|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.12M | 0.46M | 0.81M | 1.98M | 11.87M | 9.24M | 5.42M | 4.04M | | 1.52M | 1.06M | 0.81M | 0.16M | 1.13M | 2.86M | 0.22M | 0.02M | 0.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.12M | 0.37M | 0.27M | 1.58M | 1.47M | 1.05M | 0.33M | 0.80M | | 0.54M | 0.29M | 0.49M | 0.43M | 0.39M | 0.19M | 0.47M | 0.31M | 0.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.24M | 0.83M | 1.08M | 3.56M | 13.34M | 10.29M | 5.75M | 4.84M | | 2.06M | 1.35M | 1.30M | 0.59M | 1.51M | 3.05M | 0.69M | 0.34M | 0.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 3.69M | 3.34M | 4.88M | 3.72M | 2.78M | 3.78M | 1.33M | 1.63M | 8.58M | 6.38M | 8.59M | 16.85M | 21.48M | 26.38M | 32.66M | 38.78M | 38.45M | 44.25M | 46.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 2.17M | 2.15M | 0.59M | 1.45M | 1.39M | 1.23M | 2.55M | 4.15M | 3.82M | 3.95M | 2.52M | 2.65M | 2.02M | 1.06M | 1.10M | 1.04M | 1.55M | 1.67M | 1.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 5.86M | 5.49M | 5.47M | 5.18M | 4.17M | 5.01M | 3.89M | 5.78M | 12.40M | 10.33M | 11.10M | 19.50M | 23.51M | 27.44M | 33.76M | 39.82M | 40.00M | 45.92M | 48.35M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 0.00M | | | | | | | | | | 0.03M | 0.14M | 0.09M | 0.12M | 0.12M | 0.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 3.15M | 3.33M | 2.84M | 3.97M | 4.70M | 4.14M | 3.16M | 3.67M | | 5.73M | 5.48M | 5.63M | 4.11M | 7.02M | 6.11M | 5.38M | 4.90M | 4.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 9.77M | 10.21M | 8.83M | 10.13M | 21.59M | 17.27M | 14.37M | 20.12M | | 18.36M | 26.04M | 29.95M | 31.75M | 42.04M | 48.89M | 45.06M | 50.95M | 51.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.08M | 0.08M | 0.07M | 0.06M | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.14M | 0.43M | 0.42M | 0.09M | 0.08M | 0.07M | 0.41M | 0.40M | 0.41M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 2.23M | 2.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.14M | 0.13M | 0.11M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.41M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 2.23M | 2.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.85M | 1.24M | 0.36M | 0.75M | 1.38M | | | | | 3.19M | | | | 6.62M | 10.21M | 6.75M | 6.80M | 7.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.16M | 0.38M | 0.32M | 0.32M | 0.28M | 0.23M | 0.18M | | 0.09M | 0.27M | 0.24M | 0.20M | 6.78M | 6.82M | 6.84M | 9.10M | 9.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 9.95M | 10.37M | 9.21M | 10.46M | 21.90M | 17.55M | 14.60M | 20.30M | | 18.45M | 26.31M | 30.19M | 31.94M | 48.82M | 55.71M | 51.90M | 60.06M | 60.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.68M | 3.59M | 1.98M | 1.51M | 1.32M | 0.03M | 0.06M | 5.35M | | 5.15M | 12.00M | 15.23M | 18.43M | 24.56M | 30.26M | 28.40M | 33.86M | 34.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.73M | 0.73M | 0.73M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.68M | 3.59M | 2.71M | 2.24M | 2.05M | 0.76M | 0.06M | 5.35M | | 5.15M | 12.00M | 15.23M | 18.43M | 24.56M | 30.26M | 28.40M | 33.86M | 34.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.20M | 1.69M | 2.48M | 1.04M | 2.70M | 1.10M | 0.45M | 0.67M | | 1.60M | 2.42M | 2.27M | 2.17M | 9.32M | 7.99M | 7.95M | 9.41M | 10.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.60M | 1.13M | 1.13M | 0.38M | 0.38M | 0.58M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.13M | 0.12M | 0.12M | 0.12M | 0.10M | 0.06M | | 0.00M | 0.11M | 0.12M | 0.12M | 0.12M | 0.10M | 0.07M | 0.04M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 4.28M | 5.28M | 5.31M | 3.40M | 4.87M | 2.04M | 0.61M | 6.08M | | 6.75M | 15.31M | 20.24M | 22.32M | 35.13M | 39.49M | 36.81M | 43.70M | 45.68M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.80M | 2.53M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.00M | -0.04M | -0.05M | -0.05M | 0.01M | -0.01M | -0.02M | -0.03M | -0.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 6.78M | -0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.12M | 0.08M | 0.15M | 0.00M | 0.10M | 0.06M | | 0.00M | 0.21M | 0.19M | 0.16M | 0.13M | 0.10M | 0.07M | 0.04M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 4.88M | 4.84M | 2.54M | | | | | 0.10M | 0.07M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | 4.15M | 4.28M | 5.28M | 5.43M | 8.29M | 9.71M | 4.57M | 0.61M | 6.08M | -12.65M | 6.75M | 15.40M | 20.31M | 22.36M | 35.16M | 39.51M | 36.82M | 43.71M | 45.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.60M | 1.13M | 1.13M | 0.38M | 0.38M | 0.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 5.23M | 5.67M | 5.09M | 3.77M | 2.17M | 12.18M | 12.41M | 13.99M | 14.21M | 12.65M | 11.69M | 10.34M | 9.31M | 9.02M | 13.66M | 16.20M | 15.08M | 16.37M | 15.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 5.23M | 5.67M | 5.09M | 3.77M | 2.17M | 12.19M | 12.41M | 13.99M | 14.21M | 12.65M | 11.69M | 10.34M | 9.31M | 9.02M | 13.65M | 16.20M | 15.08M | 16.37M | 15.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 9.95M | 10.37M | 9.21M | 10.46M | 21.90M | 17.55M | 14.60M | 20.30M | | 18.45M | 26.31M | 30.19M | 31.94M | 48.82M | 55.71M | 51.90M | 60.06M | 60.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.58M | -15.61M | 0.14M | -0.17M | -0.39M | -0.57M | -24.69M | -25.96M | -0.92M | | -0.77M | -0.85M | -31.79M | -33.45M | -0.94M | -0.79M | -37.74M | -0.55M | -0.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | | | | | | | | 0.31M | | 1.07M | | | | | | |