|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.45M | 11.09M | 15.91M | 14.53M | 14.97M | 12.26M | 16.19M | 15.95M | 15.52M | 12.69M | 21.27M | 16.13M | 16.97M | 14.42M | 21.50M | 14.27M | 18.43M | 16.13M | 21.77M | 17.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 6.83M | 8.84M | 8.09M | 8.41M | 7.24M | 8.76M | 9.45M | 9.37M | 8.19M | 11.99M | 9.22M | 10.61M | 8.75M | 11.88M | 8.27M | 10.59M | 9.19M | 12.50M | 9.67M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 4.26M | 7.07M | 6.43M | 6.56M | 5.03M | 7.44M | 6.50M | 6.15M | 4.50M | 9.29M | 6.91M | 6.36M | 5.67M | 9.63M | 5.99M | 7.84M | 6.94M | 9.27M | 8.15M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -1.25M | -0.64M | 1.21M | -1.24M | -1.36M | -1.34M | -1.57M | -1.82M | -1.76M | -2.39M | -2.24M | -2.23M | -1.89M | -1.97M | 6.07M | -2.54M | -2.42M | 17.23M | 2.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.92M | -8.74M | -10.67M | -9.88M | -10.74M | -10.21M | -11.61M | 3.65M | -11.93M | -10.24M | 49.60M | 5.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.47M | -5.22M | -5.91M | 5.35M | -5.77M | -5.82M | -7.71M | -11.99M | | 0.00M | | | 0.00M | | | -22.03M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.58M | -6.47M | -6.55M | 6.56M | -7.01M | -7.18M | -9.05M | -13.57M | -10.74M | -10.51M | -13.06M | -12.12M | -12.97M | -12.10M | -13.59M | -12.31M | -14.46M | -12.66M | 66.83M | 8.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -2.21M | 0.53M | -0.12M | -0.46M | -2.15M | -1.62M | -7.07M | -4.59M | -6.00M | -3.77M | -5.21M | -6.61M | -6.42M | -3.96M | -6.31M | -6.63M | -5.72M | -5.98M | -7.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -2.21M | 0.53M | -0.12M | -0.46M | -2.15M | -1.62M | -7.07M | -4.59M | -6.00M | -3.77M | -5.21M | -6.61M | -6.42M | -3.96M | -6.31M | -6.63M | -5.72M | -5.98M | -7.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.18M | 0.90M | 0.64M | 2.55M | 3.02M | -4.20M | -1.23M | -0.55M | 1.41M | -1.57M | 0.26M | -0.05M | -0.67M | 1.76M | -1.01M | 0.37M | 0.07M | -0.36M | 0.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.03M | 0.03M | -0.03M | -0.03M | -0.00M | 0.31M | 0.28M | 0.28M | 0.38M | 0.24M | 0.16M | 0.20M | 0.11M | 0.13M | 0.01M | -0.07M | -0.06M | -3.01M | -1.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | -1.06M | 1.45M | 0.48M | 2.06M | 0.87M | -5.51M | -8.02M | -4.87M | -4.22M | -5.11M | -4.80M | -6.45M | -6.98M | -2.07M | -7.30M | -6.33M | -5.71M | -9.35M | -8.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.13M | 0.11M | 0.08M | -0.14M | -0.86M | 0.22M | -0.05M | -0.24M | -0.05M | -0.36M | -0.12M | -0.14M | -0.07M | 0.01M | 0.14M | -0.11M | -0.12M | 0.98M | 0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -1.19M | 1.55M | 0.40M | 1.93M | 0.01M | -5.29M | -8.07M | -5.11M | -4.27M | -5.47M | -4.92M | -6.59M | -7.04M | -2.05M | -7.44M | -6.43M | -5.83M | -9.41M | -9.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.93M | 1.34M | 0.40M | 2.20M | 1.73M | -5.73M | -7.97M | -4.63M | -4.17M | -4.75M | -4.68M | -6.32M | -6.91M | -2.08M | -7.44M | -6.22M | -5.59M | -10.32M | -9.08M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.93M | 1.34M | 0.40M | 2.20M | 1.73M | -5.73M | -7.97M | -4.63M | -4.17M | -4.75M | -4.68M | -6.32M | -6.91M | -2.08M | -7.44M | -6.22M | -5.59M | -10.32M | -9.08M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.93M | 1.34M | 0.40M | 2.20M | 1.73M | -5.73M | -7.97M | -4.63M | -4.17M | -4.75M | -4.68M | -6.32M | -6.91M | -2.08M | -7.44M | -6.22M | -5.59M | -10.32M | -9.08M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.93M | 1.34M | 0.40M | 2.20M | 1.73M | -5.73M | -7.97M | -4.63M | -4.17M | -4.75M | -4.68M | -6.32M | -6.91M | -2.08M | -7.44M | -6.22M | -5.59M | -10.32M | -9.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.03 | 0.04 | 0.01 | 0.06 | 0.05 | -0.17 | -0.22 | -0.13 | -0.11 | -0.13 | -0.13 | -0.17 | -0.19 | -0.06 | -0.20 | -0.17 | -0.15 | -0.28 | -0.24 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.03 | 0.04 | 0.01 | 0.07 | 0.05 | -0.17 | -0.23 | -0.13 | -0.12 | -0.13 | -0.13 | -0.17 | -0.19 | -0.06 | -0.20 | -0.17 | -0.15 | -0.28 | -0.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 33.45M | 32.13M | 34.03M | 34.13M | 34.61M | 34.39M | 36.92M | 36.99M | 37.01M | 37.00M | 37.00M | 37.21M | 37.23M | 37.29M | 37.39M | 37.42M | 37.44M | 37.44M | 37.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.15M | 29.15M | 32.42M | 32.42M | 32.42M | 32.42M | 34.39M | 34.39M | 34.39M | 34.39M | 37.00M | 37.00M | 37.00M | 37.00M | 37.29M | 37.39M | 37.39M | 37.39M | 37.44M | 37.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -2.21M | 0.53M | -0.12M | -0.46M | -2.15M | -1.62M | -7.07M | -4.59M | -6.00M | -3.77M | -5.21M | -6.61M | -6.42M | -3.96M | -6.31M | -6.63M | -5.72M | -5.98M | -7.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | | 15.04M | | | | 0.71M | | | | 23.33M | 0.21M | | | | 0.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.95% | 12.24% | 7.47% | 16.88% | -6.59% | -98.50% | -4.07% | 0.61% | 4.93% | 1.16% | 7.07% | 2.50% | 2.11% | 0.99% | -0.58% | -1.97% | 1.69% | 2.10% | -10.45% | -1.62% |