|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 5.90M | 5.64M | 4.86M | 4.98M | 11.40M | 12.81M | 12.17M | 9.28M | 6.14M | 8.20M | 8.37M | 8.46M | 8.53M | 10.24M | 8.46M | 8.65M | 5.80M | 1.23M | 0.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 0.24M | -14.36M | 4.48M | 4.57M | 10.54M | 12.15M | 11.51M | 7.44M | 5.50M | 7.48M | 7.69M | 8.16M | 8.09M | 8.90M | 8.31M | 8.61M | 5.53M | 0.99M | 0.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.97M | 0.53M | 0.38M | 0.42M | 0.86M | 0.67M | 0.66M | 1.84M | 0.64M | 0.72M | 0.68M | 0.30M | 0.44M | 1.34M | 0.15M | 0.04M | 0.26M | 0.24M | 0.21M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.16M | 0.49M | 0.21M | 0.20M | 0.18M | 0.21M | 0.17M | 0.18M | 0.18M | 0.17M | 0.18M | 0.18M | 0.15M | 0.13M | 0.17M | 0.08M | 0.09M | 0.08M | 0.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.52M | 1.13M | 1.24M | 1.28M | 1.64M | 1.52M | 1.36M | 1.63M | 2.26M | 1.33M | 1.88M | 1.55M | 1.58M | 1.45M | 1.51M | 1.39M | 1.16M | 0.99M | 1.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.35M | 0.47M | 0.36M | 0.44M | 0.90M | 0.81M | 0.31M | 0.23M | 0.17M | -0.31M | 0.30M | 0.26M | 0.33M | 0.74M | 0.46M | 0.06M | 0.72M | 0.93M | 0.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.03M | 2.09M | 1.81M | 1.91M | 2.72M | 2.54M | 1.84M | 2.04M | 2.60M | 1.20M | 2.36M | 1.99M | 2.06M | 2.32M | 2.14M | 1.53M | 1.96M | 2.00M | 2.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -1.06M | -1.56M | -1.44M | -1.49M | -1.86M | -1.88M | -1.18M | -0.20M | -1.96M | -0.48M | -1.68M | -1.69M | -1.61M | -0.98M | -1.99M | -1.49M | -1.70M | -1.76M | -1.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -1.06M | -1.56M | -1.44M | -1.49M | -1.86M | -1.88M | -1.18M | -0.20M | -1.96M | -0.48M | -1.68M | -1.69M | -1.61M | -0.98M | -1.99M | -1.49M | -1.70M | -1.76M | -1.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -619.00 | -0.08M | -272.00 | 0.04M | -0.47M | 16.00 | 2.00 | 0.05M | 0.00M | -0.07M | 243.00 | 0.00M | -261.00 | -0.00M | 0.00M | -0.01M | 0.04M | -0.06M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.03M | 0.11M | -0.01M | 700.00 | -0.66M | 0.05M | -0.08M | 0.01M | 0.02M | 0.07M | 0.02M | 0.01M | -0.05M | 0.05M | 0.01M | -0.06M | 0.02M | 0.01M | -0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -1.04M | -1.54M | -1.44M | -1.54M | -2.52M | -2.03M | -1.26M | -0.13M | -1.95M | -0.47M | -1.66M | -1.69M | -1.66M | -0.99M | -2.02M | -1.55M | -1.68M | -1.79M | -2.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.54M | -0.95M | -1.60M | | | | | | | | | | | 57.00 | -0.89M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.04M | -1.54M | -1.75M | -1.54M | -2.52M | -2.56M | -0.85M | -0.13M | -1.95M | -0.47M | -1.66M | -1.45M | -1.94M | -0.19M | -2.02M | -1.41M | -1.67M | -1.79M | -2.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.00 | -0.00M | 89.00 | -545.00 | -318.00 | 2.70M | 1.85M | 0.85M | -571.00 | 221.00 | 0.57M | 1.72M | 1.45M | 1.94M | 0.00M | 1.86M | 1.41M | -2.00 | -0.01M | -616.00 |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.09M | 0.06M | -1.44M | -1.54M | -2.52M | -2.03M | -1.26M | -0.13M | -1.95M | -0.47M | -1.66M | -1.69M | -1.66M | -0.10M | -2.02M | -1.55M | -1.68M | -1.79M | -2.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.09M | 0.06M | -1.44M | -1.54M | -2.52M | -2.03M | -1.26M | -0.13M | -1.95M | -0.47M | -1.66M | -1.69M | -1.66M | -0.10M | -2.02M | -1.55M | -1.68M | -1.79M | -2.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.09M | 0.06M | -1.44M | -1.54M | -2.52M | -2.03M | -1.26M | -0.13M | -1.95M | -0.47M | -1.66M | -1.69M | -1.66M | -0.10M | -2.02M | -1.55M | -1.68M | -1.79M | -2.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -1.04M | 0.06M | -1.44M | -1.54M | -2.52M | -2.03M | -1.26M | -0.13M | -1.95M | -0.47M | -1.66M | -1.69M | -1.66M | -0.10M | -2.01M | -1.55M | -1.68M | -1.76M | -2.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.02 | 0.00 | -0.03 | -0.04 | -0.06 | -0.05 | -0.02 | 0.00 | -0.04 | -0.01 | -0.03 | -0.03 | -0.03 | 0.00 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.02 | 0.00 | -0.03 | -0.04 | -0.06 | -0.05 | -0.02 | 0.00 | -0.04 | -0.01 | -0.03 | -0.03 | -0.03 | 0.00 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.65M | 42.28M | 40.84M | 42.69M | 42.81M | 43.69M | 44.01M | 51.48M | 52.12M | 52.53M | 52.17M | 52.66M | 52.71M | 53.33M | 55.61M | 57.29M | 59.41M | 60.45M | 59.60M | 61.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.65M | 42.28M | 40.84M | 42.69M | 42.81M | 43.69M | 44.01M | 51.48M | 52.12M | 52.53M | 52.17M | 52.66M | 52.71M | 53.33M | 55.61M | 57.29M | 59.41M | 60.45M | 59.60M | 61.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -1.06M | -1.56M | -1.44M | -1.49M | -1.86M | -1.88M | -1.18M | -0.20M | -1.96M | -0.48M | -1.68M | -1.69M | -1.61M | -0.98M | -1.99M | -1.49M | -1.70M | -1.76M | -1.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.85M | -0.00M | 0.36M | 0.75M | 1.38M | 0.27M | 0.32M | 0.35M | 0.84M | -0.08M | 0.41M | 0.84M | 2.89M | 0.07M | 3.51M | 3.77M | 4.03M | 0.03M | 4.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.09% | 91.67% | 104.00% | | | | | | | | | | | 0.00% | 89.89% | | | | | |