|
Provisions
|
1.38M | 1.31M | | 0.23M | 1.26M | 1.17M | 0.67M | 5.05M | 1.35M | 1.53M | 2.36M | 0.60M |
|
Revenue
|
25.36M | 26.82M | 27.60M | 33.58M | 37.82M | 42.71M | 44.88M | 59.80M | 73.94M | 80.19M | 65.45M | 68.93M |
|
Interest income - Loans
|
21.93M | 22.37M | 22.05M | 23.69M | 29.27M | 36.45M | 40.17M | 43.06M | 55.03M | 68.64M | 84.61M | 93.75M |
|
Interest Income - Debt Securities
|
2.90M | 2.99M | 3.47M | 5.22M | 4.78M | 5.03M | 4.61M | 5.57M | 8.37M | 10.87M | 13.28M | 15.03M |
|
Interest Income - Deposits
|
0.06M | 0.04M | 0.11M | 0.06M | 0.07M | 0.19M | 0.24M | 0.09M | 0.08M | 0.38M | 2.13M | 2.35M |
|
Other interest income
|
| | | | | | 0.33M | 0.26M | 0.19M | 0.50M | 0.88M | 1.22M |
|
Interest Income - Total
|
25.80M | 26.56M | 27.49M | 32.17M | 36.80M | 45.80M | 49.31M | 51.68M | 63.67M | 80.38M | 100.90M | 112.34M |
|
Interest Expense - Deposits
|
1.97M | 1.54M | 1.67M | 2.17M | 2.86M | 5.35M | 8.30M | 6.66M | 3.40M | 5.20M | 27.02M | 42.43M |
|
Interest Expense - Debt
|
4.03M | 3.19M | 2.92M | 2.60M | 2.30M | 3.66M | 3.14M | 1.06M | 1.20M | 1.84M | 12.45M | 13.59M |
|
Interest Expenses
|
6.00M | 4.73M | 4.59M | 4.77M | 5.16M | 9.01M | 11.45M | 7.72M | 5.37M | 10.52M | 39.47M | 56.02M |
|
Interest Income - Net
|
19.80M | 21.83M | 22.89M | 27.40M | 31.64M | 36.79M | 37.87M | 43.96M | 58.30M | 69.86M | 61.43M | 56.32M |
|
Interest Income - Total
|
18.42M | 20.52M | 22.89M | 27.17M | 30.39M | 35.62M | 37.20M | 38.91M | 56.95M | 68.33M | 60.11M | 39.82M |
|
Service Charges
|
3.35M | 3.45M | 3.40M | 3.57M | 3.51M | 4.17M | 3.89M | 3.45M | 3.86M | 4.73M | 4.34M | 4.29M |
|
Investment Gain (Loss)
|
0.07M | 0.11M | | 1.57M | | 0.08M | 0.84M | 3.15M | 2.41M | 0.12M | -5.40M | -2.12M |
|
Investment Banking Income
|
1.56M | 0.76M | 0.55M | 0.23M | 0.76M | 0.58M | 1.08M | 6.43M | 5.28M | 0.82M | 0.44M | 0.31M |
|
Mortgage Banking
|
0.01M | 0.28M | 0.30M | 0.26M | 0.23M | 0.19M | 0.18M | 0.14M | 0.95M | 0.87M | 0.68M | 0.19M |
|
Trading Income
|
| | | | | | 0.84M | 3.15M | 2.41M | 0.12M | -5.40M | -2.12M |
|
Other Non-Interest Income
|
1.40M | 1.45M | 1.16M | 0.80M | 0.77M | 1.00M | 1.08M | 1.51M | 2.18M | 3.29M | 3.32M | 14.18M |
|
Non-Interest Income
|
5.57M | 4.99M | 4.71M | 6.18M | 6.17M | 5.92M | 7.01M | 15.85M | 15.64M | 10.33M | 4.02M | 12.61M |
|
Research & Development
|
1.96M | 2.20M | 2.52M | 2.70M | 2.67M | 2.65M | 2.62M | 4.64M | 6.24M | 7.54M | 8.17M | 8.10M |
|
Wages, Salaries and Other
|
10.56M | 11.61M | 12.70M | 14.52M | 17.25M | 18.95M | 19.00M | 24.59M | 33.52M | 35.94M | 31.21M | 32.66M |
|
Rent Expense
|
| | | | | | 4.64M | 3.88M | 4.31M | 5.40M | 4.86M | 6.15M |
|
Other Operating Expenses
|
19.29M | 19.91M | 30.52M | 25.19M | 27.11M | 30.21M | 25.85M | 32.95M | 43.86M | 49.38M | 48.43M | 7.92M |
|
Operating Expenses
|
21.25M | 22.11M | 33.05M | 27.90M | 29.78M | 32.86M | 33.12M | 41.46M | 54.41M | 62.31M | 61.45M | 59.99M |
|
Operating Income
|
| | | | | | 2.33M | 2.79M | 3.91M | 3.43M | 0.56M | -1.59M |
|
EBIT
|
8.74M | 8.14M | -0.85M | 10.22M | 11.94M | 17.69M | 2.33M | 2.79M | 3.91M | 3.43M | 0.56M | -1.59M |
|
EBT
|
2.74M | 3.41M | -5.44M | 5.45M | 6.78M | 8.68M | 11.09M | 13.29M | 18.17M | 16.34M | 2.67M | -7.56M |
|
Tax Provisions
|
0.42M | 0.74M | -0.35M | 1.46M | 1.66M | 1.57M | 2.08M | 4.08M | 3.19M | 4.38M | 0.55M | -0.94M |
|
Profit After Tax
|
2.32M | 2.67M | -5.09M | 3.99M | 5.12M | 7.11M | 9.01M | 10.34M | 15.42M | 15.64M | 2.29M | -6.61M |
|
Income from Non-Controlling Interests
|
| | | | | | | | -0.44M | -2.15M | -0.16M | |
|
Income from Continuing Operations
|
2.32M | 2.67M | -5.09M | 3.99M | 5.12M | 7.11M | 9.01M | 9.21M | 14.98M | 11.97M | 2.13M | -6.61M |
|
Consolidated Net Income
|
2.32M | 2.67M | -5.09M | 3.99M | 5.12M | 7.11M | 9.01M | 9.21M | 14.98M | 11.97M | 2.13M | -6.61M |
|
Income towards Parent Company
|
2.32M | 2.67M | -5.09M | 3.99M | 5.12M | 7.11M | 9.01M | 9.21M | 14.98M | 11.97M | 2.13M | -6.61M |
|
Net Income towards Common Stockholders
|
2.32M | 2.67M | -5.09M | 3.99M | 5.12M | 7.11M | 9.01M | 9.21M | 14.98M | 11.97M | 2.13M | -6.61M |
|
EPS (Basic)
|
| 0.20 | -0.42 | 0.33 | 0.46 | 0.69 | 0.92 | 1.07 | 1.63 | 1.71 | 0.26 | -0.75 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.33 | 0.46 | 0.68 | 0.91 | 1.10 | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 10.73M | 10.23M | 10.03M | 9.95M | 9.62M | 9.36M |
|
Tax Rate
|
15.40% | 21.71% | 6.50% | 26.74% | 24.51% | 18.15% | 18.73% | 30.73% | 17.58% | 26.78% | 20.52% | 12.49% |