First Northwest Bancorp Income Statement

Income Statement Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 1.38M1.31M0.23M1.26M1.17M0.67M5.05M1.35M1.53M2.36M0.60M
Revenue 25.36M26.82M27.60M33.58M37.82M42.71M44.88M59.80M73.94M80.19M65.45M68.93M
Interest income
Interest income - Loans 21.93M22.37M22.05M23.69M29.27M36.45M40.17M43.06M55.03M68.64M84.61M93.75M
Interest Income - Debt Securities 2.90M2.99M3.47M5.22M4.78M5.03M4.61M5.57M8.37M10.87M13.28M15.03M
Interest Income - Deposits 0.06M0.04M0.11M0.06M0.07M0.19M0.24M0.09M0.08M0.38M2.13M2.35M
Other interest income 0.33M0.26M0.19M0.50M0.88M1.22M
Interest Income - Total 25.80M26.56M27.49M32.17M36.80M45.80M49.31M51.68M63.67M80.38M100.90M112.34M
Interest expenses
Interest Expense - Deposits 1.97M1.54M1.67M2.17M2.86M5.35M8.30M6.66M3.40M5.20M27.02M42.43M
Interest Expense - Debt 4.03M3.19M2.92M2.60M2.30M3.66M3.14M1.06M1.20M1.84M12.45M13.59M
Interest Expenses 6.00M4.73M4.59M4.77M5.16M9.01M11.45M7.72M5.37M10.52M39.47M56.02M
Interest Income - Net 19.80M21.83M22.89M27.40M31.64M36.79M37.87M43.96M58.30M69.86M61.43M56.32M
Non-interest income
Interest Income - Total 18.42M20.52M22.89M27.17M30.39M35.62M37.20M38.91M56.95M68.33M60.11M39.82M
Service Charges 3.35M3.45M3.40M3.57M3.51M4.17M3.89M3.45M3.86M4.73M4.34M4.29M
Investment Gain (Loss) 0.07M0.11M1.57M0.08M0.84M3.15M2.41M0.12M-5.40M-2.12M
Investment Banking Income 1.56M0.76M0.55M0.23M0.76M0.58M1.08M6.43M5.28M0.82M0.44M0.31M
Mortgage Banking 0.01M0.28M0.30M0.26M0.23M0.19M0.18M0.14M0.95M0.87M0.68M0.19M
Trading Income 0.84M3.15M2.41M0.12M-5.40M-2.12M
Other Non-Interest Income 1.40M1.45M1.16M0.80M0.77M1.00M1.08M1.51M2.18M3.29M3.32M14.18M
Non-Interest Income 5.57M4.99M4.71M6.18M6.17M5.92M7.01M15.85M15.64M10.33M4.02M12.61M
Operating Items
Research & Development 1.96M2.20M2.52M2.70M2.67M2.65M2.62M4.64M6.24M7.54M8.17M8.10M
Wages, Salaries and Other 10.56M11.61M12.70M14.52M17.25M18.95M19.00M24.59M33.52M35.94M31.21M32.66M
Rent Expense 4.64M3.88M4.31M5.40M4.86M6.15M
Other Operating Expenses 19.29M19.91M30.52M25.19M27.11M30.21M25.85M32.95M43.86M49.38M48.43M7.92M
Operating Expenses 21.25M22.11M33.05M27.90M29.78M32.86M33.12M41.46M54.41M62.31M61.45M59.99M
Operating Income 2.33M2.79M3.91M3.43M0.56M-1.59M
EBIT 8.74M8.14M-0.85M10.22M11.94M17.69M2.33M2.79M3.91M3.43M0.56M-1.59M
Net income details
EBT 2.74M3.41M-5.44M5.45M6.78M8.68M11.09M13.29M18.17M16.34M2.67M-7.56M
Tax Provisions 0.42M0.74M-0.35M1.46M1.66M1.57M2.08M4.08M3.19M4.38M0.55M-0.94M
Profit After Tax 2.32M2.67M-5.09M3.99M5.12M7.11M9.01M10.34M15.42M15.64M2.29M-6.61M
Income from Non-Controlling Interests -0.44M-2.15M-0.16M
Income from Continuing Operations 2.32M2.67M-5.09M3.99M5.12M7.11M9.01M9.21M14.98M11.97M2.13M-6.61M
Consolidated Net Income 2.32M2.67M-5.09M3.99M5.12M7.11M9.01M9.21M14.98M11.97M2.13M-6.61M
Income towards Parent Company 2.32M2.67M-5.09M3.99M5.12M7.11M9.01M9.21M14.98M11.97M2.13M-6.61M
Net Income towards Common Stockholders 2.32M2.67M-5.09M3.99M5.12M7.11M9.01M9.21M14.98M11.97M2.13M-6.61M
Additional items
EPS (Basic) 0.20-0.420.330.460.690.921.071.631.710.26-0.75
EPS (Weighted Average and Diluted) 0.330.460.680.911.10
Shares Outstanding (Weighted Average) 10.73M10.23M10.03M9.95M9.62M9.36M
Tax Rate 15.40%21.71%6.50%26.74%24.51%18.15%18.73%30.73%17.58%26.78%20.52%12.49%