|
Cash & Equivalents
|
| | | 0.20B | | 0.62B | 0.46B | 0.58B | 0.53B | 0.57B | 0.60B | 0.67B | 0.73B | 0.91B | 1.08B | 0.32B | 0.95B | 1.28B | 1.29B | 1.10B | 0.54B | 1.13B | 1.20B | 0.15B | 0.71B | 1.38B | 1.02B | 0.29B | 1.08B | 1.13B | 1.06B | 0.25B | 1.30B | 1.44B | 1.23B | 1.11B | 0.96B | 1.32B | 1.42B | 1.26B | 1.12B | 1.60B | 1.53B | 1.38B | 0.89B | 2.35B | 2.87B | 2.72B | 3.03B | 3.47B | 5.15B | 4.36B | 2.79B | 2.43B | 2.47B | 2.29B | 2.82B | 3.14B | 3.21B | 2.77B | 3.52B | 4.89B | 4.97B | 3.48B | 4.48B | 3.27B | 3.49B |
|
Short-term Investments
|
| | | 0.35B | | 0.26B | 0.08B | 0.13B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.02B | 0.02B | 0.05B | 0.03B | 0.34B | 0.02B | 0.03B | 0.33B | 0.13B | 0.29B | 0.62B | 1.03B | 0.57B | 0.68B | 0.52B | 0.48B | 0.35B | 0.53B | 0.58B | 0.29B | 0.35B | 0.26B | 0.28B | 0.48B | 0.21B | 0.31B | 0.55B | 0.88B | 1.26B | 0.33B | 0.38B | 0.77B | 0.54B | 0.69B | 0.58B | 0.82B | 1.75B | 2.59B | 1.39B | 2.59B | 1.35B | 0.97B | 0.72B | 2.12B | 1.02B | 1.03B | 1.40B | 3.05B | 1.16B | 1.45B | 1.66B |
|
Cash & Current Investments
|
| | | 0.55B | | 0.87B | 0.53B | 0.71B | 0.59B | 0.63B | 0.65B | 0.72B | 0.78B | 0.97B | 1.13B | 0.38B | 0.97B | 1.31B | 1.34B | 1.13B | 0.88B | 1.15B | 1.22B | 0.48B | 0.84B | 1.68B | 1.64B | 1.33B | 1.65B | 1.81B | 1.58B | 0.73B | 1.65B | 1.97B | 1.82B | 1.41B | 1.31B | 1.57B | 1.70B | 1.74B | 1.34B | 1.92B | 2.08B | 2.25B | 2.15B | 2.69B | 3.25B | 3.49B | 3.57B | 4.16B | 5.73B | 5.18B | 4.54B | 5.01B | 3.86B | 4.88B | 4.17B | 4.11B | 3.93B | 4.89B | 4.54B | 5.92B | 6.37B | 6.53B | 5.64B | 4.72B | 5.16B |
|
Receivables - Net
|
| | | 0.25B | | 0.26B | 0.27B | 0.27B | 0.25B | 0.26B | 0.27B | 0.32B | 0.33B | 0.37B | 0.47B | 0.48B | 0.47B | 0.49B | 0.49B | 0.48B | 0.72B | 0.74B | 0.75B | 0.50B | 0.53B | 0.57B | 0.56B | 0.50B | 0.49B | 0.53B | 0.55B | 0.32B | 0.52B | 0.55B | 0.34B | 0.32B | 0.31B | 0.34B | 0.31B | 0.31B | 0.30B | 0.36B | 0.39B | 0.35B | 0.32B | 0.33B | 0.37B | 0.44B | 0.42B | 0.50B | 0.52B | 0.56B | 0.53B | 0.62B | 0.53B | 0.47B | 0.43B | 0.47B | 0.44B | 0.44B | 0.41B | 0.44B | 0.44B | 0.47B | 0.42B | 0.48B | 0.47B |
|
Receivables - Other
|
| | | | | | | | | | | 5.80B | 0.00B | 0.00B | | 7.50B | | | | 8.80B | | | 0.25B | 12.70B | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.15B | 26.50B | 3.46B | 3.31B | 3.52B | 1.69B | 3.92B | 4.24B | 4.83B | 18.90B | 6.36B | 7.08B | 7.46B | 13.50B | 10.13B | 11.04B | 12.41B | 13.38B | 14.76B | 15.78B | 16.85B |
|
Receivables
|
| | | 0.25B | | 0.26B | 0.27B | 0.27B | 0.25B | 0.26B | 0.27B | 6.12B | 0.33B | 0.37B | 0.47B | 7.98B | 0.47B | 0.49B | 0.49B | 9.28B | 0.72B | 0.74B | 1.00B | 13.20B | 0.53B | 0.57B | 0.56B | 0.50B | 0.49B | 0.53B | 0.55B | 0.32B | 0.52B | 0.55B | 0.34B | 0.32B | 0.31B | 0.34B | 0.31B | 0.31B | 0.30B | 0.36B | 0.39B | 0.35B | 0.32B | 3.52B | 3.52B | 26.94B | 3.89B | 3.81B | 4.04B | 2.25B | 4.45B | 4.85B | 5.36B | 19.37B | 6.79B | 7.54B | 7.91B | 13.94B | 10.54B | 11.48B | 12.85B | 13.85B | 15.18B | 16.26B | 17.32B |
|
Prepaid Assets
|
0.61B | 0.63B | 0.33B | 0.33B | 0.35B | 0.37B | 0.37B | 0.39B | 0.41B | 0.37B | 0.37B | 0.68B | 0.67B | 0.46B | 0.71B | 0.68B | 0.70B | 0.73B | 0.77B | 0.68B | 0.79B | 0.81B | 0.76B | 0.48B | 0.53B | 0.59B | 0.58B | 0.61B | 0.62B | 0.67B | 0.65B | 0.42B | 0.68B | 0.69B | 0.47B | 0.40B | 0.41B | 0.42B | 0.41B | 0.38B | 0.45B | 0.42B | 0.46B | 0.43B | 0.40B | 0.81B | 0.91B | 1.00B | 1.04B | 0.91B | 1.17B | 1.20B | 1.36B | 2.00B | 2.07B | 2.07B | 1.99B | 2.21B | 2.13B | 1.90B | 1.90B | 1.92B | 1.75B | 1.94B | 1.86B | 2.01B | 2.00B |
|
Buildings
|
| | | | | | | 0.04B | | | | 0.04B | | | | 0.08B | | | | 0.12B | | | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 0.08B | | | | 0.08B | | | | 0.12B | | | | 0.13B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
-0.01B | -0.03B | 0.20B | 0.19B | -0.01B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.44B | 0.62B | 0.63B | 0.62B | 0.63B | 0.65B | 0.65B | 0.78B | 0.77B | 0.78B | 0.64B | 0.57B | 0.56B | 0.49B | 0.51B | 0.54B | 0.61B | 0.61B | 0.19B | 0.61B | 0.59B | 0.43B | 0.19B | 0.18B | 0.18B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.19B |
|
Long-Term Investments
|
4.32B | 4.42B | 4.69B | 4.69B | 4.62B | 4.31B | 4.46B | 4.36B | 4.35B | 4.41B | 4.42B | 4.05B | 4.10B | 4.12B | 4.04B | 4.05B | 4.04B | 3.98B | 3.96B | 3.79B | 4.21B | 3.97B | 3.86B | 4.67B | 4.54B | 4.52B | 4.69B | 4.85B | 4.58B | 4.70B | 4.47B | 3.78B | 4.02B | 4.11B | 4.13B | 3.37B | 3.41B | 3.28B | 3.42B | 3.55B | 3.49B | 3.63B | 3.90B | 4.38B | 4.49B | 30.97B | 32.23B | 35.05B | 35.39B | 38.50B | 40.27B | 42.77B | 43.73B | 42.97B | 42.82B | 45.37B | 48.04B | 49.93B | 50.43B | 56.05B | 57.38B | 59.03B | 62.99B | 63.62B | 64.17B | 68.02B | 70.89B |
|
Goodwill
|
1.58B | 1.57B | 1.53B | 1.46B | 1.44B | 1.44B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.45B | 1.46B | 1.57B | 1.89B | 1.91B | 1.88B | 1.88B | 1.89B | 1.90B | 4.71B | 4.92B | 4.96B | 4.72B | 4.71B | 4.74B | 4.73B | 2.35B | 4.77B | 4.86B | 2.74B | 2.56B | 2.56B | 2.60B | 2.68B | 2.75B | 2.75B | 2.76B | 2.72B | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | 4.45B | 4.46B | 4.50B | 4.50B | 4.51B | 4.51B | 4.53B | 4.53B | 4.53B | 4.60B | 4.63B | 4.79B | 4.81B | 4.83B | 4.83B | 5.11B | 5.11B | 5.27B | 5.27B | 5.27B | 5.27B | 5.27B |
|
Intangibles
|
| | | 0.17B | | 0.16B | 0.16B | 0.16B | 0.15B | 0.14B | 0.15B | 0.13B | 0.13B | 0.23B | 0.54B | 0.65B | 0.65B | 0.64B | 0.64B | 0.62B | 1.72B | 1.52B | 1.50B | 0.57B | 1.15B | 0.57B | 0.56B | 0.55B | 0.55B | 0.56B | 0.58B | 0.13B | 0.56B | 0.56B | 0.13B | | | | | | | | | | | 0.62B | 0.54B | 0.54B | | | | 0.52B | | | | 3.81B | | | | 4.63B | | | | 5.98B | | | |
|
Goodwill & Intangibles
|
1.58B | 1.57B | 1.53B | 1.62B | 1.44B | 1.61B | 1.63B | 1.63B | 1.62B | 1.62B | 1.62B | 1.58B | 1.59B | 1.80B | 2.43B | 2.56B | 2.53B | 2.53B | 2.54B | 2.52B | 6.42B | 6.43B | 6.45B | 5.29B | 5.86B | 5.31B | 5.29B | 2.90B | 5.31B | 5.43B | 3.32B | 2.69B | 3.13B | 3.16B | 2.81B | 2.75B | 2.75B | 2.76B | 2.72B | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | 5.07B | 5.00B | 5.04B | 4.50B | 4.51B | 4.51B | 5.05B | 4.53B | 4.53B | 4.60B | 8.45B | 4.79B | 4.81B | 4.83B | 9.46B | 5.11B | 5.11B | 5.27B | 11.25B | 5.27B | 5.27B | 5.27B |
|
Long-Term Deferred Tax
|
0.12B | 0.09B | 0.11B | 0.13B | 0.12B | 0.12B | 0.07B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | | | | | | | | | | | | | | 2.50B | 2.62B | 0.33B | 0.31B | | | | | | | | | | | | | | | | | | |
|
Assets
|
| 8.33B | 8.08B | 7.93B | 7.79B | 7.92B | 7.88B | 7.89B | 7.80B | 7.84B | 7.88B | 7.86B | 8.00B | 8.51B | 9.74B | 9.90B | 9.68B | 10.02B | 10.08B | 10.51B | 14.69B | 14.82B | 14.75B | 13.85B | 13.70B | 14.40B | 14.04B | 14.04B | 13.94B | 14.44B | 14.39B | 14.52B | 14.18B | 14.20B | 10.50B | 9.15B | 9.02B | 9.25B | 9.37B | 9.30B | 9.65B | 10.19B | 10.42B | 10.68B | 10.20B | 48.00B | 49.88B | 50.45B | 51.49B | 54.52B | 58.51B | 61.33B | 61.03B | 61.01B | 61.73B | 65.14B | 69.65B | 73.02B | 74.00B | 80.61B | 84.50B | 88.82B | 94.67B | 95.26B | 98.21B | 102.33B | 106.64B |
|
Accounts Payables
|
| | | 0.70B | | 0.61B | 0.65B | 0.70B | 0.62B | 0.60B | 0.61B | 0.86B | 0.74B | 0.86B | 1.22B | 1.31B | 1.21B | 1.29B | 1.30B | 1.30B | 1.47B | 1.52B | 1.57B | 1.31B | 1.21B | 1.31B | 1.31B | 1.28B | 1.18B | 1.26B | 1.31B | 0.93B | 1.22B | 1.29B | 1.05B | 0.95B | 0.80B | 0.91B | 0.89B | 0.96B | 0.80B | 0.93B | 1.01B | 1.09B | 0.86B | 2.13B | 2.17B | 2.40B | 2.47B | 2.56B | 2.97B | 2.70B | 2.77B | 2.60B | 2.44B | 2.33B | 2.34B | 2.73B | 2.44B | 3.01B | 3.14B | 3.36B | 4.38B | 3.25B | 3.27B | 3.70B | 3.78B |
|
Notes Payables
|
| | | 0.86B | 0.86B | 0.75B | 0.80B | 0.95B | 0.95B | 0.95B | 1.02B | 0.92B | 1.07B | 0.95B | 1.35B | 1.34B | 1.35B | 1.34B | 1.35B | 1.32B | 3.34B | 3.34B | 3.24B | 2.83B | 2.91B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 1.56B | 0.86B | 1.37B | 1.45B | 1.65B | 1.57B | 1.55B | 1.63B | 1.78B | 1.81B | 1.81B | 2.57B | 2.65B | 2.57B | 2.63B | 2.65B | 2.62B | 4.82B | 4.87B | 4.81B | 4.13B | 4.11B | 1.31B | 1.31B | 1.28B | 1.18B | 1.26B | 1.31B | 0.93B | 1.22B | 1.29B | 1.05B | 0.95B | 0.80B | 0.91B | 0.89B | 0.96B | 0.80B | 0.93B | 1.01B | 1.09B | 0.86B | 2.13B | 2.17B | 2.40B | 2.47B | 2.56B | 2.97B | 2.70B | 2.77B | 2.60B | 2.44B | 2.33B | 2.34B | 2.73B | 2.44B | 3.01B | 3.14B | 3.36B | 4.38B | 3.25B | 3.27B | 3.70B | 3.78B |
|
Other Accumulated Expenses
|
0.02B | 25.46B | 28.26B | | 0.08B | | | | | | | 2.21B | | | | 1.91B | | 1.72B | 1.70B | 1.64B | 1.68B | 1.66B | 1.64B | 1.62B | 1.61B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | 0.03B | | | 0.05B | 0.00B | | 0.01B | | | | 0.02B | 0.02B | 0.02B | 0.10B | 0.05B | 0.05B | 0.03B | | | 0.02B | 0.01B | | | 0.08B | 0.07B | 0.04B | 0.05B | 0.09B | 0.07B | 0.00B | 0.13B | 0.19B | 0.09B | 0.14B | 0.16B | 0.01B | 0.04B | | 0.06B | 0.05B | 0.01B | 0.01B | 0.05B | 0.09B | 0.05B | 0.06B | 0.14B | 0.06B | 0.02B | 0.07B | 0.18B | 0.11B | 0.06B | | | 0.00B | 0.02B | | 0.01B | 0.01B | 0.02B | 0.05B | 0.08B | 0.04B | 0.05B |
|
Current Deferred Revenue
|
0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | 0.11B | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.09B | 0.23B | 0.26B | 0.27B | 0.17B | 0.28B | 0.31B | 0.24B | 0.27B | 0.30B | 0.33B | 0.37B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Non-Current Debt
|
| | | | | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09B | 4.05B | 4.01B | 3.96B | 3.67B | 3.98B | 4.92B | 5.22B | 5.18B | 5.73B | 5.02B | 5.37B | 5.71B | 5.82B | 7.05B | 7.44B | 7.64B | 8.27B | 8.75B | 9.06B | 9.46B | 10.05B |
|
Minority Interest
|
| | | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.18B | 0.48B | | 0.48B | 0.45B | 0.46B | | 0.69B | 0.69B | 0.70B | 0.71B | 0.72B | 0.82B | 0.81B | 0.34B | 0.85B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.09B | 0.45B | 0.46B | 0.45B | 0.43B | 0.55B | 0.71B | 0.72B | 0.82B | 0.78B | 0.90B | 0.91B | 0.98B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | | | | | | | | | | | | | | 2.35B | 2.46B | 0.36B | 0.34B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | 0.02B | 0.04B | 0.10B | 0.11B | 0.20B | 0.16B | 0.12B | 0.10B | 0.13B | 0.12B | 0.14B | 0.72B | 0.54B | 0.56B | 0.84B | 0.70B | 0.67B | 0.61B | 0.76B | 0.62B | 0.60B | 0.62B | 0.50B | 0.64B | 0.63B | 0.34B | 0.31B | 0.18B | 0.24B | 0.24B | 0.34B | 0.24B | 0.26B | 0.29B | 0.39B | 0.20B | 0.07B | 0.19B | 1.45B | 0.26B | 0.24B | 0.28B | 1.38B | 0.10B | 0.07B | 0.08B | 1.12B | 0.06B | 0.06B | 0.01B | 1.66B | 0.03B | 0.03B | | 2.14B | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.43B | 0.42B | 0.44B | 0.44B | 0.43B | 0.43B | 0.41B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.43B | 0.43B | 0.42B | 0.41B | 0.41B | 0.40B | 0.39B | 0.39B | 0.39B | 0.38B | 0.39B | 0.38B | 0.38B | 0.37B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.62B | | 0.78B | 0.68B | 0.70B | 0.84B | 1.10B | 0.92B | 0.86B | 0.75B | 0.89B | 0.92B | 0.83B | 0.82B | 0.90B | 0.83B | 0.82B | 0.71B | 0.91B | 0.89B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 6.43B | | 6.50B | 6.40B | 6.30B | 6.18B | 6.32B | 6.36B | 6.42B | 6.20B | 6.05B | 3.87B | 3.51B | 3.37B | 3.38B | 3.50B | 3.51B | 3.83B | 3.98B | 4.06B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| 5.20B | 4.84B | 4.59B | 4.47B | 4.50B | 4.40B | 4.44B | 4.35B | 4.30B | 4.36B | 4.21B | 4.24B | 4.46B | 5.12B | 5.15B | 4.91B | 5.18B | 5.14B | 4.99B | 7.72B | 7.79B | 7.73B | 7.06B | 7.09B | 7.29B | 7.09B | 7.00B | 7.02B | 7.42B | 7.28B | 7.28B | 6.94B | 6.94B | 4.79B | 4.34B | 4.20B | 4.28B | 4.34B | 4.33B | 4.54B | 4.89B | 4.95B | 4.97B | 4.74B | 41.31B | 42.70B | 42.06B | 43.26B | 45.63B | 49.13B | 51.23B | 52.74B | 54.48B | 56.37B | 58.57B | 63.01B | 66.34B | 67.42B | 73.15B | 76.66B | 80.84B | 85.77B | 86.73B | 89.41B | 93.51B | 97.30B |
|
Total Debt
|
| | | | | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 3.34B | | 3.42B | 3.48B | 3.44B | 3.45B | 3.53B | 3.51B | 3.66B | 3.76B | 4.05B | 4.62B | 4.75B | 4.77B | 4.83B | 4.94B | 5.54B | 6.28B | 6.37B | 6.34B | 6.07B | 5.91B | 6.77B | 6.61B | 6.59B | 6.58B | 6.67B | 6.76B | 6.90B | 6.89B | 6.92B | 5.37B | 4.47B | 4.48B | 4.63B | 4.69B | 4.63B | 4.76B | 4.95B | 5.12B | 5.37B | 5.12B | 6.35B | 7.18B | 8.39B | 8.23B | 8.89B | 9.37B | 10.00B | 8.61B | 7.35B | 6.52B | 6.57B | 6.65B | 6.68B | 6.58B | 7.46B | 7.84B | 7.98B | 8.90B | 8.53B | 8.80B | 8.82B | 9.33B |
|
Shareholder's Equity
|
3.35B | 3.70B | 3.71B | 3.34B | 3.72B | 3.42B | 3.48B | 3.44B | 3.45B | 3.53B | 3.51B | 3.66B | 3.76B | 4.05B | 4.62B | 4.75B | 4.77B | 4.83B | 4.94B | 5.54B | 6.28B | 6.37B | 6.34B | 6.07B | 5.91B | 6.77B | 6.61B | 6.59B | 6.58B | 6.67B | 6.76B | 6.90B | 6.89B | 6.92B | 5.37B | 4.47B | 4.48B | 4.63B | 4.69B | 4.63B | 4.76B | 4.95B | 5.12B | 5.37B | 5.12B | 6.35B | 7.18B | 8.39B | 8.23B | 8.89B | 9.37B | 10.00B | 8.61B | 7.35B | 6.52B | 6.57B | 6.65B | 6.68B | 6.58B | 7.46B | 7.84B | 7.98B | 8.90B | 8.53B | 8.80B | 8.82B | 9.33B |
|
Liabilities and Shareholders Equity
|
| 8.33B | 8.08B | 7.93B | 7.79B | 7.92B | 7.88B | 7.89B | 7.80B | 7.84B | 7.88B | 7.86B | 8.00B | 8.51B | 9.74B | 9.90B | 9.68B | 10.02B | 10.08B | 10.51B | 14.69B | 14.82B | 14.75B | 13.85B | 13.70B | 14.40B | 14.04B | 14.04B | 13.94B | 14.44B | 14.39B | 14.52B | 14.18B | 14.20B | 10.50B | 9.15B | 9.02B | 9.25B | 9.37B | 9.30B | 9.65B | 10.19B | 10.42B | 10.68B | 10.20B | 48.00B | 49.88B | 50.45B | 51.49B | 54.52B | 58.51B | 61.33B | 61.03B | 61.01B | 61.73B | 65.14B | 69.65B | 73.02B | 74.00B | 80.61B | 84.50B | 88.82B | 94.67B | 95.26B | 98.21B | 102.33B | 106.64B |
|
Treasury Shares
|
| | | 0.00B | | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Retained Earnings
|
-0.23B | -0.18B | -0.14B | -0.10B | -0.12B | 0.04B | 0.06B | 0.11B | 0.13B | 0.18B | 0.23B | 0.37B | 0.42B | 0.53B | 0.73B | 0.85B | 0.90B | 1.00B | 1.06B | 1.09B | 1.02B | 1.09B | 1.13B | 1.15B | 1.18B | 1.30B | 1.29B | 1.37B | 1.39B | 1.53B | 1.63B | 1.78B | 1.79B | 2.02B | 1.29B | 0.22B | 0.36B | 0.53B | 0.68B | 0.64B | 0.76B | 0.94B | 1.11B | 1.36B | 1.20B | 1.42B | 1.70B | 2.39B | 2.89B | 3.34B | 3.96B | 4.37B | 4.64B | 4.90B | 5.07B | 5.22B | 5.04B | 5.14B | 5.44B | 5.24B | 5.36B | 5.54B | 5.67B | 5.98B | 5.93B | 6.07B | 6.29B |