|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.27M | 52.57M | 53.98M | 51.58M | 48.51M | 66.84M | 64.41M | 63.39M | 56.05M | 50.51M | 46.77M | 41.48M | 32.36M | 28.40M | 31.88M | 24.64M | 19.14M | 12.40M | 20.45M | 15.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.27M | 52.57M | 53.98M | 51.58M | 48.51M | 66.84M | 64.41M | 63.39M | 56.05M | 50.51M | 46.77M | 41.48M | 32.36M | 28.40M | 31.88M | 24.64M | 19.14M | 12.40M | 20.45M | 15.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 11.75M | 12.43M | 13.26M | 16.63M | 14.80M | 13.69M | 18.80M | 19.68M | 17.26M | 19.21M | 18.36M | 19.51M | 18.03M | 21.68M | 17.49M | 21.81M | 22.32M | 22.09M | 21.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | | 1.55M | | | | 1.48M | | | | 1.80M | | | | 1.30M | 0.68M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 11.75M | 13.86M | 13.26M | 16.63M | 14.80M | 15.25M | 18.80M | 19.68M | 17.26M | 20.70M | 18.36M | 19.51M | 18.03M | 23.48M | 17.49M | 21.81M | 22.32M | 23.38M | 21.84M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 9.87M | 8.58M | 8.14M | 8.28M | 9.35M | 12.02M | 13.54M | 14.53M | 16.23M | 16.26M | 18.83M | 19.24M | 23.41M | 19.76M | 19.46M | 18.28M | 16.19M | 12.83M | 13.33M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.68M | 0.66M | 0.85M | 0.76M | 0.98M | 0.67M | 1.21M | 0.83M | 0.96M | 0.71M | 1.28M | 1.00M | 1.43M | 1.34M | 1.53M | 1.36M | 1.13M | 1.30M | 1.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.45M | 74.87M | 77.08M | 78.84M | 74.18M | 91.98M | 92.35M | 96.95M | 91.09M | 84.96M | 84.44M | 79.95M | 72.11M | 71.26M | 74.67M | 63.12M | 60.59M | 52.04M | 57.16M | 50.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 5.70M | 4.14M | 5.83M | 6.09M | 6.00M | 4.29M | 7.58M | 7.88M | 8.53M | 8.82M | 10.91M | 10.69M | 11.34M | 11.05M | 10.78M | 12.01M | 11.75M | 10.39M | 10.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 2.79M | 2.76M | 2.67M | 2.52M | 2.36M | 2.46M | 2.62M | 2.63M | 2.55M | 2.60M | 2.60M | 2.58M | 2.69M | 2.58M | 2.61M | 2.84M | 2.83M | 2.83M | 2.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | | | 0.74M | | | | 1.17M | | | | 1.16M | | | | 1.80M | 1.72M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 2.79M | 3.59M | 2.67M | 2.52M | 2.36M | 3.20M | 2.62M | 2.63M | 2.55M | 3.76M | 2.60M | 2.58M | 2.69M | 3.74M | 2.61M | 2.84M | 2.83M | 4.63M | 4.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | | 0.85M | | | | 0.78M | | | | 22.17M | | | | 1.09M | 1.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.94M | 0.73M | 2.46M | 2.31M | 2.18M | 0.67M | 2.41M | 2.49M | 2.67M | 2.65M | 2.67M | 2.63M | 2.80M | 3.67M | 4.43M | 5.00M | 5.50M | 0.00M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 10.44M | 11.26M | 5.96M | 10.93M | 10.54M | 10.82M | 12.61M | 13.01M | 13.75M | 14.06M | 16.17M | 15.90M | 16.83M | 16.37M | 16.82M | 19.85M | 20.08M | 21.83M | 20.59M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.42M | 85.30M | 88.34M | 84.80M | 85.11M | 102.53M | 103.17M | 109.55M | 104.09M | 98.71M | 98.50M | 96.12M | 88.01M | 88.09M | 91.97M | 81.09M | 80.44M | 72.12M | 79.00M | 72.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 9.94M | 6.30M | 10.96M | 11.88M | 13.08M | 6.77M | 19.71M | 18.30M | 17.91M | 19.83M | 20.14M | 19.42M | 20.98M | 22.81M | 18.72M | 21.83M | 19.77M | 11.72M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 1.88M | | | | 2.65M | | | | 6.67M | | | | 5.99M | 5.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 9.94M | 6.31M | 10.96M | 11.88M | 13.08M | 8.66M | 19.71M | 18.30M | 17.91M | 22.49M | 20.14M | 19.42M | 20.98M | 29.49M | 18.72M | 21.83M | 19.77M | 17.71M | 5.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | 1.58M | | | | 2.43M | | | | 3.54M | | | | 2.14M | 2.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.65M | 3.15M | 2.19M | 2.71M | 2.63M | 3.95M | 2.92M | 2.88M | 2.88M | 2.85M | 3.01M | 2.90M | 2.98M | 3.82M | 3.67M | 3.99M | 3.69M | 5.39M | 5.73M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.57M | 0.95M | 0.95M | 2.00M | 1.21M | 1.88M | 1.48M | 1.76M | 1.75M | 2.65M | 2.93M | 1.91M | 2.76M | 6.67M | 6.14M | 7.39M | 5.92M | 5.99M | 1.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.49M | 0.39M | 1.29M | 1.49M | 1.55M | 0.23M | 1.17M | 0.85M | 1.45M | 1.41M | 2.70M | 2.41M | 2.38M | 2.07M | 1.91M | 1.95M | 1.75M | 0.18M | 0.92M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | | | 0.22M | | | | 0.08M | | | | | | | | 0.19M | 0.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 4.10M | 0.85M | 3.88M | 4.14M | 4.14M | 0.55M | 4.43M | 4.58M | 4.93M | 4.36M | 4.45M | 5.17M | 6.02M | 7.10M | 7.69M | 6.94M | 7.48M | 7.10M | 7.82M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18M | 17.26M | 20.54M | 17.99M | 20.73M | 21.05M | 22.15M | 28.54M | 27.51M | 27.46M | 29.69M | 30.53M | 29.40M | 32.74M | 40.40M | 36.22M | 40.15M | 36.85M | 37.14M | 37.51M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.33M | | | | 0.47M | | | | 0.37M | | | | 0.35M | 0.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | | | | 3.66M | | | | 2.15M | | | 1.47M | 2.31M | 1.75M | 1.20M | 1.18M | 15.90M | 17.60M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.18M | 6.10M | 5.64M | 5.48M | 4.60M | 3.93M | 3.66M | 3.46M | 3.02M | 2.54M | 2.15M | 1.75M | 1.35M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.81M | 0.50M | 0.38M | 0.37M | 0.32M | 0.27M | 0.60M | 0.68M | 0.69M | 0.69M | 0.65M | 0.59M | 0.46M | 0.38M | 0.67M | 0.84M | 1.41M | 0.97M | 1.06M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | | | | 2.20M | | | | 2.49M | | | | 2.33M | | | | 2.39M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | | 0.92M | | | | 0.95M | | | | 1.70M | | | | 2.08M | 1.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.03M | 2.90M | 3.36M | 3.20M | 3.04M | 2.76M | 2.99M | 3.00M | 2.98M | 3.31M | 3.33M | 3.25M | 3.51M | 3.10M | 3.18M | 3.54M | 3.56M | 3.15M | 3.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 25.66M | 28.19M | 25.13M | 27.19M | 26.86M | 27.32M | 33.77M | 32.07M | 32.14M | 33.95M | 35.62M | 33.73M | 37.05M | 45.17M | 40.56M | 44.16M | 41.20M | 56.44M | 58.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.32M | 29.69M | 31.08M | 28.49M | 30.39M | 29.90M | 30.09M | 36.76M | 35.07M | 35.12M | 37.26M | 38.95M | 36.99M | 40.57M | 48.27M | 43.74M | 47.69M | 44.76M | 59.58M | 61.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.57M | 6.59M | 0.95M | 2.00M | 1.21M | 5.54M | 1.48M | 1.76M | 1.75M | 4.80M | 2.93M | 1.91M | 4.23M | 8.98M | 7.89M | 8.59M | 7.11M | 21.89M | 19.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.10M | 55.62M | 57.26M | 56.31M | 54.72M | 72.63M | 73.08M | 72.79M | 69.03M | 63.59M | 61.24M | 57.18M | 51.02M | 47.52M | 43.70M | 37.27M | 32.75M | 27.36M | 19.41M | 10.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.42M | 85.30M | 88.34M | 84.80M | 85.11M | 102.53M | 103.17M | 109.55M | 104.09M | 98.71M | 98.50M | 96.12M | 88.01M | 88.09M | 91.97M | 81.09M | 80.44M | 72.12M | 79.00M | 72.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.29M | | | | 0.29M | | | | 0.29M | | | | 0.27M | 0.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.12M | | | | -3.91M | | | | 130.09M | | | | 132.79M | | | | -128.62M | 151.62M |