|
Assets Growth (1y)
|
| | | | | | 28.49% | 23.90% | 18.45% | 13.08% | 15.55% | 74.12% | 79.82% | 90.56% | 88.34% | 40.60% | 25.74% | 25.85% | 23.93% | 12.56% | 33.04% | 33.66% | 29.52% | 31.32% | 24.82% | 16.99% | 16.63% | 11.35% | 6.57% | 9.27% | 7.15% | 7.46% | 7.65% | 6.34% | 8.32% | 15.23% | 12.31% | 11.93% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 40.89% | 44.75% | 38.87% | 39.45% | 39.20% | 40.20% | 44.35% | 47.44% | 44.59% | 27.62% | 27.82% | 25.32% | 23.25% | 18.07% | 20.96% | 19.55% | 17.41% | 16.26% | 12.72% | 10.78% | 10.62% | 11.30% | 8.82% | 9.16% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.03% | 35.00% | 34.78% | 33.50% | 32.44% | 32.14% | 31.96% | 32.59% | 30.45% | 19.99% | 19.09% | 17.99% | 16.79% | 15.30% | 16.43% | 15.26% |
|
Assets (QoQ)
|
| | | 4.47% | 8.74% | 6.01% | 6.70% | 0.74% | 3.95% | 1.20% | 9.03% | 51.80% | 7.35% | 7.25% | 7.76% | 13.32% | -3.99% | 7.34% | 6.12% | 2.93% | 13.48% | 7.84% | 2.83% | 4.36% | 7.86% | 1.08% | 2.51% | -0.37% | 3.24% | 3.63% | 0.53% | -0.08% | 3.42% | 2.37% | 2.40% | 6.29% | 0.80% | 2.02% |
|
Capital Expenditures Growth (1y)
|
| | | 42.30% | 51.11% | 13.23% | 45.55% | 40.60% | 38.53% | 90.37% | 28.79% | 13.62% | 30.74% | 36.74% | 30.93% | 21.34% | -40.67% | -30.53% | 86.92% | 20.56% | 210.81% | 233.49% | 26.45% | 125.24% | 28.24% | -25.45% | 2.92% | 33.74% | 27.01% | 23.95% | 0.09% | -19.88% | -18.49% | -8.02% | -27.21% | -40.25% | -17.40% | -36.96% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 31.49% | 39.88% | 43.38% | 34.89% | 24.69% | 2.42% | 21.84% | 46.62% | 18.46% | 34.09% | 46.87% | 45.73% | 48.80% | 33.23% | 19.98% | 34.49% | 53.71% | 71.71% | 45.52% | 9.21% | 34.14% | 9.91% | -5.28% | -9.15% | -13.81% | -5.09% | -10.42% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.17% | 38.23% | 46.85% | 42.13% | 39.40% | 33.77% | 35.07% | 32.62% | 38.01% | 31.46% | 23.97% | 26.10% | 28.70% | 19.61% | 14.51% | 12.13% | 11.69% | 27.79% | 12.31% |
|
Capital Expenditures (QoQ)
|
22.21% | 25.37% | 5.10% | -11.63% | 29.78% | -6.06% | 35.10% | -14.63% | 27.86% | 29.10% | -8.61% | -24.68% | 47.11% | 35.04% | -12.49% | -30.20% | -28.07% | 58.13% | 135.45% | -54.98% | 85.45% | 69.66% | -10.72% | -19.81% | 5.59% | -1.37% | 23.25% | 4.20% | 0.27% | -3.75% | -0.48% | -16.59% | 2.00% | 8.62% | -21.24% | -31.54% | 41.02% | -17.10% |
|
Cash & Equivalents Growth (1y)
|
| | | 23.27% | 0.78% | 62.46% | 23.28% | 28.54% | 41.71% | -5.82% | 15.83% | -21.15% | 9,305.85% | 15,650.19% | 4,098.29% | 64,186.25% | 161.26% | 222.36% | 1,038.34% | 22.12% | 172.35% | 21.75% | -54.69% | -91.01% | -98.31% | -97.67% | -92.98% | -84.18% | -32.48% | 701.72% | 251.05% | 1,040.76% | 3,210.07% | 193.33% | 445.84% | 225.51% | 28.11% | 13.12% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.70% | 412.15% | 522.30% | 291.38% | 766.92% | 603.55% | 681.98% | 721.08% | 752.23% | 774.72% | 751.85% | 500.49% | 313.25% | -50.67% | -54.96% | -28.71% | -74.11% | -68.58% | -38.97% | -51.84% | -45.46% | -27.75% | -18.18% | 10.41% | 80.42% | 205.94% | 198.52% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 296.56% | 294.53% | 293.70% | 214.81% | 134.90% | 74.12% | 68.44% | 77.49% | 54.49% | 50.12% | 158.49% | 121.56% | 163.62% | 21.83% | 16.54% | 47.33% | -8.40% | 5.64% | -5.49% |
|
Cash & Equivalents (QoQ)
|
6.09% | -8.88% | 29.23% | -1.33% | -13.26% | 46.89% | -1.94% | 2.88% | -4.37% | -2.38% | 20.60% | -29.97% | 11,307.98% | 63.47% | -67.85% | 972.35% | -53.64% | 101.70% | 13.52% | 15.04% | 3.40% | -9.84% | -57.76% | -77.18% | -80.59% | 24.45% | 27.41% | -48.60% | -17.14% | 1,377.54% | -44.21% | 67.02% | 140.42% | 30.93% | 3.82% | -0.39% | -5.38% | 15.61% |
|
Cash from Investing Activities Growth (1y)
|
| | | -42.30% | -51.11% | -13.23% | -45.55% | -40.60% | -38.53% | -90.37% | -28.79% | -13.62% | -30.74% | -36.74% | -30.93% | -21.34% | 40.67% | 30.53% | -86.92% | -19.52% | -441.72% | -233.97% | -26.45% | -121.02% | 26.97% | 25.56% | -4.99% | -37.48% | -43.66% | -24.14% | 1.88% | 19.88% | 27.40% | 8.16% | 27.21% | 40.25% | 17.40% | 36.96% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -31.49% | -39.88% | -43.38% | -34.89% | -24.69% | -2.42% | -21.84% | -46.62% | -18.11% | -61.37% | -46.94% | -45.73% | -47.44% | -32.90% | -19.98% | -35.38% | -53.71% | -78.46% | -45.59% | -9.21% | -34.53% | 8.67% | 5.32% | 9.15% | 13.02% | 4.85% | 10.42% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.95% | -54.47% | -46.89% | -42.13% | -38.63% | -33.57% | -35.07% | -33.14% | -38.01% | -34.54% | -24.00% | -26.10% | -28.70% | -19.61% | -14.51% | -12.13% | -11.69% | -27.79% | -12.31% |
|
Cash from Investing Activities (QoQ)
|
-22.21% | -25.37% | -5.10% | 11.63% | -29.78% | 6.06% | -35.10% | 14.63% | -27.86% | -29.10% | 8.61% | 24.68% | -47.11% | -35.04% | 12.49% | 30.20% | 28.07% | -58.13% | -135.45% | 55.37% | -226.03% | 2.51% | 10.85% | 21.99% | -7.74% | 0.64% | -25.72% | -2.15% | -12.58% | 14.14% | 0.63% | 16.59% | -2.00% | -8.62% | 21.24% | 31.54% | -41.02% | 17.10% |
|
Cash from Operations Growth (1y)
|
| | | 191.93% | -56.94% | -40.60% | 42.22% | -27.57% | 317.86% | 263.96% | 59.14% | -33.47% | 119.66% | 46.27% | -111.77% | -8.71% | -24.28% | 97.83% | 2,864.97% | 309.42% | 116.03% | -37.41% | -146.56% | -103.30% | -92.81% | -100.49% | 265.42% | 7,609.15% | 1,923.65% | 42,207.95% | -0.49% | -41.06% | -14.31% | -27.91% | -3.08% | -51.76% | -56.64% | -36.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 12.05% | 58.10% | 46.78% | -31.36% | -23.95% | 90.84% | 119.20% | 73.03% | 35.48% | 53.16% | 21.90% | -52.06% | -28.53% | -51.01% | -26.12% | 185.61% | 116.49% | 46.47% | 8.73% | -8.48% | 13.46% | 7.62% | 13.97% | 53.20% | 185.83% | 95.91% | 480.99% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.37% | 45.25% | 31.39% | -40.27% | -15.54% | 1.54% | -15.24% | 31.89% | 43.86% | 39.20% | 30.05% | 20.07% | 40.42% | 15.31% | 12.89% | 86.46% | 23.60% | 3.15% | -9.94% |
|
Cash from Operations (QoQ)
|
25.33% | 14.86% | -33.01% | 202.71% | -81.52% | 58.46% | 60.40% | 54.16% | 6.65% | 38.02% | -29.86% | -35.55% | 252.08% | -8.09% | -105.65% | 599.76% | 192.03% | 140.13% | -21.10% | -26.00% | 54.09% | -30.42% | -158.69% | 94.76% | 435.61% | -104.72% | 20,010.04% | 138.08% | -9.56% | -1.78% | -52.95% | 41.00% | 31.50% | -17.36% | -36.75% | -29.81% | 18.19% | 21.85% |
|
EBITDA Margin Growth (1y)
|
| | | 144.00 | 591.00 | -74.00 | 114.00 | 64.00 | -68.00 | -219.00 | -431.00 | -165.00 | -89.00 | 174.00 | 273.00 | 32.00 | -140.00 | 219.00 | 117.00 | 301.00 | 270.00 | -154.00 | -242.00 | -265.00 | -206.00 | -144.00 | 111.00 | -75.00 | -130.00 | -121.00 | -316.00 | -183.00 | -131.00 | -126.00 | 85.00 | -26.00 | 23.00 | 25.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 44.00 | 434.00 | -119.00 | -44.00 | -69.00 | -297.00 | 174.00 | -41.00 | 168.00 | 41.00 | 239.00 | 148.00 | 68.00 | -75.00 | -79.00 | -14.00 | -39.00 | -66.00 | -419.00 | -447.00 | -523.00 | -467.00 | -390.00 | -120.00 | -284.00 | -238.00 | -222.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 376.00 | 564.00 | -54.00 | -169.00 | -33.00 | -233.00 | -124.00 | -172.00 | -172.00 | -295.00 | -26.00 | -57.00 | -190.00 | -337.00 | -326.00 | -245.00 | -248.00 | -174.00 | -520.00 |
|
EBITDA Margin (QoQ)
|
-194.00 | 506.00 | -188.00 | 20.00 | 253.00 | -160.00 | 0.00 | -30.00 | 121.00 | -310.00 | -212.00 | 236.00 | 197.00 | -47.00 | -113.00 | -5.00 | 25.00 | 311.00 | -214.00 | 179.00 | -6.00 | -113.00 | -302.00 | 156.00 | 54.00 | -51.00 | -48.00 | -30.00 | -2.00 | -41.00 | -243.00 | 103.00 | 50.00 | -36.00 | -32.00 | -8.00 | 100.00 | -35.00 |
|
EBIT Growth (1y)
|
| | | 62.38% | 220.87% | 16.39% | 62.25% | 61.02% | 9.22% | 19.73% | -28.05% | 8.92% | 23.22% | -8.29% | 80.69% | 17.38% | -54.05% | 150.96% | 61.46% | 105.57% | 367.34% | 5.83% | -10.18% | -2.06% | 7.97% | 21.90% | 55.05% | 1.64% | -10.75% | -16.61% | -51.26% | -37.90% | -24.90% | -21.77% | 28.28% | 8.29% | 14.81% | 8.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 41.74% | 62.84% | 8.52% | 28.25% | 27.21% | -14.80% | 40.20% | 28.04% | 38.00% | 38.32% | 34.55% | 37.87% | 33.20% | 32.35% | 47.93% | 31.01% | 26.96% | 65.14% | 2.46% | -12.12% | -14.81% | -10.22% | -7.35% | -1.03% | -11.91% | -8.36% | -10.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.03% | 56.12% | 27.69% | 25.06% | 32.89% | 25.56% | 28.87% | 23.93% | 21.21% | 20.59% | 19.88% | 14.64% | 8.33% | 9.22% | 16.13% | 7.05% | 6.59% | 31.17% | -1.78% |
|
EBIT Margin Growth (1y)
|
| | | 144.00 | 591.00 | -74.00 | 114.00 | 168.00 | -134.00 | -46.00 | -298.00 | -72.00 | 24.00 | -183.00 | 266.00 | 8.00 | -426.00 | 548.00 | 141.00 | 385.00 | 690.00 | -199.00 | -272.00 | -313.00 | -169.00 | -25.00 | 236.00 | -62.00 | -140.00 | -161.00 | -463.00 | -311.00 | -207.00 | -172.00 | 94.00 | 13.00 | 45.00 | 17.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 240.00 | 482.00 | -303.00 | 82.00 | 103.00 | -535.00 | 319.00 | 108.00 | 320.00 | 288.00 | 166.00 | 134.00 | 80.00 | 94.00 | 323.00 | 104.00 | 10.00 | 380.00 | -385.00 | -499.00 | -686.00 | -516.00 | -358.00 | -133.00 | -360.00 | -302.00 | -315.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 633.00 | 746.00 | 46.00 | -49.00 | 176.00 | -15.00 | 95.00 | 72.00 | -55.00 | -22.00 | -20.00 | -93.00 | -293.00 | -253.00 | -9.00 | -265.00 | -288.00 | 218.00 | -540.00 |
|
EBIT Margin (QoQ)
|
-194.00 | 506.00 | -188.00 | 20.00 | 253.00 | -160.00 | 0.00 | 74.00 | -48.00 | -72.00 | -252.00 | 300.00 | 49.00 | -279.00 | 197.00 | 42.00 | -385.00 | 695.00 | -211.00 | 286.00 | -80.00 | -194.00 | -283.00 | 245.00 | 63.00 | -50.00 | -22.00 | -53.00 | -15.00 | -71.00 | -325.00 | 100.00 | 89.00 | -36.00 | -58.00 | 19.00 | 121.00 | -64.00 |
|
EBIT (QoQ)
|
-23.88% | 131.17% | -18.72% | 13.53% | 50.41% | -16.15% | 13.31% | 12.67% | 2.02% | -8.08% | -31.91% | 70.56% | 15.42% | -31.58% | 34.15% | 10.80% | -54.82% | 273.66% | -13.69% | 41.07% | 2.72% | -15.38% | -26.75% | 53.83% | 13.24% | -4.47% | -6.82% | 0.84% | -0.57% | -10.74% | -45.54% | 28.47% | 20.26% | -7.03% | -10.70% | 8.46% | 27.50% | -12.06% |
|
EBT Growth (1y)
|
| | | 50.38% | 216.34% | 17.22% | 133.13% | 101.19% | 38.70% | 23.40% | -31.68% | 6.10% | 24.42% | -8.25% | 97.33% | 21.79% | -54.66% | 160.95% | 62.59% | 110.76% | 391.21% | 7.16% | -8.80% | -1.85% | 7.68% | 19.88% | 49.16% | -2.32% | -12.09% | -15.31% | -49.38% | -36.73% | -23.25% | -20.83% | 30.88% | 9.28% | 14.37% | 8.01% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 47.52% | 76.08% | 9.90% | 46.48% | 37.50% | -7.85% | 43.49% | 29.90% | 39.65% | 40.46% | 36.90% | 43.03% | 36.07% | 33.85% | 49.66% | 30.29% | 26.42% | 66.91% | 2.85% | -11.70% | -15.35% | -10.10% | -7.02% | -0.40% | -12.26% | -8.28% | -10.20% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.47% | 64.81% | 29.99% | 36.04% | 40.00% | 32.85% | 30.57% | 24.42% | 21.16% | 21.27% | 21.10% | 17.18% | 9.26% | 10.10% | 17.58% | 7.94% | 6.92% | 32.48% | -1.43% |
|
EBT Margin Growth (1y)
|
| | | 74.00 | 435.00 | -61.00 | 308.00 | 300.00 | 73.00 | -20.00 | -301.00 | -89.00 | 31.00 | -171.00 | 298.00 | 36.00 | -411.00 | 556.00 | 141.00 | 400.00 | 703.00 | -183.00 | -253.00 | -306.00 | -170.00 | -40.00 | 198.00 | -94.00 | -150.00 | -144.00 | -422.00 | -285.00 | -187.00 | -162.00 | 103.00 | 17.00 | 42.00 | 14.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 285.00 | 538.00 | -252.00 | 305.00 | 247.00 | -307.00 | 366.00 | 138.00 | 347.00 | 323.00 | 203.00 | 187.00 | 130.00 | 122.00 | 334.00 | 86.00 | -1.00 | 382.00 | -367.00 | -477.00 | -686.00 | -507.00 | -347.00 | -121.00 | -362.00 | -295.00 | -293.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 721.00 | 830.00 | 122.00 | 193.00 | 341.00 | 225.00 | 143.00 | 83.00 | -54.00 | 2.00 | 18.00 | -37.00 | -250.00 | -216.00 | 27.00 | -232.00 | -268.00 | 237.00 | -516.00 |
|
EBT Margin (QoQ)
|
-187.00 | 516.00 | -355.00 | 99.00 | 174.00 | 20.00 | 15.00 | 91.00 | -53.00 | -73.00 | -266.00 | 303.00 | 67.00 | -275.00 | 203.00 | 41.00 | -380.00 | 693.00 | -212.00 | 300.00 | -78.00 | -192.00 | -283.00 | 246.00 | 59.00 | -63.00 | -45.00 | -46.00 | 3.00 | -57.00 | -322.00 | 91.00 | 101.00 | -32.00 | -56.00 | 5.00 | 126.00 | -60.00 |
|
EBT (QoQ)
|
-30.29% | 177.10% | -41.95% | 34.11% | 46.64% | 2.68% | 15.45% | 15.74% | 1.09% | -8.64% | -36.08% | 79.75% | 18.54% | -32.63% | 37.47% | 10.93% | -55.87% | 287.75% | -14.35% | 43.80% | 2.86% | -15.41% | -27.11% | 54.76% | 12.85% | -5.84% | -9.30% | 1.35% | 1.57% | -9.29% | -45.80% | 26.68% | 23.20% | -6.42% | -10.39% | 5.78% | 28.94% | -11.62% |
|
Enterprise Value Growth (1y)
|
| | | -582.83% | -318.80% | -355.01% | 56.70% | 25.76% | -30.17% | -38.79% | -35.86% | 75.36% | -2,364.08% | -3,716.06% | -1,473.08% | -64,186.25% | -161.26% | -222.36% | -1,037.49% | -22.12% | -172.35% | -21.75% | 54.69% | 91.01% | 98.31% | 97.67% | 92.98% | 84.18% | 32.48% | -701.72% | -251.05% | -1,040.76% | -3,210.07% | -193.33% | -445.84% | -225.51% | -28.11% | -13.12% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.70% | -412.15% | -522.30% | -109.94% | -389.96% | -337.61% | -454.76% | -524.12% | -478.37% | -459.70% | -431.05% | -332.80% | -313.25% | 50.67% | 54.96% | 28.73% | 74.11% | 68.58% | 38.97% | 51.84% | 45.46% | 27.75% | 18.18% | -10.41% | -80.42% | -205.94% | -198.52% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -296.56% | -294.53% | -293.70% | -116.61% | -66.80% | -30.95% | -37.08% | -50.56% | -22.43% | -14.84% | -94.68% | -82.04% | -163.62% | -21.83% | -16.54% | -47.31% | 8.40% | -5.64% | 5.49% |
|
Enterprise Value (QoQ)
|
-6.09% | 8.88% | -737.82% | 15.70% | 34.93% | 1.00% | 20.28% | -44.55% | -14.10% | -5.56% | 21.96% | 73.78% | -11,307.98% | -63.47% | 67.83% | -971.56% | 53.64% | -101.70% | -13.52% | -15.04% | -3.40% | 9.84% | 57.76% | 77.18% | 80.59% | -24.45% | -27.41% | 48.60% | 17.14% | -1,377.54% | 44.21% | -67.02% | -140.42% | -30.93% | -3.82% | 0.39% | 5.38% | -15.61% |
|
EPS (Basic) Growth (1y)
|
| | | 44.44% | 266.67% | 47.06% | 155.00% | 153.85% | 86.36% | 8.00% | -64.71% | -6.06% | 7.32% | 51.85% | 94.44% | 16.13% | -29.55% | 63.41% | 57.14% | 102.78% | 154.84% | 5.97% | -14.55% | -8.22% | -1.27% | 1.41% | 38.30% | 0.00% | -14.10% | -13.89% | -46.15% | -29.85% | -20.90% | -22.58% | 25.71% | -4.26% | 11.32% | 10.42% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 51.02% | 94.28% | 34.11% | 20.51% | 40.43% | 12.11% | 38.90% | 2.55% | 30.30% | 24.44% | 38.03% | 37.70% | 29.29% | 21.03% | 20.65% | 22.92% | 23.01% | 29.29% | -2.55% | -13.99% | -13.65% | -12.46% | -12.23% | -2.17% | -12.43% | -8.89% | -9.71% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.99% | 67.45% | 33.10% | 18.64% | 38.81% | 28.81% | 23.56% | 4.97% | 15.22% | 10.32% | 18.09% | 14.22% | 8.68% | 3.79% | 3.20% | 4.68% | 4.56% | 13.74% | -4.58% |
|
EPS (Basic) (QoQ)
|
-33.33% | 183.33% | 17.65% | -35.00% | 69.23% | 13.64% | 104.00% | -35.29% | 24.24% | -34.15% | -33.33% | 72.22% | 41.94% | -6.82% | -14.63% | 2.86% | -13.89% | 116.13% | -17.91% | 32.73% | 8.22% | -10.13% | -33.80% | 42.55% | 16.42% | -7.69% | -9.72% | 3.08% | 0.00% | -7.46% | -43.55% | 34.29% | 12.77% | -9.43% | -8.33% | 2.27% | 31.11% | -10.17% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 62.50% | 233.33% | 37.50% | 142.11% | 130.77% | 90.00% | 13.64% | -63.04% | -3.33% | 10.53% | 56.00% | 100.00% | 20.69% | -28.57% | 66.67% | 58.82% | 102.86% | 156.67% | 6.15% | -14.81% | -7.04% | -1.30% | 2.90% | 39.13% | 0.00% | -13.16% | -14.08% | -46.88% | -30.30% | -21.21% | -21.31% | 29.41% | -2.17% | 11.54% | 10.42% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 53.62% | 91.29% | 34.58% | 21.41% | 39.12% | 14.47% | 43.49% | 5.49% | 33.26% | 26.54% | 40.27% | 39.35% | 31.54% | 21.86% | 22.10% | 23.47% | 23.55% | 30.06% | -2.09% | -14.29% | -13.47% | -12.27% | -11.39% | -1.47% | -11.99% | -8.62% | -9.29% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.75% | 66.60% | 33.95% | 19.34% | 38.39% | 30.60% | 26.41% | 6.83% | 17.08% | 11.67% | 19.53% | 14.87% | 9.67% | 4.36% | 4.24% | 5.29% | 5.15% | 14.09% | -4.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-25.00% | 166.67% | 18.75% | -31.58% | 53.85% | 10.00% | 109.09% | -34.78% | 26.67% | -34.21% | -32.00% | 70.59% | 44.83% | -7.14% | -12.82% | 2.94% | -14.29% | 116.67% | -16.92% | 31.48% | 8.45% | -10.39% | -33.33% | 43.48% | 15.15% | -6.58% | -9.86% | 3.13% | 0.00% | -7.58% | -44.26% | 35.29% | 13.04% | -7.69% | -8.33% | 2.27% | 28.89% | -8.62% |
|
FCF Margin Growth (1y)
|
| | | 955.00 | -711.00 | -458.00 | -21.00 | -863.00 | 623.00 | 541.00 | 159.00 | -414.00 | 756.00 | 155.00 | -1135.00 | -150.00 | 27.00 | 1,416.00 | 1,603.00 | 946.00 | -149.00 | -2314.00 | -2582.00 | -1745.00 | -1719.00 | -568.00 | 1,843.00 | 2,034.00 | 1,669.00 | 1,786.00 | -6.00 | -662.00 | -56.00 | -466.00 | 315.00 | -288.00 | -789.00 | -119.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -322.00 | 668.00 | 239.00 | -998.00 | -1428.00 | 1,407.00 | 2,113.00 | 626.00 | 382.00 | 634.00 | -743.00 | -2115.00 | -949.00 | -1841.00 | -1465.00 | 864.00 | 1,235.00 | -199.00 | -1096.00 | -745.00 | -373.00 | -105.00 | 753.00 | 2,152.00 | 1,084.00 | 825.00 | 1,201.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 474.00 | 546.00 | -659.00 | -1977.00 | -2226.00 | -462.00 | -769.00 | -112.00 | 671.00 | 585.00 | 475.00 | -278.00 | 423.00 | -228.00 | -145.00 | 1,173.00 | 285.00 | -1043.00 | -1681.00 |
|
FCF Margin (QoQ)
|
41.00 | -33.00 | -373.00 | 1,320.00 | -1626.00 | 221.00 | 63.00 | 478.00 | -139.00 | 139.00 | -319.00 | -95.00 | 1,031.00 | -462.00 | -1609.00 | 890.00 | 1,208.00 | 927.00 | -1423.00 | 234.00 | 112.00 | -1237.00 | -1691.00 | 1,071.00 | 138.00 | -86.00 | 720.00 | 1,262.00 | -226.00 | 30.00 | -1072.00 | 606.00 | 380.00 | -380.00 | -291.00 | 3.00 | -120.00 | 290.00 |
|
Free Cash Flow Growth (1y)
|
| | | 585.30% | -316.92% | -221.89% | -61.43% | -64.79% | 150.31% | 279.07% | 98.77% | -136.12% | 530.00% | 77.97% | -77,729.87% | -197.33% | -8.58% | 425.82% | 156.21% | 498.96% | 57.12% | -128.86% | -674.55% | -296.57% | -241.63% | -192.24% | 85.20% | 203.09% | 187.58% | 180.49% | -2.21% | -67.69% | -7.56% | -58.37% | 113.39% | -87.62% | -112.48% | -33.01% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -42.14% | 90.15% | 57.20% | -148.95% | -33.48% | 69.82% | 165.70% | 94.63% | 62.42% | 108.39% | -67.52% | -1,259.63% | -185.69% | -59.19% | -86.00% | 21.81% | 116.05% | 24.91% | -12.11% | -42.10% | -13.17% | 4.67% | 43.89% | 26.42% | 26.85% | 53.43% | 30.54% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.55% | 58.09% | -51.17% | -118.52% | -37.78% | -45.17% | -69.84% | -35.51% | 54.07% | 62.19% | 44.74% | -228.11% | 57.74% | 10.49% | 8.24% | 15.61% | 18.37% | -17.34% | -28.31% |
|
Free Cash Flow (QoQ)
|
33.53% | -10.43% | -161.35% | 1,033.91% | -142.27% | 49.67% | 18.75% | 303.68% | -39.60% | 79.14% | -100.56% | -5,890.91% | 1,153.50% | -49.39% | -343.67% | 77.11% | 423.91% | 191.09% | -73.95% | 62.45% | 27.57% | -153.47% | -418.55% | 44.42% | 8.08% | -10.32% | 73.73% | 487.02% | -21.91% | 1.39% | -133.36% | 222.33% | 123.45% | -54.35% | -89.27% | 13.13% | -325.14% | 345.12% |
|
Gross Margin Growth (1y)
|
| | | 93.00 | 9.00 | 53.00 | 46.00 | 21.00 | -44.00 | -54.00 | -24.00 | 117.00 | 96.00 | 14.00 | 220.00 | 32.00 | 68.00 | 199.00 | -115.00 | 52.00 | -5.00 | -135.00 | -372.00 | -339.00 | -246.00 | -92.00 | 281.00 | 214.00 | 219.00 | 144.00 | 59.00 | 103.00 | 111.00 | 127.00 | 128.00 | 94.00 | 54.00 | -6.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 231.00 | 62.00 | 13.00 | 242.00 | 170.00 | 120.00 | 159.00 | 81.00 | 201.00 | 158.00 | 79.00 | -267.00 | -255.00 | -183.00 | -27.00 | -206.00 | -72.00 | -32.00 | -82.00 | -31.00 | -22.00 | 85.00 | 179.00 | 468.00 | 411.00 | 384.00 | 264.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 315.00 | 124.00 | 78.00 | -245.00 | -116.00 | -131.00 | -67.00 | -10.00 | 76.00 | 132.00 | 131.00 | 74.00 | 62.00 | 147.00 | 243.00 | -19.00 | 125.00 | 133.00 | 38.00 |
|
Gross Margin (QoQ)
|
134.00 | -35.00 | 33.00 | -40.00 | 51.00 | 9.00 | 26.00 | -64.00 | -14.00 | -2.00 | 56.00 | 76.00 | -35.00 | -84.00 | 262.00 | -112.00 | 1.00 | 48.00 | -52.00 | 56.00 | -57.00 | -81.00 | -289.00 | 89.00 | 37.00 | 73.00 | 83.00 | 22.00 | 42.00 | -3.00 | -1.00 | 65.00 | 50.00 | 13.00 | 0.00 | 32.00 | 9.00 | -47.00 |
|
Gross Profit Growth (1y)
|
| | | 33.63% | 29.71% | 28.41% | 41.51% | 31.81% | 24.90% | 25.08% | 11.48% | 21.76% | 22.62% | 19.95% | 27.08% | 17.21% | -9.70% | 37.81% | 33.70% | 42.75% | 85.79% | 23.99% | 15.30% | 21.11% | 19.39% | 22.49% | 22.93% | 14.96% | 9.94% | 4.47% | 1.43% | 0.19% | 2.38% | 3.94% | 8.86% | 8.11% | 8.48% | 5.37% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 28.96% | 25.71% | 24.43% | 26.09% | 23.45% | 11.41% | 27.40% | 23.73% | 26.77% | 27.18% | 27.03% | 25.12% | 26.54% | 26.05% | 27.92% | 23.75% | 25.73% | 34.60% | 16.63% | 12.86% | 11.74% | 10.35% | 9.97% | 10.72% | 7.59% | 6.88% | 4.59% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.12% | 27.22% | 26.91% | 25.31% | 26.60% | 25.13% | 25.72% | 21.84% | 23.18% | 21.98% | 21.27% | 19.56% | 18.47% | 17.65% | 17.84% | 15.91% | 16.58% | 22.05% | 11.68% |
|
Gross Profit (QoQ)
|
16.78% | 1.20% | 3.41% | 9.35% | 13.36% | 0.18% | 13.95% | 1.85% | 7.41% | 0.33% | 1.57% | 11.25% | 8.17% | -1.85% | 7.60% | 2.61% | -16.67% | 49.79% | 4.38% | 9.56% | 8.46% | -0.04% | -2.93% | 15.08% | 6.92% | 2.57% | -2.59% | 7.62% | 2.24% | -2.54% | -5.42% | 6.31% | 4.47% | -1.05% | -0.94% | 5.58% | 4.83% | -3.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -25.44% | 136.85% | 7.07% | 267.83% | 388.65% | 70.72% | 43.94% | -38.70% | -33.48% | 18.90% | 0.66% | 203.16% | 89.75% | -55.65% | 145.26% | 20.22% | 167.63% | 732.39% | 90.57% | 81.00% | 16.99% | -16.51% | -54.81% | -67.09% | -75.71% | -48.51% | 102.92% | 188.39% | 54.43% | 228.28% | 415.74% | -3,461.59% | 36.76% | -29.26% | -65.27% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 34.33% | 68.78% | 15.76% | 89.78% | 83.39% | -3.44% | 52.60% | 30.73% | 50.05% | 63.74% | 67.56% | 87.55% | 81.11% | 45.54% | 28.30% | -10.53% | -8.72% | 52.96% | 20.45% | 19.77% | -24.01% | 12.17% | 67.85% | -223.66% | -19.94% | 6.14% | 53.75% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.21% | 77.76% | 48.62% | 71.59% | 80.79% | 44.30% | 25.07% | 5.88% | -0.81% | 13.55% | 33.96% | 44.32% | 17.38% | 39.12% | 85.73% | -134.84% | 9.94% | 52.73% | 25.63% |
|
Interest Coverage Ratio (QoQ)
|
-23.54% | 138.30% | -64.13% | 14.10% | 142.87% | 7.73% | 23.22% | 51.57% | -15.15% | -9.18% | -47.52% | 64.48% | 51.67% | -23.11% | 58.04% | 2.95% | -64.55% | 325.17% | -22.53% | 129.19% | 10.27% | -2.66% | -26.42% | 48.14% | -21.30% | -47.32% | -46.41% | 9.34% | 66.82% | 107.60% | -23.84% | -41.45% | 254.62% | 226.15% | -596.39% | 102.38% | 83.43% | 60.11% |
|
Net Cash Flow Growth (1y)
|
| | | -113.95% | -368.18% | 632.35% | -110.78% | 366.67% | 57.63% | -107.18% | 1,100.00% | -1,306.25% | 204,096.00% | 251,300.00% | -51,980.91% | 136,314.51% | -404.93% | 318.62% | 164.21% | -82.40% | 107.74% | -126.34% | -620.22% | -332.54% | -313.01% | 104.19% | 101.11% | 95.58% | 96.64% | 3,705.10% | -1,393.12% | 584.12% | 9,443.80% | -25.67% | 125.32% | -103.21% | -112.47% | -35.36% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -86.51% | 1,223.47% | 887.33% | -724.99% | 3,425.47% | -1,281.35% | 810.69% | 1,393.82% | 1,324.80% | 684.97% | -1,304.38% | -1,101.64% | -723.08% | -35.77% | -64.11% | 26.76% | -26.37% | 82.30% | -25.09% | -39.99% | -20.74% | 88.49% | 47.15% | 26.75% | 80.99% | 26.82% | 163.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 304.00% | 252.90% | -302.70% | -351.25% | -609.16% | -237.02% | 52.85% | 186.65% | -212.81% | -103.06% | 435.94% | -201.63% | 161.12% | 9.60% | 5.51% | 16.23% | -14.90% | 42.18% | -27.38% |
|
Net Cash Flow (QoQ)
|
-48.84% | -254.55% | 400.00% | -105.88% | -883.33% | 406.78% | -106.08% | 245.45% | -256.25% | 48.00% | 946.15% | -275.45% | 26,524.35% | -35.97% | -274.76% | 560.66% | -159.15% | 187.91% | -73.19% | 26.29% | -73.98% | -399.02% | -429.44% | 43.55% | 76.16% | 105.89% | 39.54% | -325.91% | 81.87% | 6,757.82% | -147.42% | 184.58% | 249.93% | -47.04% | -83.85% | -110.71% | -1,260.49% | 374.60% |
|
Net Income Growth (1y)
|
| | | 56.71% | 307.60% | 63.55% | 329.47% | 186.40% | 95.05% | 14.25% | -62.69% | -3.61% | 9.41% | 54.22% | 97.41% | 20.65% | -36.92% | 67.85% | 61.68% | 104.51% | 201.50% | 8.54% | -12.72% | -6.39% | -1.31% | 2.05% | 38.83% | 0.81% | -12.68% | -13.46% | -46.44% | -30.05% | -20.69% | -21.59% | 28.05% | -2.31% | 11.49% | 10.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 62.94% | 105.66% | 42.30% | 46.80% | 49.34% | 10.42% | 43.54% | 6.00% | 33.48% | 27.67% | 41.11% | 40.71% | 32.18% | 23.36% | 22.96% | 25.13% | 24.50% | 37.47% | -1.40% | -13.42% | -12.93% | -11.92% | -11.53% | -1.62% | -11.68% | -8.26% | -9.08% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.57% | 75.28% | 39.32% | 34.88% | 44.85% | 31.99% | 26.78% | 7.61% | 17.55% | 12.39% | 19.93% | 15.68% | 10.25% | 5.38% | 4.76% | 6.08% | 5.69% | 18.10% | -3.60% |
|
Net Income (QoQ)
|
-29.42% | 183.70% | -21.44% | -0.38% | 83.58% | 13.83% | 106.30% | -33.57% | 25.02% | -33.32% | -32.62% | 71.60% | 41.91% | -6.01% | -13.75% | 4.87% | -25.80% | 150.08% | -16.92% | 32.65% | 9.39% | -9.98% | -33.19% | 42.26% | 15.34% | -6.91% | -9.11% | 3.30% | -0.10% | -7.74% | -43.75% | 34.93% | 13.26% | -8.78% | -8.14% | 2.94% | 29.26% | -9.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 56.71% | 307.60% | 63.55% | 329.47% | 186.40% | 95.05% | 14.25% | -62.69% | -3.61% | 9.41% | 54.22% | 97.41% | 20.65% | -36.92% | 67.85% | 61.68% | 104.51% | 201.50% | 8.54% | -12.72% | -6.39% | -1.31% | 2.05% | 38.83% | 0.81% | -12.68% | -13.46% | -46.44% | -30.05% | -20.69% | -21.59% | 28.05% | -2.31% | 11.49% | 10.78% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 62.94% | 105.66% | 42.30% | 46.80% | 49.34% | 10.42% | 43.54% | 6.00% | 33.48% | 27.67% | 41.11% | 40.71% | 32.18% | 23.36% | 22.96% | 25.13% | 24.50% | 37.47% | -1.40% | -13.42% | -12.93% | -11.92% | -11.53% | -1.62% | -11.68% | -8.26% | -9.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.57% | 75.28% | 39.32% | 34.88% | 44.85% | 31.99% | 26.78% | 7.61% | 17.55% | 12.39% | 19.93% | 15.68% | 10.25% | 5.38% | 4.76% | 6.08% | 5.69% | 18.10% | -3.60% |
|
Net Income towards Common Stockholders (QoQ)
|
-29.42% | 183.70% | -21.44% | -0.38% | 83.58% | 13.83% | 106.30% | -33.57% | 25.02% | -33.32% | -32.62% | 71.60% | 41.91% | -6.01% | -13.75% | 4.87% | -25.80% | 150.08% | -16.92% | 32.65% | 9.39% | -9.98% | -33.19% | 42.26% | 15.34% | -6.91% | -9.11% | 3.30% | -0.10% | -7.74% | -43.75% | 34.93% | 13.26% | -8.78% | -8.14% | 2.94% | 29.26% | -9.37% |
|
Net Margin Growth (1y)
|
| | | 60.00 | 405.00 | 152.00 | 830.00 | 429.00 | 324.00 | -67.00 | -822.00 | -147.00 | -80.00 | 177.00 | 261.00 | 24.00 | -243.00 | 218.00 | 119.00 | 301.00 | 369.00 | -153.00 | -244.00 | -279.00 | -213.00 | -158.00 | 115.00 | -52.00 | -122.00 | -99.00 | -307.00 | -181.00 | -129.00 | -133.00 | 75.00 | -35.00 | 20.00 | 23.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 342.00 | 649.00 | 262.00 | 269.00 | 306.00 | 1.00 | 328.00 | -442.00 | 178.00 | 46.00 | 242.00 | 136.00 | 46.00 | -87.00 | -92.00 | -10.00 | -30.00 | 34.00 | -409.00 | -436.00 | -513.00 | -464.00 | -389.00 | -117.00 | -269.00 | -231.00 | -208.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 667.00 | 775.00 | 327.00 | 144.00 | 328.00 | 157.00 | 18.00 | -571.00 | -154.00 | -288.00 | -14.00 | -56.00 | -188.00 | -338.00 | -324.00 | -242.00 | -247.00 | -74.00 | -519.00 |
|
Net Margin (QoQ)
|
-113.00 | 336.00 | -123.00 | -39.00 | 232.00 | 82.00 | 556.00 | -441.00 | 127.00 | -308.00 | -200.00 | 234.00 | 194.00 | -52.00 | -116.00 | -3.00 | -73.00 | 409.00 | -215.00 | 179.00 | -5.00 | -112.00 | -306.00 | 144.00 | 61.00 | -57.00 | -33.00 | -23.00 | -8.00 | -34.00 | -241.00 | 102.00 | 44.00 | -38.00 | -34.00 | -8.00 | 99.00 | -35.00 |
|
Operating Income Growth (1y)
|
| | | 62.38% | 220.87% | 16.39% | 62.25% | 61.02% | 9.22% | 19.73% | -28.05% | 8.92% | 23.22% | -8.29% | 80.69% | 17.38% | -54.05% | 150.96% | 61.46% | 105.57% | 367.34% | 5.83% | -10.18% | -2.06% | 7.97% | 21.90% | 55.05% | 1.64% | -10.75% | -16.61% | -51.26% | -37.90% | -24.90% | -21.77% | 28.28% | 8.29% | 14.81% | 8.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 41.74% | 62.84% | 8.52% | 28.25% | 27.21% | -14.80% | 40.20% | 28.04% | 38.00% | 38.32% | 34.55% | 37.87% | 33.20% | 32.35% | 47.93% | 31.01% | 26.96% | 65.14% | 2.46% | -12.12% | -14.81% | -10.22% | -7.35% | -1.03% | -11.91% | -8.36% | -10.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.03% | 56.12% | 27.69% | 25.06% | 32.89% | 25.56% | 28.87% | 23.93% | 21.21% | 20.59% | 19.88% | 14.64% | 8.33% | 9.22% | 16.13% | 7.05% | 6.59% | 31.17% | -1.78% |
|
Operating Income (QoQ)
|
-23.88% | 131.17% | -18.72% | 13.53% | 50.41% | -16.15% | 13.31% | 12.67% | 2.02% | -8.08% | -31.91% | 70.56% | 15.42% | -31.58% | 34.15% | 10.80% | -54.82% | 273.66% | -13.69% | 41.07% | 2.72% | -15.38% | -26.75% | 53.83% | 13.24% | -4.47% | -6.82% | 0.84% | -0.57% | -10.74% | -45.54% | 28.47% | 20.26% | -7.03% | -10.70% | 8.46% | 27.50% | -12.06% |
|
Operating Margin Growth (1y)
|
| | | 144.00 | 591.00 | -74.00 | 114.00 | 168.00 | -134.00 | -46.00 | -298.00 | -72.00 | 24.00 | -183.00 | 266.00 | 8.00 | -426.00 | 548.00 | 141.00 | 385.00 | 690.00 | -199.00 | -272.00 | -313.00 | -169.00 | -25.00 | 236.00 | -62.00 | -140.00 | -161.00 | -463.00 | -311.00 | -207.00 | -172.00 | 94.00 | 13.00 | 45.00 | 17.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 240.00 | 482.00 | -303.00 | 82.00 | 103.00 | -535.00 | 319.00 | 108.00 | 320.00 | 288.00 | 166.00 | 134.00 | 80.00 | 94.00 | 323.00 | 104.00 | 10.00 | 380.00 | -385.00 | -499.00 | -686.00 | -516.00 | -358.00 | -133.00 | -360.00 | -302.00 | -315.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 633.00 | 746.00 | 46.00 | -49.00 | 176.00 | -15.00 | 95.00 | 72.00 | -55.00 | -22.00 | -20.00 | -93.00 | -293.00 | -253.00 | -9.00 | -265.00 | -288.00 | 218.00 | -540.00 |
|
Operating Margin (QoQ)
|
-194.00 | 506.00 | -188.00 | 20.00 | 253.00 | -160.00 | 0.00 | 74.00 | -48.00 | -72.00 | -252.00 | 300.00 | 49.00 | -279.00 | 197.00 | 42.00 | -385.00 | 695.00 | -211.00 | 286.00 | -80.00 | -194.00 | -283.00 | 245.00 | 63.00 | -50.00 | -22.00 | -53.00 | -15.00 | -71.00 | -325.00 | 100.00 | 89.00 | -36.00 | -58.00 | 19.00 | 121.00 | -64.00 |
|
Profit After Tax Growth (1y)
|
| | | 219.28% | 580.41% | 101.11% | 187.16% | 40.57% | 16.84% | -7.09% | -62.69% | -3.61% | 9.41% | 54.22% | 97.41% | 20.65% | -26.59% | 67.85% | 61.68% | 104.51% | 159.08% | 8.54% | -12.72% | -6.39% | -1.31% | 2.05% | 38.83% | 0.81% | -12.68% | -13.46% | -46.44% | -30.05% | -20.69% | -21.59% | 28.05% | -2.31% | 11.49% | 10.78% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 62.94% | 105.66% | 42.30% | 28.37% | 17.80% | -2.09% | 33.98% | 6.00% | 33.48% | 27.67% | 41.11% | 40.71% | 32.18% | 23.36% | 22.96% | 25.13% | 24.50% | 30.70% | -1.40% | -13.42% | -12.93% | -11.92% | -11.53% | -1.62% | -11.68% | -8.26% | -9.08% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.57% | 75.28% | 39.32% | 24.45% | 25.63% | 19.13% | 21.65% | 7.61% | 17.55% | 12.39% | 19.93% | 15.68% | 10.25% | 5.38% | 4.76% | 6.08% | 5.69% | 14.57% | -3.60% |
|
Profit After Tax (QoQ)
|
-29.42% | 183.70% | 17.50% | 35.70% | 50.41% | -16.15% | 67.77% | -33.57% | 25.02% | -33.32% | -32.62% | 71.60% | 41.91% | -6.01% | -13.75% | 4.87% | -13.65% | 114.89% | -16.92% | 32.65% | 9.39% | -9.98% | -33.19% | 42.26% | 15.34% | -6.91% | -9.11% | 3.30% | -0.10% | -7.74% | -43.75% | 34.93% | 13.26% | -8.78% | -8.14% | 2.94% | 29.26% | -9.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 46.84% | 49.81% | 47.84% | 49.84% | 48.61% | 38.09% | 40.94% | 41.70% | 38.96% | 39.60% | 25.90% | 19.10% | 26.97% | 29.22% | 50.92% | 65.02% | 60.36% | 64.88% | 49.33% | 39.20% | 35.41% | 33.44% | 32.95% | 34.23% | 29.56% | 22.78% | 17.82% | 12.89% | 9.61% | 8.84% | 7.02% | 5.06% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 44.74% | 42.41% | 37.92% | 36.24% | 37.90% | 35.56% | 38.87% | 40.70% | 41.44% | 43.81% | 41.57% | 39.86% | 40.22% | 41.66% | 44.16% | 45.55% | 41.17% | 39.27% | 32.74% | 28.25% | 24.35% | 21.26% | 18.79% | 16.76% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 43.92% | 43.82% | 42.68% | 42.17% | 41.61% | 40.53% | 39.68% | 39.08% | 37.77% | 37.26% | 34.76% | 32.90% | 31.39% | 30.60% | 30.45% | 29.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 8.87% | 12.11% | 9.12% | 10.26% | 11.07% | 10.63% | 10.60% | 9.35% | 3.20% | 12.91% | 11.20% | 7.24% | 3.68% | 1.84% | 5.19% | 14.32% | 5.52% | 18.94% | 15.02% | 11.09% | 8.49% | 7.72% | 7.22% | 8.07% | 6.91% | 7.32% | 8.25% | 4.31% | 1.32% | 2.99% | 3.72% | 1.28% | 0.60% | 1.27% | 1.81% |
|
Return on Assets Growth (1y)
|
| | | | | | | 7.00 | 7.00 | 6.00 | 0.00 | -4.00 | -7.00 | -7.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | -1.00 | 0.00 | -3.00 | -4.00 | -4.00 | -5.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | -3.00 | -5.00 | -6.00 | -7.00 | -5.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 4.00 | 0.00 | 1.00 | -1.00 | -6.00 | -8.00 | -9.00 | -7.00 | -3.00 | -3.00 | 1.00 | 1.00 | 3.00 | 8.00 | 5.00 | 3.00 | 1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -6.00 | -10.00 | -7.00 | -7.00 | -6.00 | -3.00 | -4.00 | -4.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 2.00 | -1.00 | -4.00 | -8.00 | -7.00 | -6.00 | -6.00 | -6.00 | -5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | -5.00 | -5.00 | -5.00 | -6.00 | -6.00 | -7.00 | -8.00 | -4.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | -3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -5.00 | -2.00 | -1.00 | 1.00 | -1.00 | -2.00 | 3.00 | 1.00 | 2.00 | 3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -3.00 | 6.00 | 9.00 | -4.00 | -7.00 | -10.00 | -8.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 8.00 | 5.00 | 2.00 | -2.00 | -6.00 | -6.00 | -3.00 | -3.00 | -3.00 | -3.00 | -6.00 | -6.00 | -6.00 | -6.00 | -3.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -10.00 | -5.00 | 1.00 | -5.00 | -4.00 | -3.00 | -3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -4.00 | -7.00 | -11.00 | -15.00 | -14.00 | -12.00 | -11.00 | -10.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.00 | -3.00 | 1.00 | -6.00 | -9.00 | -12.00 | -12.00 | -7.00 | -8.00 | -8.00 | -10.00 | -11.00 | -11.00 | -8.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | -7.00 | -5.00 | 7.00 | 2.00 | 1.00 | -1.00 | -6.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -3.00 | 2.00 | 1.00 | 2.00 | 3.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -7.00 | 1.00 | 6.00 | -8.00 | -9.00 | -10.00 | -8.00 | -2.00 | -1.00 | -4.00 | -5.00 | -3.00 | 1.00 | 10.00 | 8.00 | 4.00 | -1.00 | -6.00 | -6.00 | -2.00 | -1.00 | -2.00 | -3.00 | -6.00 | -7.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -18.00 | -13.00 | -7.00 | -13.00 | -9.00 | -4.00 | -4.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | -4.00 | -9.00 | -15.00 | -15.00 | -11.00 | -10.00 | -10.00 | -9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -18.00 | -10.00 | -4.00 | -10.00 | -12.00 | -13.00 | -13.00 | -8.00 | -9.00 | -9.00 | -11.00 | -10.00 | -10.00 | -6.00 | -6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -8.00 | -6.00 | 7.00 | 1.00 | 0.00 | -2.00 | -7.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 4.00 | 5.00 | -2.00 | -4.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 4.00 | 2.00 | 8.00 | 4.00 | 3.00 | -1.00 | -8.00 | -1.00 | -1.00 | 2.00 | 3.00 | 0.00 | -2.00 | 2.00 | 1.00 | 3.00 | 4.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 6.00 | 3.00 | 3.00 | 3.00 | 0.00 | 3.00 | -4.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | -3.00 | -2.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 3.00 | 1.00 | 3.00 | 2.00 | 0.00 | -6.00 | -2.00 | -3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -5.00 |
|
Return on Sales (QoQ)
|
-1.00 | 3.00 | -1.00 | 0.00 | 2.00 | 1.00 | 6.00 | -4.00 | 1.00 | -3.00 | -2.00 | 2.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 4.00 | -2.00 | 2.00 | 0.00 | -1.00 | -3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 30.60% | 29.41% | 26.76% | 39.96% | 31.13% | 26.23% | 26.74% | 12.13% | 18.39% | 19.81% | 19.55% | 20.67% | 16.33% | -11.14% | 31.43% | 37.31% | 41.01% | 86.03% | 27.99% | 26.35% | 31.46% | 26.71% | 25.24% | 14.63% | 9.07% | 4.23% | 0.91% | 0.00% | -2.21% | -0.24% | 0.91% | 5.66% | 5.78% | 7.15% | 5.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 26.56% | 25.09% | 24.30% | 23.72% | 21.78% | 10.35% | 25.81% | 22.93% | 24.76% | 25.58% | 26.22% | 27.93% | 29.20% | 27.95% | 28.20% | 25.76% | 26.45% | 34.93% | 17.39% | 13.14% | 11.93% | 9.63% | 8.45% | 6.59% | 4.11% | 3.67% | 2.42% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.17% | 26.47% | 26.43% | 26.86% | 27.34% | 25.94% | 26.13% | 21.89% | 22.73% | 21.20% | 20.51% | 19.13% | 18.13% | 16.84% | 16.49% | 16.01% | 15.90% | 21.30% | 11.49% |
|
Revenue (QoQ)
|
12.98% | 2.05% | 2.57% | 10.42% | 11.96% | -0.04% | 13.25% | 3.45% | 7.78% | 0.37% | 0.20% | 9.23% | 9.07% | 0.15% | 1.13% | 5.30% | -16.68% | 48.12% | 5.67% | 8.14% | 9.91% | 1.91% | 4.31% | 12.51% | 5.94% | 0.73% | -4.53% | 7.06% | 1.23% | -2.47% | -5.39% | 4.69% | 3.27% | -1.34% | -0.94% | 4.82% | 4.60% | -2.85% |
|
Share-based Compensation Growth (1y)
|
| | | 17.22% | 77.30% | 90.08% | 37.44% | 59.89% | 22.96% | 17.00% | 35.35% | 59.01% | 41.05% | 35.14% | 7.78% | 29.24% | 95.30% | 96.25% | 122.96% | 62.79% | 25.63% | 20.05% | 13.56% | 26.32% | -8.08% | 20.41% | -3.64% | 12.73% | 69.89% | -16.84% | 37.97% | 7.28% | 0.59% | 89.66% | 16.99% | -9.02% | 6.79% | -31.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 43.91% | 45.42% | 44.31% | 26.09% | 48.67% | 50.18% | 45.86% | 48.16% | 49.56% | 51.26% | 47.11% | 39.74% | 38.52% | 31.14% | 41.56% | 34.62% | 32.35% | 25.18% | 6.33% | 14.72% | 15.17% | 16.24% | 23.84% | 15.86% | 3.24% | 22.20% | 2.60% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.36% | 49.81% | 47.91% | 38.39% | 46.54% | 31.36% | 35.01% | 28.90% | 36.64% | 40.13% | 26.10% | 29.40% | 26.30% | 30.97% | 34.94% | 31.54% | 17.74% | 16.08% | 9.32% |
|
Share-based Compensation (QoQ)
|
-6.62% | 5.82% | 37.13% | -13.49% | 41.24% | 13.44% | -0.85% | 0.64% | 8.62% | 7.94% | 14.71% | 18.23% | -3.64% | 3.41% | -8.52% | 41.78% | 45.60% | 3.92% | 3.93% | 3.52% | 12.36% | -0.70% | -1.68% | 15.16% | -18.24% | 30.09% | -21.32% | 34.71% | 23.22% | -36.32% | 30.54% | 4.75% | 15.53% | 20.06% | -19.48% | -18.53% | 35.59% | -23.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 229.80% | 233.72% | 48.05% | 45.21% | 31.94% | 27.15% | 25.48% | 28.27% | 30.81% | 30.54% | 26.77% | 28.83% | 30.49% | 33.54% | 38.70% | 35.79% | 32.67% | 29.77% | 26.68% | 25.12% | 25.24% | 23.25% | 21.11% | 19.14% | 16.52% | 14.60% | 13.09% | 11.96% | 12.39% | 12.16% | 12.11% | 11.89% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 78.55% | 76.93% | 33.04% | 33.88% | 31.08% | 30.38% | 30.18% | 30.92% | 31.32% | 31.27% | 30.60% | 29.84% | 29.43% | 28.78% | 28.62% | 26.50% | 24.63% | 22.38% | 20.16% | 18.62% | 17.93% | 16.58% | 15.37% | 14.28% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 58.02% | 57.20% | 32.85% | 32.46% | 30.20% | 28.80% | 27.62% | 27.31% | 27.01% | 26.15% | 24.99% | 23.90% | 23.21% | 22.38% | 21.95% | 20.45% |
|
Shareholder's Equity (QoQ)
|
| | | 8.81% | 147.17% | 7.48% | 14.09% | 10.10% | 9.65% | 5.42% | 3.66% | 6.10% | 8.21% | 7.77% | 5.71% | 5.88% | 5.09% | 9.52% | 7.07% | 8.36% | 9.15% | 7.23% | 4.61% | 5.99% | 6.55% | 5.91% | 4.71% | 4.30% | 4.71% | 4.18% | 2.41% | 2.58% | 3.32% | 3.15% | 2.80% | 2.38% | 3.27% | 2.96% |
|
Tax Rate Growth (1y)
|
| | | -260.00 | -1807.00 | -2535.00 | -7311.00 | -2731.00 | -3280.00 | 664.00 | 7,257.00 | 840.00 | 1,370.00 | -5641.00 | -4.00 | 78.00 | -3906.00 | 4,969.00 | 49.00 | 245.00 | 5,364.00 | -115.00 | 373.00 | 371.00 | 712.00 | 1,349.00 | 576.00 | -245.00 | 53.00 | -169.00 | -450.00 | -833.00 | -259.00 | 76.00 | 177.00 | 925.00 | 202.00 | -200.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2151.00 | -3718.00 | -7512.00 | -57.00 | -1813.00 | -5816.00 | -8.00 | 7,302.00 | 1,163.00 | 2,827.00 | -787.00 | 418.00 | 694.00 | 2,170.00 | 6,203.00 | 998.00 | 371.00 | 6,129.00 | 1,065.00 | 499.00 | -707.00 | 506.00 | 1,256.00 | 303.00 | -153.00 | -4.00 | -293.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1828.00 | -2260.00 | -2659.00 | 364.00 | -1197.00 | 259.00 | 1,225.00 | 8,251.00 | 1,289.00 | 3,592.00 | 393.00 | 544.00 | -385.00 | 1,964.00 | 6,110.00 | 724.00 | 463.00 | 6,071.00 | 941.00 |
|
Tax Rate (QoQ)
|
-77.00 | -149.00 | -2266.00 | 2,233.00 | -1624.00 | -877.00 | -7042.00 | 6,813.00 | -2173.00 | 3,067.00 | -449.00 | 396.00 | -1644.00 | -3944.00 | 5,188.00 | 477.00 | -5628.00 | 4,931.00 | 268.00 | 674.00 | -509.00 | -548.00 | 757.00 | 672.00 | -168.00 | 89.00 | -17.00 | -149.00 | 130.00 | -132.00 | -298.00 | -533.00 | 704.00 | 202.00 | -197.00 | 216.00 | -19.00 | -199.00 |
|
Total Debt Growth (1y)
|
| | | | | | -56.55% | -56.94% | -2.22% | -2.21% | 0.63% | -1.26% | -1.86% | -1.87% | -4.29% | 91.36% | 45.54% | 46.24% | 46.42% | -28.60% | -4.12% | -5.77% | -5.24% | -0.21% | -1.88% | 0.06% | 7.30% | 0.06% | 0.06% | -0.21% | -7.19% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -25.20% | -6.64% | 11.78% | 11.96% | 12.14% | 10.50% | 11.05% | 10.58% | 9.92% | 10.89% | 11.04% | 11.30% | 14.18% | -10.67% | -1.99% | -2.01% | -1.91% | -0.12% | -0.68% | -0.12% | -0.21% | -0.12% | -0.12% | -0.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.30% | -10.33% | 5.61% | 5.76% | 7.47% | 6.14% | 6.10% | 6.19% | 5.75% | 6.37% | 6.46% | 6.55% | 6.64% | -6.62% | -1.28% | -1.29% |
|
Total Debt (QoQ)
|
| | | -0.16% | -55.90% | -0.47% | -0.84% | -1.05% | 0.13% | -0.46% | 2.04% | -2.92% | -0.47% | -0.47% | -0.48% | 94.11% | -24.30% | 0.00% | -0.35% | -5.34% | 1.65% | -1.73% | 0.21% | -0.32% | -0.05% | 0.21% | 7.46% | -7.04% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% |