|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.83M | 176.54M | 385.90M | 245.20M | 233.32M | 235.64M | 277.59M | 148.81M | 160.60M | 211.31M | 263.32M | 246.99M | 209.76M | 209.34M | 233.65M | 213.75M | 181.70M | 158.70M | 190.55M | 214.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.60M | 206.53M | 171.06M | 237.30M | 177.88M | 151.20M | 77.11M | 144.78M | 106.51M | 54.32M | 16.98M | 39.21M | 29.84M | 50.73M | 16.11M | 36.19M | 68.92M | 72.30M | 73.29M | 79.53M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.43M | 383.07M | 556.96M | 482.50M | 411.19M | 386.84M | 354.70M | 293.60M | 267.11M | 265.63M | 280.30M | 286.20M | 239.60M | 260.06M | 249.76M | 249.95M | 250.62M | 231.00M | 263.84M | 293.54M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.93M | 49.17M | 51.43M | 52.67M | 52.42M | 52.56M | 52.30M | 66.20M | 68.18M | 63.72M | 73.33M | 87.63M | 76.43M | 85.17M | 98.07M | 101.10M | 88.32M | 105.85M | 113.84M | 115.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.93M | 49.17M | 51.43M | 52.67M | 52.42M | 52.56M | 52.30M | 66.20M | 68.18M | 63.72M | 73.33M | 87.63M | 76.43M | 85.17M | 98.07M | 101.10M | 88.32M | 105.85M | 113.84M | 115.31M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 24.09M | 22.07M | 26.82M | 24.32M | 20.88M | 13.27M | 23.82M | 27.00M | 51.38M | 56.94M | 59.70M | 60.76M | 81.32M | 115.34M | 118.78M | 132.41M | 154.88M | 177.93M | 228.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.73M | 24.18M | 20.08M | 34.85M | 30.96M | 37.37M | 38.26M | 40.21M | 37.41M | 52.10M | 52.69M | 49.53M | 54.44M | 35.15M | 35.31M | 34.91M | 39.49M | 46.28M | 38.46M | 38.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.89M | 480.50M | 650.54M | 596.83M | 518.90M | 497.64M | 458.54M | 423.82M | 399.70M | 432.82M | 463.26M | 483.06M | 431.24M | 461.70M | 498.47M | 504.74M | 510.80M | 538.01M | 594.07M | 676.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.45M | 42.37M | 41.99M | 42.50M | 34.54M | 33.66M | 32.45M | 30.78M | 31.41M | 30.24M | 31.07M | 31.67M | 32.42M | 31.16M | 30.44M | 29.38M | 28.72M | 28.57M | 27.76M | 27.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M | 197.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | 22.96M | 22.14M | 21.32M | 20.49M | 19.67M | 18.85M | 18.03M | 17.20M | 16.39M | 15.57M | 14.74M | 13.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.80M | 220.80M | 220.80M | 220.80M | 220.80M | 220.80M | 220.80M | 220.80M | 220.76M | 219.94M | 219.12M | 218.29M | 217.47M | 216.65M | 215.82M | 215.00M | 214.19M | 213.37M | 212.54M | 211.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.54M | 21.20M | 22.08M | 24.43M | 25.19M | 18.05M | 17.87M | 19.24M | 20.17M | 19.05M | 21.13M | 18.55M | 17.66M | 17.36M | 18.68M | 13.64M | 14.00M | 13.37M | 12.90M | 13.74M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.14M | 306.39M | 306.13M | 308.31M | 308.04M | 302.95M | 300.99M | 300.35M | 300.82M | 297.27M | 300.83M | 294.82M | 290.55M | 287.78M | 288.08M | 280.30M | 279.04M | 277.30M | 274.75M | 273.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.03M | 786.89M | 956.67M | 905.14M | 826.94M | 800.59M | 759.53M | 724.17M | 700.52M | 730.09M | 764.08M | 777.88M | 721.79M | 749.48M | 786.56M | 785.03M | 789.84M | 815.30M | 868.81M | 949.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.11M | 13.76M | 24.47M | 21.51M | 22.91M | 23.11M | 12.05M | 15.41M | 24.96M | 13.52M | 23.15M | 15.12M | 9.21M | 32.06M | 13.48M | 12.95M | 14.45M | 13.89M | 19.10M | 28.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.11M | 13.76M | 24.47M | 21.51M | 22.91M | 23.11M | 12.05M | 15.41M | 24.96M | 13.52M | 23.15M | 15.12M | 9.21M | 32.06M | 13.48M | 12.95M | 14.45M | 13.89M | 19.10M | 28.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.18M | 71.33M | 72.45M | 98.15M | 80.38M | 114.70M | 125.23M | 93.64M | 92.75M | 124.87M | 138.53M | 144.25M | 124.62M | 127.90M | 136.12M | 127.30M | 129.88M | 145.14M | 171.16M | 200.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 19.80M | 17.00M | 18.90M | 19.15M | 19.27M | 19.83M | 21.42M | 12.67M | 13.01M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 7.11M | 7.17M | 7.41M | 7.25M | 7.54M | 7.54M | 8.55M | 8.01M | 7.84M | 7.76M | 8.32M | 8.27M | 8.11M | 8.54M | 8.46M | 8.56M | 8.61M | 8.66M | 8.74M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.65M | 111.99M | 121.10M | 145.97M | 129.70M | 164.62M | 164.65M | 139.02M | 138.38M | 159.24M | 169.45M | 167.69M | 142.10M | 168.07M | 158.14M | 148.70M | 152.89M | 167.65M | 198.93M | 237.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 4.90M | 4.90M | 4.93M | 4.93M | 4.93M | 4.93M | 4.94M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.43M | 44.20M | 43.49M | 50.77M | 50.46M | 52.84M | 52.01M | 51.58M | 51.35M | 50.98M | 52.45M | 57.20M | 47.83M | 47.01M | 46.62M | 45.08M | 44.20M | 43.38M | 42.17M | 49.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 27.32M | 6.82M | 20.34M | 19.15M | 19.27M | 0.08M | 21.42M | 9.00M | 9.00M | 15.00M | 0.07M | 12.77M | 0.07M | 0.07M | 7.10M | 8.49M | | | 4.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.84M | 545.66M | 573.22M | 577.43M | 569.17M | 607.90M | 626.88M | 579.70M | 588.95M | 609.51M | 615.85M | 617.63M | 578.32M | 616.89M | 607.66M | 583.89M | 587.79M | 611.00M | 638.39M | 671.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.14M | 572.98M | 580.05M | 597.77M | 588.32M | 627.16M | 626.96M | 601.12M | 597.95M | 618.51M | 630.85M | 617.71M | 591.10M | 616.96M | 607.73M | 590.99M | 596.28M | 611.00M | 638.39M | 675.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 19.80M | 17.00M | 18.90M | 19.15M | 19.27M | 19.83M | 21.42M | 12.67M | 13.01M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.90M | 213.91M | 376.63M | 307.37M | 238.62M | 173.43M | 132.56M | 123.05M | 102.57M | 111.58M | 133.24M | 160.17M | 130.69M | 132.52M | 178.82M | 194.04M | 193.56M | 204.30M | 230.42M | 274.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.90M | 213.91M | 376.63M | 307.37M | 238.62M | 173.43M | 132.56M | 123.05M | 102.57M | 111.58M | 133.24M | 160.17M | 130.69M | 132.52M | 178.82M | 194.04M | 193.56M | 204.30M | 230.42M | 274.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.03M | 786.89M | 956.67M | 905.14M | 826.94M | 800.59M | 759.53M | 724.17M | 700.52M | 730.09M | 764.08M | 777.88M | 721.79M | 749.48M | 786.56M | 785.03M | 789.84M | 815.30M | 868.81M | 949.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | | 7.34M | 10.35M | | | 9.72M | 9.43M | 10.37M | 10.33M | 10.03M | 9.56M | 9.54M | 9.45M | 8.28M | 0.01M | 0.01M | 12.15M | 7.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2100.00M | -2162.35M | -2212.64M | -2295.92M | -2400.00M | -2443.34M | -2476.62M | -2532.49M | -2585.42M | -2600.00M | -2650.23M | -2684.07M | -2700.00M | -2748.19M | -2754.92M | -2740.18M | -2800.00M | -2786.29M | -2768.98M | -2767.29M |