|
Revenue
|
1,346.50M | 1,559.50M | 1,467.20M | 1,148.10M | 1,213.40M | 1,495.50M | 1,373.30M | 1,409.00M | 1,131.90M | 1,233.70M | 1,201.10M | 1,233.30M | 1,190.00M | 1,727.00M | 2,033.00M | 1,728.00M | 2,041.00M | 2,279.00M | 2,174.00M | 946.00M | 1,786.00M | 2,059.00M | 2,093.00M | 2,086.00M | 2,061.00M | 2,395.00M | 2,392.00M | -184.00M | 2,048.00M | 2,482.00M | 2,267.00M | 926.00M | 1,643.00M | 2,059.00M | 1,986.00M | 1,975.00M | 1,693.00M | 2,123.00M | 2,085.00M | 1,693.00M | 1,722.00M | 2,144.00M | 2,241.00M | 2,362.00M | 1,612.00M | 2,420.00M | 2,976.00M | 3,770.00M | 3,100.00M | 3,854.00M | 3,892.00M | 4,809.00M | 3,167.00M | 2,635.00M | 3,206.00M | 2,557.00M | 2,474.00M | 3,068.00M | 2,778.00M | 3,432.00M | 3,299.00M | 3,158.00M | 3,603.00M | 3,621.00M | 2,729.00M | 3,635.00M | 4,030.00M |
|
Cost of Revenue
|
| 461.50M | 480.80M | 505.20M | 384.40M | 435.90M | 427.50M | 510.90M | 327.70M | 379.10M | 326.30M | 377.90M | 316.00M | 396.00M | 432.00M | 456.00M | 397.00M | 473.00M | 482.00M | 437.00M | 418.00M | 407.00M | 411.00M | 396.00M | 466.00M | 482.00M | 495.00M | 307.00M | 432.00M | 526.00M | 545.00M | 525.00M | 446.00M | 558.00M | 553.00M | 532.00M | 431.00M | 561.00M | 554.00M | 513.00M | 421.00M | 579.00M | 630.00M | 628.00M | 560.00M | 598.00M | 749.00M | 842.00M | 807.00M | 970.00M | 1,010.00M | 1,034.00M | 844.00M | 930.00M | 747.00M | 543.00M | 420.00M | 550.00M | 564.00M | 474.00M | 460.00M | 609.00M | 612.00M | 606.00M | 528.00M | 654.00M | 690.00M |
|
Gross Profit
|
| 1,098.00M | 986.40M | 642.90M | 829.00M | 1,059.60M | 945.80M | 898.10M | 804.20M | 854.60M | 874.80M | 855.40M | 874.00M | 1,331.00M | 1,601.00M | 1,272.00M | 1,644.00M | 1,806.00M | 1,692.00M | 509.00M | 1,368.00M | 1,652.00M | 1,682.00M | 1,690.00M | 1,595.00M | 1,913.00M | 1,897.00M | -491.00M | 1,616.00M | 1,956.00M | 1,722.00M | 401.00M | 1,197.00M | 1,501.00M | 1,433.00M | 1,443.00M | 1,262.00M | 1,562.00M | 1,531.00M | 1,180.00M | 1,301.00M | 1,565.00M | 1,611.00M | 1,734.00M | 1,052.00M | 1,822.00M | 2,227.00M | 2,928.00M | 2,293.00M | 2,884.00M | 2,882.00M | 3,775.00M | 2,323.00M | 1,705.00M | 2,459.00M | 2,014.00M | 2,054.00M | 2,518.00M | 2,214.00M | 2,958.00M | 2,839.00M | 2,549.00M | 2,991.00M | 3,015.00M | 2,201.00M | 2,981.00M | 3,340.00M |
|
Other Operating Expenses
|
| 1,347.60M | 1,358.80M | 1,072.00M | 1,170.50M | 1,282.40M | 1,256.00M | 1,220.00M | 1,054.80M | 1,124.50M | 1,089.50M | 1,126.20M | 1,085.00M | 1,508.00M | 1,732.00M | 1,605.00M | 1,904.00M | 2,056.00M | 2,012.00M | 852.00M | 1,875.00M | 1,902.00M | 1,921.00M | 1,933.00M | 1,910.00M | 2,141.00M | 2,154.00M | -311.00M | 1,917.00M | 2,174.00M | 2,020.00M | 600.00M | 1,515.00M | 1,785.00M | 1,744.00M | 1,755.00M | 1,566.00M | 1,848.00M | 1,798.00M | 1,632.00M | 1,458.00M | 1,791.00M | 1,928.00M | 1,923.00M | 1,698.00M | 2,019.00M | 2,437.00M | 2,840.00M | 2,343.00M | 3,141.00M | 2,966.00M | 3,647.00M | 2,611.00M | 1,904.00M | 2,703.00M | 2,617.00M | 2,548.00M | 2,736.00M | 2,175.00M | 3,600.00M | 2,968.00M | 2,700.00M | 3,290.00M | 2,981.00M | 2,618.00M | 3,253.00M | 3,577.00M |
|
Operating Expenses
|
| 1,347.60M | 1,358.80M | 1,072.00M | 1,170.50M | 1,282.40M | 1,256.00M | 1,220.00M | 1,054.80M | 1,124.50M | 1,089.50M | 1,126.20M | 1,085.00M | 1,508.00M | 1,732.00M | 1,605.00M | 1,904.00M | 2,056.00M | 2,012.00M | 852.00M | 1,875.00M | 1,902.00M | 1,921.00M | 1,933.00M | 1,910.00M | 2,141.00M | 2,154.00M | -311.00M | 1,917.00M | 2,174.00M | 2,020.00M | 600.00M | 1,515.00M | 1,785.00M | 1,744.00M | 1,755.00M | 1,566.00M | 1,848.00M | 1,798.00M | 1,632.00M | 1,458.00M | 1,791.00M | 1,928.00M | 1,923.00M | 1,698.00M | 2,019.00M | 2,437.00M | 2,840.00M | 2,343.00M | 3,141.00M | 2,966.00M | 3,647.00M | 2,611.00M | 1,904.00M | 2,703.00M | 2,617.00M | 2,548.00M | 2,736.00M | 2,175.00M | 3,600.00M | 2,968.00M | 2,700.00M | 3,290.00M | 2,981.00M | 2,618.00M | 3,253.00M | 3,577.00M |
|
Operating Income
|
| 36.70M | 36.70M | 31.00M | 38.80M | 36.40M | 33.40M | 27.50M | 33.70M | 37.30M | 36.00M | 36.00M | 36.00M | 37.00M | 36.00M | 34.00M | 33.00M | 37.00M | 29.00M | 28.00M | 29.00M | 36.00M | 28.00M | 33.00M | 31.00M | 32.00M | 30.00M | 28.00M | 30.00M | 37.00M | 29.00M | 30.00M | 28.00M | 33.00M | 32.00M | 38.00M | 38.00M | 43.00M | 44.00M | 52.00M | 54.00M | 59.00M | 57.00M | 55.00M | 53.00M | 152.00M | 336.00M | 359.00M | 402.00M | 514.00M | 508.00M | 537.00M | 478.00M | 463.00M | 411.00M | 539.00M | 611.00M | 618.00M | 686.00M | 692.00M | 710.00M | 783.00M | 815.00M | 816.00M | 760.00M | 777.00M | 857.00M |
|
EBIT
|
| 36.70M | 36.70M | 31.00M | 38.80M | 36.40M | 33.40M | 27.50M | 33.70M | 37.30M | 36.00M | 36.00M | 36.00M | 37.00M | 36.00M | 34.00M | 33.00M | 37.00M | 29.00M | 28.00M | 29.00M | 36.00M | 28.00M | 33.00M | 31.00M | 32.00M | 30.00M | 28.00M | 30.00M | 37.00M | 29.00M | 30.00M | 28.00M | 33.00M | 32.00M | 38.00M | 38.00M | 43.00M | 44.00M | 52.00M | 54.00M | 59.00M | 57.00M | 55.00M | 53.00M | 152.00M | 336.00M | 359.00M | 402.00M | 514.00M | 508.00M | 537.00M | 478.00M | 463.00M | 411.00M | 539.00M | 611.00M | 618.00M | 686.00M | 692.00M | 710.00M | 783.00M | 815.00M | 816.00M | 760.00M | 777.00M | 857.00M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -1.00M | 2.00M | 1.00M | -16.00M | 50.00M | -144.00M | 142.00M | 41.00M | 4.00M | 131.00M | -320.00M | 162.00M | 73.00M | 573.00M | 43.00M | 232.00M | -154.00M | 213.00M | -469.00M | -676.00M | -230.00M | -118.00M | 5.00M | -16.00M | -356.00M | 203.00M | 275.00M | -88.00M | 269.00M | -373.00M | -287.00M | 98.00M | 176.00M |
|
EBT
|
| -1.10M | 108.40M | 76.10M | 42.90M | 213.10M | 117.30M | 189.00M | 77.10M | 109.20M | 111.60M | 107.10M | 105.00M | 219.00M | 301.00M | 123.00M | 137.00M | 223.00M | 162.00M | 94.00M | -89.00M | 157.00M | 172.00M | 153.00M | 151.00M | 254.00M | 238.00M | 127.00M | 131.00M | 308.00M | 247.00M | 326.00M | 128.00M | 274.00M | 242.00M | 220.00M | 127.00M | 275.00M | 287.00M | 61.00M | 264.00M | 353.00M | 313.00M | 439.00M | -86.00M | 401.00M | 539.00M | 930.00M | 757.00M | 713.00M | 926.00M | 1,162.00M | 556.00M | 731.00M | 503.00M | -60.00M | -74.00M | 332.00M | 603.00M | -168.00M | 331.00M | 458.00M | 313.00M | 640.00M | 111.00M | 382.00M | 453.00M |
|
Tax Provisions
|
-0.50M | 34.20M | 34.40M | 28.70M | 13.30M | 76.30M | 40.70M | 64.80M | 28.00M | 40.40M | 38.90M | 23.70M | 37.00M | 81.00M | 70.00M | 54.00M | 46.00M | 72.00M | 52.00M | 25.00M | -40.00M | 54.00M | 65.00M | 233.00M | 50.00M | 88.00M | 81.00M | 55.00M | 49.00M | 101.00M | 88.00M | 129.00M | 69.00M | 101.00M | 88.00M | -23.00M | 31.00M | 22.00M | 51.00M | 16.00M | 65.00M | 86.00M | 59.00M | 98.00M | -28.00M | 89.00M | 133.00M | 128.00M | 166.00M | 176.00M | 213.00M | 258.00M | 156.00M | 202.00M | 136.00M | -55.00M | 14.00M | 90.00M | 141.00M | -53.00M | 63.00M | 116.00M | 44.00M | 144.00M | 29.00M | 98.00M | 90.00M |
|
Profit After Tax
|
| -0.60M | 76.70M | 53.60M | 18.90M | 140.40M | 83.80M | 132.50M | 49.10M | 83.00M | 76.90M | 175.00M | 77.00M | 147.00M | 237.00M | 153.00M | 91.00M | 151.00M | 110.00M | 69.00M | -80.00M | 112.00M | 107.00M | 392.00M | 101.00M | 170.00M | 157.00M | 137.00M | 84.00M | 207.00M | 169.00M | 233.00M | 81.00M | 302.00M | 175.00M | 236.00M | 98.00M | 254.00M | 237.00M | 46.00M | 206.00M | 270.00M | 256.00M | 344.00M | -61.00M | 318.00M | 413.00M | 808.00M | 609.00M | 557.00M | 740.00M | 914.00M | 402.00M | 543.00M | 367.00M | -6.00M | -88.00M | 243.00M | 477.00M | -114.00M | 269.00M | 343.00M | 271.00M | 508.00M | 83.00M | 293.00M | 389.00M |
|
Equity Income
|
| -12.10M | 2.70M | 2.30M | -10.70M | 3.60M | 0.90M | 5.00M | -8.60M | 12.60M | 3.70M | 2.30M | 6.00M | 2.00M | 5.00M | -3.00M | -3.00M | -3.00M | -14.00M | -6.00M | -31.00M | -5.00M | -7.00M | 475.00M | -1.00M | 4.00M | -19.00M | 21.00M | 2.00M | -1.00M | -7.00M | 20.00M | 1.00M | 3.00M | 3.00M | 3.00M | 2.00M | 1.00M | 1.00M | 1.00M | 7.00M | 3.00M | 2.00M | 3.00M | 1.00M | 1.00M | 7.00M | 6.00M | 13.00M | 14.00M | 27.00M | 10.00M | 2.00M | 14.00M | | -1.00M | | 1.00M | 15.00M | 1.00M | 1.00M | 1.00M | 2.00M | 12.00M | 1.00M | 9.00M | 26.00M |
|
Net Income - Minority
|
-21.93M | -21.99M | -17.92M | -19.00M | -21.10M | -21.30M | -20.90M | -17.30M | -18.40M | -20.90M | -22.30M | -23.20M | -24.10M | -181.30M | -481.20M | -481.00M | -478.00M | -454.00M | -460.00M | -474.00M | -422.00M | -414.00M | -359.00M | -79.00M | -57.00M | -820.00M | -813.00M | -834.00M | -848.00M | -860.00M | -889.00M | -902.00M | -911.00M | -878.00M | -99.00M | -20.00M | -21.00M | -26.00M | 1.00M | 2.00M | 5.00M | 10.00M | 18.00M | 17.00M | 16.00M | 9.00M | -41.00M | -41.00M | -40.00M | -42.00M | -42.00M | -43.00M | -41.00M | -43.00M | -87.00M | -453.00M | -456.00M | -448.00M | -426.00M | -552.00M | -712.00M | -721.00M | -820.00M | -778.00M | -904.00M | -913.00M | -979.00M |
|
Income from Non-Controlling Interests
|
-0.02M | 0.50M | 1.50M | 0.20M | 2.40M | 0.80M | 0.60M | 1.70M | 1.60M | 3.00M | 2.60M | 2.80M | 3.00M | | 1.00M | 1.00M | -1.00M | 7.00M | 2.00M | 9.00M | -51.00M | -9.00M | -15.00M | 11.00M | 14.00M | | 6.00M | 14.00M | 10.00M | 9.00M | 13.00M | 10.00M | 9.00M | 6.00M | 10.00M | -2.00M | 1.00M | 3.00M | 1.00M | 2.00M | | 4.00M | 6.00M | 4.00M | 4.00M | 9.00M | 7.00M | 5.00M | 4.00M | 5.00M | 5.00M | 6.00M | 2.00M | 6.00M | 5.00M | -1.00M | -29.00M | 24.00M | 51.00M | -45.00M | 21.00M | 37.00M | 5.00M | 58.00M | | 15.00M | 31.00M |
|
Income from Continuing Operations
|
| -35.30M | 74.00M | 47.40M | 29.60M | 136.80M | 76.60M | 124.20M | 49.10M | 68.80M | 72.70M | 83.40M | 68.00M | 138.00M | 231.00M | 69.00M | 91.00M | 151.00M | 110.00M | 69.00M | -49.00M | 103.00M | 107.00M | -80.00M | 101.00M | 166.00M | 157.00M | 72.00M | 82.00M | 207.00M | 159.00M | 197.00M | 59.00M | 173.00M | 154.00M | 243.00M | 96.00M | 253.00M | 236.00M | 45.00M | 199.00M | 267.00M | 254.00M | 341.00M | -58.00M | 312.00M | 406.00M | 802.00M | 591.00M | 537.00M | 713.00M | 904.00M | 400.00M | 529.00M | 367.00M | -5.00M | -88.00M | 242.00M | 462.00M | -115.00M | 268.00M | 342.00M | 269.00M | 496.00M | 82.00M | 284.00M | 363.00M |
|
Consolidated Net Income
|
0.30M | -0.40M | -1.80M | 19.90M | 29.60M | 136.80M | 6.30M | 3.30M | 3.60M | 1.60M | 0.50M | 89.30M | 3.00M | 7.00M | -3.00M | 87.00M | 1.00M | -3.00M | 110.00M | 18.00M | 7.00M | 5.00M | -13.00M | 8.00M | 101.00M | 166.00M | 157.00M | 60.00M | 82.00M | 207.00M | 17.00M | 16.00M | 21.00M | 126.00M | 18.00M | -10.00M | 96.00M | 253.00M | 236.00M | 45.00M | 199.00M | 267.00M | 254.00M | 341.00M | -58.00M | 5.00M | -28.00M | -2.00M | 5.00M | 6.00M | -3.00M | 904.00M | 400.00M | 529.00M | 367.00M | -5.00M | -88.00M | 242.00M | 462.00M | -115.00M | 268.00M | 342.00M | 269.00M | 496.00M | 82.00M | 284.00M | 363.00M |
|
Income towards Parent Company
|
-21.63M | -22.39M | -19.72M | 0.90M | 8.50M | 115.50M | -14.60M | -14.00M | -14.80M | -19.30M | -21.80M | 66.10M | -21.10M | -174.30M | -484.20M | -394.00M | -477.00M | -457.00M | -350.00M | -456.00M | -415.00M | -409.00M | -372.00M | -71.00M | 44.00M | -654.00M | -656.00M | -774.00M | -766.00M | -653.00M | -872.00M | -886.00M | -890.00M | -752.00M | -81.00M | -30.00M | 75.00M | 227.00M | 237.00M | 47.00M | 204.00M | 277.00M | 272.00M | 358.00M | -42.00M | 14.00M | -69.00M | -43.00M | -35.00M | -36.00M | -45.00M | 861.00M | 359.00M | 486.00M | 280.00M | -458.00M | -544.00M | -206.00M | 36.00M | -667.00M | -444.00M | -379.00M | -551.00M | -282.00M | -822.00M | -629.00M | -616.00M |
|
Net Income towards Common Stockholders
|
-21.63M | -22.39M | -19.72M | 0.90M | 8.50M | 115.50M | -14.60M | -14.00M | -14.80M | -19.30M | -21.80M | 66.10M | -21.10M | -174.30M | -484.20M | -394.00M | -477.00M | -457.00M | -350.00M | -456.00M | -415.00M | -409.00M | -372.00M | -71.00M | 44.00M | -654.00M | -656.00M | -774.00M | -766.00M | -653.00M | -872.00M | -886.00M | -890.00M | -752.00M | -81.00M | -30.00M | 75.00M | 227.00M | 237.00M | 47.00M | 204.00M | 277.00M | 272.00M | 358.00M | -42.00M | 14.00M | -69.00M | -43.00M | -35.00M | -36.00M | -45.00M | 861.00M | 359.00M | 486.00M | 280.00M | -458.00M | -544.00M | -206.00M | 36.00M | -667.00M | -444.00M | -379.00M | -551.00M | -282.00M | -822.00M | -629.00M | -616.00M |
|
EPS (Basic)
|
-0.10 | -0.04 | 0.33 | 0.30 | 0.07 | 0.61 | 0.37 | 0.59 | 0.19 | 0.36 | 0.34 | 0.78 | 0.34 | 0.67 | 1.06 | 0.68 | 0.40 | 0.62 | 0.41 | 0.28 | -0.09 | 0.41 | 0.41 | 2.67 | 0.31 | 0.57 | 0.54 | 0.53 | 0.27 | 0.69 | 0.60 | 0.84 | 0.26 | 1.83 | 0.63 | 0.64 | 0.36 | 0.92 | 0.86 | 0.16 | 0.75 | 0.97 | 0.92 | 1.25 | -0.22 | 1.12 | 1.40 | 2.79 | 2.09 | 1.93 | 2.60 | 3.21 | 1.42 | 1.93 | 1.33 | 0.02 | -0.22 | 0.81 | 1.58 | -0.26 | 0.92 | 1.13 | 0.98 | 1.66 | 0.30 | 1.02 | 1.33 |
|
EPS (Weighted Average and Diluted)
|
-0.10 | -0.05 | 0.32 | 0.29 | 0.04 | 0.07 | 0.36 | 0.57 | 0.19 | 0.36 | 0.33 | 0.77 | 0.33 | 0.65 | 1.04 | 0.67 | 0.39 | 0.61 | 0.41 | 0.28 | -0.09 | 0.40 | 0.40 | 2.65 | 0.30 | 0.56 | 0.53 | 0.41 | 0.26 | 0.67 | 0.56 | 0.80 | 0.22 | 0.63 | 0.57 | 0.96 | 0.35 | 0.90 | 0.85 | 0.17 | 0.74 | 0.96 | 0.90 | 1.22 | -0.22 | 1.11 | 1.39 | 2.79 | 2.08 | 1.92 | 2.58 | 3.19 | 1.41 | 1.92 | 1.32 | 0.01 | -0.22 | 0.81 | 1.57 | -0.25 | 0.91 | 1.12 | 0.97 | 1.65 | 0.30 | 1.02 | 1.33 |
|
Shares Outstanding (Weighted Average)
|
215.09M | 234.82M | 230.63M | 230.40M | 229.68M | 228.18M | 228.18M | 226.98M | 223.73M | 223.27M | 223.49M | 219.17M | 221.57M | 222.80M | 224.24M | 225.34M | 228.60M | 227.55M | 228.25M | 249.72M | 276.33M | 277.47M | 277.47M | 277.91M | 279.93M | 280.45M | 279.57M | 277.52M | 275.56M | 274.04M | 272.63M | 271.95M | 272.21M | 272.29M | 273.15M | 273.15M | 274.44M | 274.59M | 274.90M | 275.22M | 275.33M | 274.86M | 274.42M | 275.08M | 275.61M | 272.01M | 291.85M | 293.67M | 291.17M | 289.05M | 285.31M | 284.53M | 283.57M | 280.70M | 276.32M | 272.13M | 272.21M | 272.19M | 272.17M | 272.16M | 273.21M | 273.24M | 273.46M | 273.64M | 274.99M | 274.64M | 271.72M |
|
Shares Outstanding (Diluted Average)
|
213.20M | 232.08M | 232.14M | 228.50M | 230.30M | 230.50M | 230.00M | 229.30M | 223.60M | 224.50M | 223.30M | 223.00M | 223.00M | 225.00M | 226.00M | 226.00M | 231.00M | 230.00M | 230.00M | 235.00M | 282.00M | 282.00M | 284.00M | 285.00M | 288.00M | 287.00M | 286.00M | 286.00M | 281.00M | 281.00M | 280.00M | 280.00M | 279.00M | 278.00M | 277.00M | 278.00M | 280.00M | 279.00M | 279.00M | 278.00M | 277.00M | 277.00M | 277.00M | 277.00M | 274.00M | 279.00M | 293.00M | 286.00M | 291.00M | 289.00M | 288.00M | 287.00M | 283.00M | 281.00M | 279.00M | 277.00M | 271.00M | 271.00M | 271.00M | 271.00M | 272.00M | 273.00M | 273.00M | 273.00M | 273.00M | 273.00M | 272.00M |
|
EBITDA
|
| 36.70M | 36.70M | 31.00M | 38.80M | 36.40M | 33.40M | 27.50M | 33.70M | 37.30M | 36.00M | 36.00M | 36.00M | 37.00M | 36.00M | 34.00M | 33.00M | 37.00M | 29.00M | 28.00M | 29.00M | -22.00M | 76.00M | 33.00M | 79.00M | 154.00M | 88.00M | 28.00M | 112.00M | 227.00M | 159.00M | 30.00M | 28.00M | 97.00M | 32.00M | 38.00M | 38.00M | 43.00M | 44.00M | 52.00M | 54.00M | 59.00M | 57.00M | 55.00M | 53.00M | 152.00M | 336.00M | 359.00M | 402.00M | 514.00M | 508.00M | 537.00M | 478.00M | 463.00M | 411.00M | 539.00M | 611.00M | 618.00M | 686.00M | 692.00M | 710.00M | 783.00M | 815.00M | 816.00M | 760.00M | 777.00M | 857.00M |
|
Interest Expenses
|
11.80M | 8.60M | 8.00M | 8.30M | 7.10M | 12.50M | 12.90M | 13.70M | 14.30M | 13.80M | 14.00M | 14.90M | 15.00M | 16.00M | 19.00M | 14.00M | 23.00M | 21.00M | 27.00M | 2.00M | 31.00M | 33.00M | 32.00M | 31.00M | 31.00M | 32.00M | 34.00M | -24.00M | 34.00M | 33.00M | 18.00M | 9.00M | 16.00M | 13.00M | 10.00M | 9.00M | 11.00M | 11.00M | 9.00M | 12.00M | 12.00M | 12.00M | 12.00M | 11.00M | 12.00M | 21.00M | 29.00M | 28.00M | 28.00M | 28.00M | 27.00M | 31.00M | 30.00M | 31.00M | 28.00M | 26.00M | 42.00M | 43.00M | 44.00M | 45.00M | 49.00M | 47.00M | 56.00M | 57.00M | 60.00M | 61.00M | 60.00M |
|
Tax Rate
|
| | 31.73% | 37.71% | 31.00% | 35.80% | 34.70% | 34.29% | 36.32% | 37.00% | 34.86% | 22.13% | 35.24% | 36.99% | 23.26% | 43.90% | 33.58% | 32.29% | 32.10% | 26.60% | 44.94% | 34.39% | 37.79% | | 33.11% | 34.65% | 34.03% | 43.31% | 37.40% | 32.79% | 35.63% | 39.57% | 53.91% | 36.86% | 36.36% | | 24.41% | 8.00% | 17.77% | 26.23% | 24.62% | 24.36% | 18.85% | 22.32% | 32.56% | 22.19% | 24.68% | 13.76% | 21.93% | 24.68% | 23.00% | 22.20% | 28.06% | 27.63% | 27.04% | 91.67% | | 27.11% | 23.38% | 31.55% | 19.03% | 25.33% | 14.06% | 22.50% | 26.13% | 25.65% | 19.87% |