|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.40M | 77.41M | 79.55M | 82.15M | 78.72M | 80.73M | 81.69M | 88.10M | 86.27M | 94.50M | 103.50M | 115.08M | 110.40M | 126.67M | 141.52M | 149.71M | 125.25M | 154.69M | 169.06M | 185.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 8.38M | 11.70M | 7.85M | 7.58M | 8.20M | 13.44M | 9.38M | 6.94M | 9.11M | 9.95M | 11.32M | 13.57M | 11.26M | 13.28M | 14.84M | 11.70M | 15.22M | 19.47M | 26.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.86M | 69.03M | 67.85M | 74.30M | 71.13M | 72.53M | 68.25M | 78.71M | 79.33M | 85.39M | 93.56M | 103.76M | 96.84M | 115.41M | 128.24M | 134.87M | 113.55M | 139.47M | 149.59M | 158.66M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.12M | 63.00M | 59.33M | 85.60M | 81.52M | 78.32M | 52.97M | 63.87M | 41.50M | 35.15M | 40.70M | 35.03M | 28.33M | 24.68M | 26.16M | 30.19M | 27.84M | 60.85M | 23.41M | 23.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.73M | 42.28M | 46.11M | 57.60M | 58.12M | 53.38M | 47.27M | 54.27M | 73.96M | 65.42M | 65.65M | 70.24M | 88.03M | 73.58M | 75.11M | 86.67M | 91.83M | 84.54M | 90.04M | 117.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | | 3.14M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -1.02M | -3.29M | -1.73M | 1.19M | -0.12M | -0.57M | -1.58M | -0.25M | -0.34M | -2.00M | | | | | | 1.84M | 3.55M | 1.87M | 1.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.92M | 107.87M | 110.25M | 146.45M | 146.47M | 133.15M | 102.09M | 121.04M | 116.96M | 104.25M | 110.58M | 107.45M | 124.56M | 100.44M | 106.58M | 118.90M | 121.50M | 148.94M | 115.33M | 142.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.05M | -38.83M | -42.40M | -72.15M | -75.34M | -60.61M | -33.84M | -42.33M | -37.64M | -18.86M | -17.02M | -3.69M | -27.72M | 14.97M | 21.66M | 15.97M | -7.95M | -9.47M | 34.27M | 15.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.05M | -38.83M | -42.40M | -72.15M | -75.34M | -60.61M | -33.84M | -42.33M | -37.64M | -18.86M | -17.02M | -3.69M | -27.72M | 14.97M | 21.66M | 15.97M | -7.95M | -9.47M | 34.27M | 15.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.05M | 0.11M | 0.19M | 0.13M | 0.36M | 0.56M | 1.97M | 2.20M | 1.74M | 1.47M | 1.67M | 1.54M | 1.37M | 1.08M | 1.42M | 0.81M | 0.84M | 0.83M | 0.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | 0.23M | 0.24M | | 1.90M | 7.27M | 13.63M | -18.63M | -5.94M | -10.90M | 3.83M | -0.89M | -4.97M | -3.72M | -3.26M | 2.50M | 0.55M | 1.01M | 10.89M | -12.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | 0.23M | 0.24M | -0.17M | 1.90M | 7.27M | 13.63M | -18.63M | -5.94M | -10.90M | 3.83M | -2.88M | -4.97M | -3.72M | -3.26M | 2.50M | 0.55M | 1.01M | 10.89M | -2.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.08M | -46.70M | -50.48M | -80.30M | -81.45M | -61.25M | -29.26M | -70.08M | -53.22M | -40.52M | -24.70M | -31.66M | -43.58M | 0.11M | 6.79M | 7.93M | -18.05M | -19.18M | 34.27M | 3.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 4.53M | -0.18M | 2.98M | 3.81M | 0.91M | 4.02M | -14.21M | -0.29M | 2.71M | -3.13M | 2.18M | 4.84M | 15.80M | 13.51M | -6.80M | 3.64M | 5.24M | 16.97M | 1.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.66M | -51.23M | -50.29M | -83.28M | -85.26M | -62.16M | -33.29M | -55.87M | -52.93M | -43.23M | -21.58M | -33.84M | -48.42M | -15.70M | -6.73M | 14.74M | -21.69M | -24.42M | 17.31M | 1.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.66M | -51.23M | -50.29M | -83.28M | -85.26M | -62.16M | -33.29M | -55.87M | -52.93M | -43.23M | -21.58M | -33.84M | -48.42M | -15.70M | -6.73M | 14.74M | -21.69M | -24.42M | 17.31M | 1.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.66M | -51.23M | -50.29M | -83.28M | -85.26M | -62.16M | -33.29M | -55.87M | -52.93M | -43.23M | -21.58M | -33.84M | -48.42M | -15.70M | -6.73M | 14.74M | -21.69M | -24.42M | 17.31M | 1.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.66M | -51.23M | -50.29M | -83.28M | -85.26M | -62.16M | -33.29M | -55.87M | -52.93M | -43.23M | -21.58M | -33.84M | -48.42M | -15.70M | -6.73M | 14.74M | -21.69M | -24.42M | 17.31M | 1.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.66M | -51.23M | -50.29M | -83.28M | -85.26M | -62.16M | -33.29M | -55.87M | -52.93M | -43.23M | -21.58M | -33.84M | -48.42M | -15.70M | -6.73M | 14.74M | -21.69M | -24.42M | 17.31M | 1.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | | -0.31 | -0.30 | | | -0.19 | -0.18 | -0.15 | -0.07 | -0.11 | -0.16 | -0.05 | -0.02 | 0.05 | -0.07 | -0.08 | 0.06 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | | -0.31 | -0.30 | | | -0.19 | -0.18 | -0.15 | -0.07 | -0.11 | -0.16 | -0.05 | -0.02 | 0.05 | -0.07 | -0.08 | 0.06 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.38M | | 271.42M | 288.48M | | | 289.06M | 291.34M | 292.07M | 293.31M | 295.16M | 302.90M | 303.77M | 303.79M | 304.38M | 307.69M | 307.97M | 308.14M | 308.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.40M | | 271.42M | 288.48M | | | 289.06M | 291.34M | 292.07M | 293.31M | 295.16M | 302.90M | 303.34M | 303.79M | 304.38M | 307.69M | 308.25M | 308.14M | 308.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.05M | -38.83M | -42.40M | -72.15M | -75.34M | -60.61M | -33.84M | -42.33M | -37.64M | -18.86M | -17.02M | -3.69M | -27.72M | 14.97M | 21.66M | 15.97M | -7.95M | -9.47M | 34.27M | 15.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 8.15M | 8.16M | 8.16M | 8.15M | 8.26M | 9.62M | 11.10M | 11.84M | 12.49M | 12.99M | 12.83M | 12.44M | 12.51M | 12.69M | 11.96M | 11.46M | 11.56M | 11.71M | 11.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47% | -9.69% | 0.36% | -3.71% | -4.68% | -1.49% | -13.75% | 20.28% | 0.54% | -6.70% | 12.66% | -6.90% | -11.10% | 14,634.26% | 199.17% | -85.77% | -20.18% | -27.31% | 49.51% | 46.23% |