|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.70M | -0.15M | | 0.50M | 0.75M | 1.53M | -0.52M | 0.30M | 0.88M | 1.16M | 1.24M | 8.64M | 3.08M | 3.76M | 7.77M | -0.30M | -0.62M | 0.47M | -0.01M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65M | 16.03M | 8.84M | 0.10M | -12.62M | -28.03M | 23.82M | -19.60M | -21.74M | -29.40M | 49.88M | -10.66M | -2.34M | -1.17M | 70.35M | -2.49M | -3.82M | 0.31M | 59.39M | -0.86M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 14.58M | 15.04M | 14.54M | 16.08M | 17.78M | 20.24M | 19.50M | 21.30M | 21.73M | 22.08M | 22.77M | 23.73M | 23.54M | 23.72M | 22.23M | 22.81M | 22.81M | 22.43M | 22.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.14M | 2.07M | 2.27M | 2.71M | 2.82M | 3.06M | 3.18M | 3.34M | 3.37M | 3.39M | 3.63M | 3.95M | 3.79M | 3.66M | 3.80M | 3.47M | 3.24M | 2.97M | 2.58M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 0.04M | 0.05M | 0.12M | 0.17M | 0.40M | 0.62M | 0.52M | 0.58M | 0.65M | 0.57M | 0.58M | 0.55M | 0.48M | 0.52M | 0.57M | 0.47M | 0.47M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 16.78M | 17.21M | 16.90M | 18.96M | 20.86M | 23.66M | 23.28M | 25.47M | 25.83M | 26.31M | 27.33M | 28.61M | 28.21M | 28.20M | 26.82M | 27.13M | 26.91M | 26.14M | 25.33M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.85M | 0.03M | 0.72M | 0.08M | 1.25M | 3.66M | 4.35M | 0.76M | 0.92M | -15.24M | 10.11M | 10.18M | 10.96M | -27.74M | 9.74M | 9.55M | 9.08M | 8.65M | 7.93M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.58M | -0.17M | 0.39M | 0.92M | 1.40M | -1.18M | | 3.28M | 3.19M | -7.40M | 3.29M | 4.20M | 3.23M | 2.88M | 3.24M | 3.39M | 3.26M | 7.83M | 2.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.77M | 1.37M | 17.68M | 33.81M | 49.70M | -2.39M | 43.82M | 47.98M | 56.30M | -26.50M | 39.09M | 38.30M | 30.44M | -41.34M | 33.09M | 33.12M | 28.60M | -37.35M | 27.33M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 15.35M | 15.81M | 15.49M | 17.24M | 18.20M | 18.93M | 16.30M | 15.98M | 14.95M | 14.20M | 13.93M | 14.23M | 14.02M | 14.14M | 13.85M | 14.19M | 14.57M | 14.69M | 14.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.35M | 14.65M | 15.96M | 15.49M | 16.74M | 17.45M | 18.64M | 16.80M | 15.68M | 14.58M | 13.04M | 12.96M | 5.50M | 10.89M | 10.48M | 6.06M | 14.55M | 15.24M | 14.13M | 14.36M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.07M | 0.27M | 0.55M | 0.96M | 0.97M | | 0.65M | 0.84M | 7.45M | 0.52M | 5.37M | 7.70M | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.63M | | 0.13M | -0.01M | | -0.01M | 4.79M | | | -4.79M | -0.75M | -2.12M | | 2.86M | 3.10M | | -3.23M | | -1.18M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.66M | 2.26M | 0.25M | 0.23M | 0.28M | 0.06M | 0.18M | 0.06M | 0.17M | 0.03M | 0.05M | 0.15M | 0.06M | 0.05M | 0.01M | 0.04M | -0.04M | 0.10M | 0.08M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.27M | 1.18M | 0.17M | 0.67M | 0.32M | 0.23M | 0.30M | 0.59M | 1.31M | 0.83M | 0.57M | -0.05M | 0.34M | -1.55M | 1.03M | 0.45M | 0.30M | 2.00M | 0.21M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.01M | -7.00M | 0.88M | 2.22M | 0.81M | -2.23M | 0.94M | 0.76M | 1.07M | -2.93M | 1.10M | 7.35M | 1.06M | 0.82M | 3.78M | 2.17M | 2.00M | -4.10M | 1.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.57M | 1.82M | 1.77M | 1.87M | 1.78M | 2.12M | 2.04M | 2.08M | 1.95M | 2.11M | 1.94M | 2.01M | 2.08M | 2.06M | 2.01M | 1.93M | 1.94M | 1.99M | 2.23M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 0.42M | -22.57M | 8.80M | 0.63M | 0.69M | 34.06M | 7.84M | 0.88M | 0.93M | 28.59M | 0.91M | 0.68M | 8.58M | 30.37M | 0.78M | 1.45M | 2.67M | 1.96M | 2.03M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.11M | 1.17M | 1.17M | 1.43M | 1.50M | 1.30M | 1.21M | 1.21M | 1.17M | 1.26M | 1.24M | 1.80M | 1.55M | 1.56M | 1.59M | 1.51M | 1.50M | 1.54M | 1.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 11.26M | 11.69M | 11.89M | 13.66M | 12.10M | 11.72M | 11.62M | | | | 11.12M | 7.92M | | | 16.40M | | | | 12.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 13.93M | 14.68M | 14.83M | 16.96M | 15.38M | 15.14M | 14.87M | 15.22M | 14.38M | 16.99M | 14.30M | 15.61M | 15.85M | 14.23M | 20.00M | 12.77M | 17.39M | 16.90M | 16.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 6.77M | 7.43M | 20.74M | 35.81M | 54.11M | 4.48M | 48.09M | 50.15M | 59.41M | -33.38M | 39.93M | 35.53M | 27.25M | -43.79M | 22.93M | 37.08M | 28.46M | -36.44M | 27.02M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.55M | 0.56M | 0.75M | 1.41M | 0.65M | 0.49M | 1.04M | 0.93M | 0.50M | 0.23M | 0.31M | 0.38M | 0.41M | 0.36M | 0.27M | 0.30M | 0.28M | 0.29M | 0.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 5.00M | 6.06M | 3.06M | 2.00M | 4.41M | 6.87M | 4.27M | 2.18M | 3.11M | -6.88M | 0.84M | -2.77M | -3.18M | -2.45M | -10.16M | 3.96M | -0.15M | 0.92M | -0.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.95M | 1.05M | 0.55M | 0.47M | 0.82M | 1.59M | 0.82M | 0.47M | 0.60M | -1.49M | 0.45M | -0.55M | -1.20M | -0.28M | -1.12M | 0.30M | -0.95M | 0.53M | -0.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.06M | 5.12M | 2.81M | 1.53M | 3.60M | 5.86M | 3.53M | 1.70M | 2.50M | -5.68M | 0.40M | -2.22M | -1.98M | -2.81M | -9.04M | 3.66M | 0.80M | 0.38M | 0.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.12M | 0.27M | -0.30M | -0.95M | -0.70M | -0.20M | -0.09M | -0.07M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.06M | 5.01M | 2.50M | 1.53M | 3.60M | 5.28M | 3.44M | 1.70M | 2.50M | -5.39M | 0.40M | -2.22M | -1.98M | -2.17M | -9.04M | 3.66M | 0.80M | 0.38M | 0.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.06M | 5.01M | 2.50M | 1.53M | 3.60M | 5.28M | 3.44M | 1.70M | 2.50M | -5.39M | 0.40M | -2.22M | -1.98M | -2.17M | -9.04M | 3.66M | 0.80M | 0.38M | 0.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.06M | 5.01M | 2.50M | 1.53M | 3.60M | 5.28M | 3.44M | 1.70M | 2.50M | -5.39M | 0.40M | -2.22M | -1.98M | -2.17M | -9.04M | 3.66M | 0.80M | 0.38M | 0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.06M | 5.01M | 2.50M | 1.53M | 3.60M | 5.28M | 3.44M | 1.70M | 2.50M | -5.39M | 0.40M | -2.22M | -1.98M | -2.17M | -9.04M | 3.66M | 0.80M | 0.38M | 0.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.44 | 0.49 | 0.25 | 0.16 | 0.36 | 0.53 | 0.35 | 0.18 | 0.26 | -0.56 | 0.04 | -0.23 | -0.21 | -0.23 | -0.96 | 0.39 | 0.09 | 0.04 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.44 | 0.54 | 0.27 | 0.17 | 0.39 | 0.58 | 0.39 | 0.19 | 0.28 | -0.60 | 0.04 | -0.25 | -0.23 | -0.25 | -1.03 | 0.42 | 0.09 | 0.04 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 9.18M | 10.15M | 10.04M | 9.85M | 9.96M | 9.96M | 9.70M | 9.67M | 9.63M | 9.66M | 9.54M | 9.45M | 9.42M | 9.44M | 9.38M | 9.44M | 9.42M | 9.43M | 9.47M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 9.27M | 9.23M | 9.23M | 9.17M | 9.14M | 9.14M | 8.94M | 8.93M | 8.93M | 8.94M | 8.91M | 8.79M | 8.76M | 8.78M | 8.75M | 8.79M | 8.81M | 8.79M | 8.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 6.77M | 7.43M | 20.74M | 35.81M | 54.11M | 4.48M | 48.09M | 50.15M | 59.41M | -33.38M | 39.93M | 35.53M | 27.25M | -43.79M | 22.93M | 37.08M | 28.46M | -36.44M | 27.02M |