|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.06M | 5.01M | 2.50M | 1.53M | 3.60M | 4.33M | 3.44M | 1.70M | 2.50M | -5.52M | 0.40M | -2.22M | -1.98M | -4.22M | -9.04M | 3.66M | 0.80M | -1.63M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.06M | 0.35M | 0.41M | 0.48M | 0.05M | 0.31M | 0.39M | 0.07M | 0.06M | 0.32M | 0.26M | 0.06M | 0.07M | 0.18M | 0.19M | 0.07M | 0.06M | 0.20M | 0.11M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.10M | 0.02M | 0.03M | 0.05M | 0.07M | 0.03M | 0.01M | 0.05M | 0.07M | 0.04M | 0.04M | 0.00M | 0.05M | 0.03M | 0.04M | 0.01M | 0.05M | 0.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.24M | 1.44M | 0.27M | | 0.06M | 0.79M | 0.03M | | 0.03M | 0.27M | 0.24M | 0.29M | 0.32M | 5.77M | 0.29M | 0.48M | 0.03M | -1.40M | 0.03M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.17M | -0.49M | 0.41M | 0.11M | 0.85M | 0.09M | 0.46M | 0.28M | 0.61M | -0.20M | 1.01M | 0.56M | -0.53M | -0.78M | 0.16M | -0.01M | -0.14M | -1.66M | 0.55M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.59M | 22.97M | 55.09M | 10.56M | 6.48M | 6.50M | 3.38M | 5.59M | 6.49M | 9.59M | 4.23M | 5.24M | 5.00M | 3.95M | 8.60M | 3.65M | 8.68M | 4.91M | 13.92M | 7.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 6.39M | 3.70M | 3.25M | 6.00M | 4.46M | 2.19M | 6.79M | 11.00M | -2.50M | 2.58M | -4.87M | 8.11M | 1.15M | 12.48M | -21.74M | 3.97M | 4.72M | 10.29M | 0.89M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.47M | -0.43M | -0.38M | 1.37M | -0.36M | 0.36M | | -1.39M | 0.00M | 0.00M | 0.00M | | -0.06M | 0.06M | -0.09M | 0.11M | -0.02M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.77M | 0.81M | 0.02M | 0.02M | -0.66M | -0.36M | 0.11M | 0.05M | -0.10M | 0.02M | 0.02M | 0.70M | 0.41M | 0.40M | 0.45M | 0.30M | -0.69M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.37M | 0.40M | 0.37M | 0.61M | 0.56M | 0.45M | 0.40M | 0.40M | 0.40M | 0.40M | 0.38M | 0.36M | 0.35M | 0.31M | 0.33M | 0.32M | 0.30M | 0.30M | 0.32M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53M | 6.63M | -4.01M | 1.45M | -1.38M | -0.36M | 0.35M | 0.17M | 0.74M | 1.45M | 0.51M | 1.67M | -1.92M | -5.40M | 9.54M | -3.10M | 1.32M | -7.17M | 5.66M | 3.98M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.15M | 100.13M | 5.49M | 20.61M | 91.75M | 60.36M | 10.96M | 32.75M | 59.05M | -2.24M | 25.45M | 51.14M | -6.74M | 39.32M | -35.87M | -51.96M | 33.42M | -40.51M | 9.29M | -23.07M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | -2.27M | 6.02M | 1.59M | 0.24M | 0.73M | 0.36M | 0.56M | 0.29M | 0.22M | 0.51M | 0.11M | -6.70M | 0.07M | 0.01M | 0.07M | -0.55M | | | 0.45M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | -4.92M | 0.53M | | -0.14M | 1.58M | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -0.25M | -0.10M | 0.26M | -0.26M | 6.78M | -5.71M | | | 0.57M | 0.22M | 0.19M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.44M | 64.39M | 7.59M | 10.72M | 2.23M | | | 1.91M | | | 5.68M | 14.03M | 7.02M | | 12.83M | 27.96M | 17.56M | 25.65M | 14.81M | 7.10M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.87M | 4.99M | -28.59M | -80.71M | -94.27M | -55.34M | -7.33M | -35.31M | -53.58M | 5.60M | -0.90M | -78.47M | 26.74M | -36.87M | 1.53M | 69.30M | -10.07M | 71.52M | 2.19M | -5.60M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.26M | 0.97M | -1.01M | -31.17M | 30.99M | 1.29M | -0.85M | 1.03M | -1.26M | 1.23M | 111.64M | -10.27M | 10.31M | 1.18M | 9.91M | 1.10M | -34.49M | -1.31M | -54.23M | 2.48M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -29.22M | 30.00M | | 10.00M | -10.00M | | 15.00M | | | | 30.00M | 75.00M | | | 30.00M | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 4.00M | | -1.00M | | -3.00M | -1.50M | 3.50M | -7.00M | 2.50M | 1.00M | 6.00M | -3.00M | 5.50M | -1.50M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 2.46M | 1.04M | | 0.86M | 1.28M | 3.30M | 0.63M | 0.34M | 0.01M | 0.17M | 3.04M | | 1.01M | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.61M | 0.70M | 0.70M | 0.69M | 0.68M | 0.71M | 0.67M | 0.68M | 0.67M | 0.68M | 0.67M | 0.67M | 0.65M | 0.66M | 0.65M | 0.65M | 0.02M | 0.00M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.04M | -15.98M | 74.79M | 33.97M | 93.53M | 66.75M | -52.92M | 123.54M | -19.39M | 2.14M | 37.60M | 37.51M | -29.01M | 35.26M | -24.29M | -49.68M | 23.64M | -84.81M | -6.66M | 23.73M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.55M | -4.60M | 49.90M | -43.49M | 5.27M | 15.87M | -58.07M | 95.02M | -61.97M | 5.24M | 39.28M | -45.82M | 5.83M | -0.46M | -10.27M | -2.12M | 17.54M | -8.57M | 5.83M | 19.02M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 8.66M | -2.32M | 1.66M | 5.77M | 3.73M | 1.83M | 6.23M | 10.71M | -2.71M | 2.08M | -4.98M | 14.81M | 1.08M | 12.47M | -21.81M | 4.52M | 4.72M | 10.29M | 0.44M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.55M | -4.60M | 49.90M | -43.49M | 5.27M | 15.87M | -58.07M | 95.02M | -61.97M | 5.24M | 39.28M | -45.82M | 5.83M | -0.46M | -10.27M | -2.12M | 17.54M | -8.57M | 5.83M | 19.02M |