|
Revenue
|
0.00B | 0.01B | 0.00B | 0.05B | 0.03B | 0.08B | -0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.10B | 0.01B | 0.01B | 0.12B | 0.12B | 0.12B | 0.12B | 0.00B | 0.12B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.12B | 0.11B | 0.13B | 0.14B | 0.15B | 0.13B | 0.15B | 0.17B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.13B | 0.13B | 0.11B | 0.14B | 0.15B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.27B | 0.01B | 0.01B | 0.01B | 0.32B | 0.01B | 0.01B | 0.01B | 0.36B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.03B | 0.10B | 0.06B | 0.06B | 0.07B | 0.06B | 0.09B | 0.09B | 0.07B | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.09B | 0.08B | 0.08B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.02B |
|
Selling, General & Administrative
|
0.06B | 0.01B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.11B | 0.00B | 0.01B | 0.00B | 0.13B | 0.00B | 0.00B | 0.00B | 0.15B | 0.01B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B |
|
Restructuring Costs
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | | | | |
|
Other Operating Expenses
|
-0.06B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.02B | 0.02B | 0.02B | -0.11B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.24B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | 0.00B | 0.00B | 0.00B |
|
Operating Expenses
|
0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.39B | 0.02B | 0.02B | 0.02B | 0.46B | 0.02B | 0.02B | 0.02B | 0.53B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.28B | 0.08B | 0.07B | 0.07B | 0.17B | 0.10B | 0.11B | 0.12B | 0.10B | 0.14B | 0.13B | 0.11B | 0.11B | 0.13B | 0.11B | 0.11B | 0.11B | 0.15B | 0.15B | 0.13B | 0.10B | 0.12B | 0.12B | 0.10B | 0.11B | 0.11B | 0.12B | 0.10B | 0.11B | 0.12B | 0.12B | 0.15B | 0.12B |
|
Operating Income
|
-0.01B | -0.01B | | | | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.29B | -0.01B | -0.01B | -0.02B | -0.34B | -0.02B | -0.02B | -0.02B | -0.41B | -0.02B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.28B | -0.07B | -0.06B | -0.05B | -0.16B | -0.07B | -0.08B | -0.08B | -0.06B | -0.09B | -0.08B | -0.05B | -0.05B | -0.06B | -0.05B | -0.04B | -0.04B | -0.07B | -0.08B | -0.06B | -0.03B | -0.04B | -0.04B | -0.02B | -0.02B | -0.00B | -0.03B | 0.01B | 0.02B | 0.02B | -0.01B | -0.01B | 0.03B |
|
EBIT
|
-0.01B | -0.01B | | | | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.29B | -0.01B | -0.01B | -0.02B | -0.34B | -0.02B | -0.02B | -0.02B | -0.41B | -0.02B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.28B | -0.07B | -0.06B | -0.05B | -0.16B | -0.07B | -0.08B | -0.08B | -0.06B | -0.09B | -0.08B | -0.05B | -0.05B | -0.06B | -0.05B | -0.04B | -0.04B | -0.07B | -0.08B | -0.06B | -0.03B | -0.04B | -0.04B | -0.02B | -0.02B | -0.00B | -0.03B | 0.01B | 0.02B | 0.02B | -0.01B | -0.01B | 0.03B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.01B | 0.01B | | 45.06B | 26.37B | 0.00B | 0.00B | 0.00B | 3.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | | | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.04B | -0.00B | -0.00B | 0.00B | -0.01B | 0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.02B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Non Operating Income
|
-0.00B | -0.00B | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.02B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
EBT
|
-0.01B | -0.01B | | | | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.28B | -0.01B | -0.01B | -0.02B | -0.33B | -0.02B | -0.02B | -0.01B | -0.39B | -0.02B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.28B | -0.07B | -0.05B | -0.06B | -0.16B | -0.08B | -0.12B | -0.08B | -0.06B | -0.09B | -0.09B | -0.05B | -0.06B | -0.07B | -0.06B | -0.05B | -0.05B | -0.08B | -0.08B | -0.06B | -0.03B | -0.07B | -0.05B | -0.04B | -0.02B | -0.03B | -0.04B | 0.00B | 0.01B | 0.01B | -0.02B | -0.02B | 0.03B |
|
Tax Provisions
|
0.00B | 0.00B | | | | | | | | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.16B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.01B | -0.01B | 0.00B | 0.01B | 0.02B |
|
Profit After Tax
|
-0.18B | -0.19B | 0.20B | -0.05B | 0.01B | 0.20B | 0.21B | -0.02B | 0.24B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.11B | -0.07B | -0.05B | -0.06B | -0.16B | -0.08B | -0.12B | -0.08B | -0.06B | -0.09B | -0.09B | -0.05B | -0.06B | -0.07B | -0.07B | -0.05B | -0.05B | -0.08B | -0.09B | -0.06B | -0.03B | -0.06B | -0.05B | -0.04B | -0.02B | -0.03B | -0.05B | -0.02B | -0.01B | 0.01B | -0.02B | -0.02B | 0.02B |
|
Income from Continuing Operations
|
-0.01B | -0.01B | | | | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.27B | -0.01B | -0.00B | -0.01B | -0.32B | -0.01B | -0.01B | -0.01B | -0.38B | -0.00B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.11B | -0.07B | -0.05B | -0.06B | -0.16B | -0.08B | -0.12B | -0.08B | -0.06B | -0.09B | -0.09B | -0.05B | -0.06B | -0.07B | -0.07B | -0.05B | -0.05B | -0.08B | -0.09B | -0.06B | -0.03B | -0.06B | -0.05B | -0.04B | -0.02B | -0.03B | -0.05B | -0.02B | -0.01B | 0.01B | -0.02B | -0.02B | 0.02B |
|
Consolidated Net Income
|
-0.01B | -0.01B | | | | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.27B | -0.01B | -0.00B | -0.01B | -0.32B | -0.01B | -0.01B | -0.01B | -0.38B | -0.00B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.11B | -0.07B | -0.05B | -0.06B | -0.16B | -0.08B | -0.12B | -0.08B | -0.06B | -0.09B | -0.09B | -0.05B | -0.06B | -0.07B | -0.07B | -0.05B | -0.05B | -0.08B | -0.09B | -0.06B | -0.03B | -0.06B | -0.05B | -0.04B | -0.02B | -0.03B | -0.05B | -0.02B | -0.01B | 0.01B | -0.02B | -0.02B | 0.02B |
|
Income towards Parent Company
|
-0.01B | -0.01B | | | | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.27B | -0.01B | -0.00B | -0.01B | -0.32B | -0.01B | -0.01B | -0.01B | -0.38B | -0.00B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.11B | -0.07B | -0.05B | -0.06B | -0.16B | -0.08B | -0.12B | -0.08B | -0.06B | -0.09B | -0.09B | -0.05B | -0.06B | -0.07B | -0.07B | -0.05B | -0.05B | -0.08B | -0.09B | -0.06B | -0.03B | -0.06B | -0.05B | -0.04B | -0.02B | -0.03B | -0.05B | -0.02B | -0.01B | 0.01B | -0.02B | -0.02B | 0.02B |
|
Preferred Dividend Payments
|
-0.02B | -0.02B | 0.00B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | 0.01B | -0.05B | 0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.29B | -0.01B | -0.01B | -0.02B | -0.34B | -0.02B | -0.02B | -0.01B | -0.40B | -0.02B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.11B | -0.05B | -0.05B | -0.11B | -0.07B | -0.05B | -0.06B | -0.16B | -0.08B | -0.12B | -0.08B | -0.06B | -0.09B | -0.09B | -0.05B | -0.06B | -0.07B | -0.07B | -0.05B | -0.05B | -0.08B | -0.09B | -0.06B | -0.03B | -0.06B | -0.05B | -0.04B | -0.02B | -0.03B | -0.05B | -0.02B | -0.01B | 0.01B | -0.02B | -0.02B | 0.02B |
|
EPS (Basic)
|
0.55 | 0.60 | 0.59 | -2.04 | 0.54 | -0.41 | -0.56 | -0.54 | -0.39 | -0.37 | -0.28 | -8.40 | -0.35 | -0.20 | -0.34 | -7.44 | -0.35 | -0.31 | -0.29 | -7.77 | -0.25 | -0.22 | -0.22 | -0.24 | -0.25 | -0.27 | -0.32 | -0.35 | -0.40 | -0.33 | -0.82 | -0.39 | -0.34 | -0.69 | -0.45 | -0.28 | -0.33 | -0.84 | -0.42 | -0.56 | -0.36 | -0.24 | -0.37 | -0.35 | -0.20 | -0.25 | -0.28 | | -0.19 | | -0.31 | -0.30 | | | -0.19 | -0.18 | -0.15 | -0.07 | -0.11 | -0.16 | -0.05 | -0.02 | 0.05 | -0.07 | -0.08 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37 | | -0.20 | -0.25 | -0.27 | | -0.19 | | -0.31 | -0.30 | | | -0.19 | -0.18 | -0.15 | -0.07 | -0.11 | -0.16 | -0.05 | -0.02 | 0.05 | -0.07 | -0.08 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.02B | | 0.02B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.10B | 0.10B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B | 0.16B | 0.15B | 0.18B | 0.19B | 0.19B | 0.19B | 0.21B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.26B | 0.26B | | 0.27B | | 0.27B | 0.29B | | | 0.29B | 0.29B | 0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | 0.26B | 0.26B | 0.26B | | 0.27B | | 0.27B | 0.29B | | | 0.29B | 0.29B | 0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B |
|
EBITDA
|
-0.01B | -0.01B | | | | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.29B | -0.01B | -0.01B | -0.02B | -0.34B | -0.02B | -0.02B | -0.02B | -0.41B | -0.02B | -0.01B | -0.02B | | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.27B | -0.07B | -0.06B | -0.05B | -0.16B | -0.07B | -0.08B | -0.08B | -0.06B | -0.09B | -0.08B | -0.05B | -0.05B | -0.06B | -0.05B | -0.04B | -0.04B | -0.07B | -0.08B | -0.06B | -0.03B | -0.04B | -0.04B | -0.02B | -0.02B | -0.00B | -0.03B | 0.01B | 0.02B | 0.02B | -0.01B | -0.01B | 0.03B |
|
Interest Expenses
|
-0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
-5.57% | -5.10% | | | | | | | | 14.51% | 18.79% | 1.98% | 41.58% | 58.47% | 33.54% | 2.66% | 49.88% | 56.73% | 59.69% | 3.13% | 76.65% | | | | | | | | 0.88% | 0.54% | 4.92% | -0.10% | -0.10% | 59.59% | 0.78% | 2.71% | -0.55% | 0.03% | -1.31% | -0.14% | -0.86% | 0.40% | 0.17% | -0.41% | -7.59% | -1.15% | 2.98% | -2.47% | -9.69% | 0.36% | -3.71% | -4.68% | -1.49% | -13.75% | 20.28% | 0.54% | -6.70% | 12.66% | -6.90% | -11.10% | 14,634.26% | 199.17% | -85.77% | -20.18% | -27.31% | 49.51% |