8.58%6.88%5.03%1.06%-4.80%-99.90%-99.90%-99.89%113,013.11%115,563.39%106,314.03%0.47%-2.27%-0.91%3.46%3.89%11.41%4.66%1.16%0.65%-3.40%-1.72%5.63%5.14%4.34%
Revenue Growth (3y) 24.68%29.98%25.34%29.84%23.24%22.37%21.57%15.37%22.80%24.09%16.94%-46.99%3.64%1.48%5.50%7.06%2.44%5.67%7.06%7.62%5.54%4.94%6.95%44.87%5.10%5.24%2.72%-89.72%-89.84%-89.68%5.49%4.65%4.87%2.56%3.34%2.17%4.18%5.44%971.91%962.51%936.58%1.66%1.70%0.64%3.40%3.21%3.94%
Revenue Growth (5y) 15.19%18.03%16.56%-36.73%14.29%14.56%16.02%13.70%15.24%15.97%12.50%2.74%4.23%3.81%5.98%5.72%3.87%4.65%4.87%-73.99%-74.16%-73.78%25.74%4.84%5.87%4.19%3.50%3.70%3.76%3.92%4.15%4.53%3.65%2.46%2.90%2.79%3.07%4.61%315.70%
Revenue (QoQ) -7.67%7.92%-10.12%23.52%-2.91%2.02%15.52%-13.48%1.07%21.11%57.84%-8.41%4.62%-3.23%-0.09%5.64%-4.97%0.02%-1.28%4.34%4.30%1.36%-216.08%186.68%-1.77%8.72%4.41%-7.45%4.31%4.02%0.27%-1.57%2.51%7.32%-1.30%-3.28%-1.36%1.10%0.88%9.10%106,854.37%-3.91%3.16%0.38%0.98%-6.53%4.59%4.81%1.39%0.24%-1.75%1.31%0.88%-3.79%-0.04%8.88%0.41%-4.52%
Share-based Compensation Growth (1y) 466.67%300.00%1.84%
Share-based Compensation Growth (3y) -44.64%390.27%-3.84%
Share-based Compensation Growth (5y) 152.63%92.15%
Share-based Compensation (QoQ) -94.64%780,884.31%-100.05%
Shareholder's Equity Growth (1y) 6.44%7.13%10.02%110.42%117.61%113.18%109.44%3.91%-37.24%4.19%2.54%-2.11%66.63%1.75%10.02%10.98%9.78%11.96%16.35%17.51%19.14%15.98%19.79%18.79%16.81%18.86%12.89%38.79%39.73%35.22%8.61%6.10%8.22%-21.49%-20.08%5.19%6.96%6.17%0.86%5.97%6.36%5.46%-17.45%4.58%3.63%3.69%4.00%3.67%
Shareholder's Equity Growth (3y) 13.28%33.50%33.19%28.87%31.53%29.76%3.82%5.09%4.45%4.63%6.44%29.09%8.72%9.99%12.63%15.65%15.17%15.57%16.31%24.66%24.82%23.07%21.43%20.09%20.26%17.00%5.78%5.36%14.28%-3.02%-3.54%-2.80%-3.81%-3.46%-3.64%-4.32%5.83%5.10%-4.69%4.73%
Shareholder's Equity Growth (5y) 21.87%21.08%21.42%21.40%24.05%23.34%23.37%7.76%10.09%9.73%9.77%10.70%23.81%16.20%16.78%18.09%17.76%17.70%17.42%10.56%10.02%15.08%8.50%7.94%8.10%11.19%6.05%5.93%5.54%4.44%0.22%-0.22%0.08%-0.71%
Shareholder's Equity (QoQ) 4.82%1.06%4.10%-3.48%5.49%3.79%99.11%-0.18%3.35%1.97%-1.22%-39.71%71.58%0.35%-5.69%2.62%1.98%3.51%1.47%2.49%4.01%7.56%2.49%3.91%1.25%11.09%1.63%2.18%3.03%5.50%24.95%2.87%-0.29%0.49%1.70%2.30%-24.91%34.65%-23.64%1.23%2.00%27.91%-19.77%1.60%1.14%0.13%1.64%0.68%1.20%0.42%1.31%
Tax Rate Growth (1y) 0.01M-120.00-104.00138.00-147.00-141.00-176.0021.00754.0099.00395.00-0.00M75.00-30.000.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M4.00286.00-0.00M-865.00369.00
Tax Rate Growth (3y) 0.01M-247.00546.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M305.0074.000.00M-0.00M233.00391.00-0.00M43.00-723.00
Tax Rate Growth (5y) 0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M407.00755.00-538.00678.00
Tax Rate (QoQ) -258.00-61.00-173.000.01M-0.01M-44.0069.00-38.0034.000.01M-0.01M0.00M0.01M-159.000.00M137.00-0.00M0.00M-0.00M31.000.00M-0.00M0.00M-49.00-0.00M0.00M-166.00-94.000.00M-0.00M895.00189.00-132.00-0.00M0.00M
Total Debt Growth (1y) -30.25%-31.40%-32.28%494.73%499.52%526.18%541.38%-22.30%-27.90%-29.40%-27.61%-25.58%-27.99%-29.37%-31.38%-44.97%-69.97%-82.99%-88.53%-84.92%-79.95%-65.86%-33.39%-27.84%-21.29%-12.26%-8.82%-8.90%-11.85%-12.73%234.85%245.52%242.70%-78.11%-78.30%-79.11%-15.56%-19.14%-18.54%-21.58%-23.46%-25.44%-28.27%-40.94%-59.12%
Total Debt Growth (3y) 44.46%44.75%46.50%50.95%46.01%48.57%-26.51%-34.13%-40.63%-46.45%-55.71%-64.31%-64.51%-65.09%-65.84%-65.23%-63.81%-62.92%-58.85%-53.72%-48.19%-36.06%30.08%33.83%37.93%39.43%-12.60%-13.42%-14.68%-14.78%-14.86%-15.59%-47.47%-48.48%-49.23%-50.39%-26.87%
Total Debt Growth (5y) 3.62%-2.11%-7.78%-16.68%-27.78%-27.70%-27.71%-52.95%-53.46%-53.07%-52.48%-51.80%-51.22%-50.61%-50.57%-50.24%-32.10%-31.35%-27.01%-40.81%-27.93%-17.72%-16.46%-15.60%-14.37%-14.34%-15.06%-16.07%-17.11%-18.35%-22.11%-28.03%
Total Debt (QoQ) -8.65%-9.29%-14.36%-1.72%-10.14%-10.45%652.05%-0.93%-6.15%-8.28%-8.89%-8.07%-8.11%-5.95%-6.33%-11.05%-8.99%-28.66%-31.28%-32.68%-48.44%-51.91%-9.67%-10.49%-12.20%-6.17%-2.14%-2.37%-2.13%-2.48%-2.23%-5.54%-3.10%-2.53%-3.89%-3.07%-75.90%-6.70%-2.56%-5.79%-5.59%-6.01%-6.20%-8.05%-8.03%-9.57%-22.77%-36.36%