|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 3.54M | 3.70M | 2.13M | 4.43M | 4.56M | 3.96M | 2.24M | 2.44M | 2.19M | 1.51M | 9.28M | 0.14M | 0.61M | 2.10M | 0.46M | 2.15M | 3.50M | 1.98M | 2.24M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.15M | 0.17M | 0.16M | 0.20M | 0.20M | 0.31M | 0.24M | 0.10M | 0.07M | 0.17M | 0.13M | 0.14M | 0.12M | 0.10M | 0.13M | 0.12M | 0.10M | 0.13M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.18M | 0.02M | 0.19M | 0.02M | 0.18M | 0.18M | 0.01M | 0.19M | 0.19M | 0.19M | 0.21M | 0.20M | -4.48M | 0.01M | 0.22M | 0.21M | -0.63M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.07M | 2.14M | 1.71M | 10.76M | 3.03M | 0.33M | -9.30M | 2.61M | -4.33M | 8.70M | -4.26M | 2.62M | -2.30M | 5.76M | 1.39M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | 0.46M | 0.18M | 1.98M | -2.37M | -0.04M | 0.57M | 0.30M | -0.00M | 0.15M | 0.18M | -0.46M | 0.11M | -0.25M | 0.28M | 0.10M | -0.17M | -0.07M | 0.20M | -0.08M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 2.91M | 0.48M | 0.72M | 5.17M | 5.75M | 6.09M | 3.95M | 13.20M | 5.22M | 1.84M | -0.03M | 2.75M | -3.73M | 10.80M | -3.81M | 4.77M | 1.20M | 7.74M | 3.63M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.14M | 1.27M | 1.19M | 1.93M | 1.57M | 1.27M | 1.08M | 2.24M | 1.76M | 2.09M | 1.71M | 1.72M | 2.10M | 1.76M | 1.60M | 1.63M | 1.45M | 1.51M | 1.32M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.28M | -2.57M | -2.54M | -5.15M | 1.33M | 0.78M | -0.43M | 0.08M | 4.98M | -2.36M | -1.36M | -2.35M | 0.81M | -0.75M | -0.15M | -0.03M | -6.63M | -0.96M | 7.29M | 0.01M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99M | -18.49M | 7.80M | 20.09M | 34.08M | 28.32M | 11.50M | 6.43M | 13.86M | -7.68M | -6.23M | -4.16M | -1.82M | 2.08M | 3.13M | -16.95M | -7.65M | -10.11M | -22.95M | -5.40M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 2.11M | 1.22M | 0.86M | 0.57M | 0.38M | 0.22M | 0.24M | 0.33M | 0.36M | 0.71M | 1.63M | 0.51M | 0.22M | 0.18M | 0.28M | 0.15M | 0.24M | 0.14M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.20M | 0.58M | | | 1.69M | 0.10M | | | | 0.80M | 17.73M | -17.66M | | 17.61M | 0.07M | -0.07M | 0.67M | 0.15M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.73M | -52.52M | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 9.28M | 42.84M | 16.24M | 27.54M | 10.18M | 41.05M | | 0.35M | 0.12M | | 3.37M | | | 3.17M | 2.86M | | | 11.43M | 2.89M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.38M | -49.25M | -16.73M | 27.16M | -2.33M | -14.77M | -11.19M | -2.98M | -7.95M | 11.29M | 14.66M | 39.24M | 3.16M | 0.57M | -0.18M | 19.70M | 10.19M | 14.34M | 50.65M | -2.16M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.40M | 11.10M | 28.00M | -14.03M | 22.00M | -84.25M | -57.95M | 31.09M | -10.96M | -11.11M | 29.38M | -65.94M | 9.28M | -7.94M | 11.76M | -10.18M | 4.47M | -4.20M | -23.68M | -7.90M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.34M | -10.54M | | | 33.51M | 12.49M | 74.01M | 8.95M | 141.05M | | -70.00M | 90.00M | | -68.95M | 15.90M | 8.26M | 10.91M | 9.61M | 13.49M | 10.78M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00M | | 50.00M | -50.00M | 80.00M | 5.00M | 60.00M | 20.00M | 10.00M | 30.00M | | 20.00M | 10.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.26M | 8.66M | 1.29M | -2.57M | -6.46M | 12.92M | 17.98M | 1.91M | -10.19M | 3.01M | 1.84M | 0.07M | -2.92M | 4.94M | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.07M | 1.08M | 1.08M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.00M | 0.52M | 0.52M | 0.52M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.74M | 9.47M | 17.65M | -6.56M | 21.96M | -31.98M | -1.92M | 22.52M | 55.64M | -60.53M | -2.14M | -53.45M | 5.51M | -8.40M | -11.69M | -14.11M | 16.09M | -14.77M | -42.92M | -2.37M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -36.86M | 1.41M | 21.32M | 24.80M | -41.01M | -7.01M | 23.50M | 60.89M | -44.02M | 14.36M | -14.23M | 11.43M | -11.56M | -1.06M | 1.78M | 31.05M | 0.76M | 15.47M | -0.89M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84M | 2.36M | -1.62M | -0.50M | 4.31M | 5.17M | 5.72M | 3.73M | 12.96M | 4.90M | 1.48M | -0.74M | 1.12M | -4.23M | 10.58M | -3.99M | 4.49M | 1.05M | 7.50M | 3.50M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -36.86M | 1.41M | 21.32M | 24.80M | -41.01M | -7.01M | 23.50M | 60.89M | -44.02M | 14.36M | -14.23M | 11.43M | -11.56M | -1.06M | 1.78M | 31.05M | 0.76M | 15.47M | -0.89M |