|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -2.00M | -10.30M | 18.00M | 6.00M | 12.00M | 28.00M | 14.00M | 31.90M | 25.00M | 14.00M | 14.00M | 20.00M | 23.00M | 22.30M | 17.50M | 26.00M | 24.00M | 18.90M | 18.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.00M | 320.00M | 303.00M | 312.00M | 336.00M | 380.00M | 415.00M | 416.00M | 410.00M | 407.00M | 338.00M | 407.00M | 404.00M | 412.00M | 373.00M | 411.00M | 439.00M | 457.00M | 458.00M | 450.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.00M | 226.00M | 215.00M | 221.00M | 242.00M | 297.00M | 357.00M | 394.00M | 429.00M | 455.00M | 476.00M | 481.00M | 494.00M | 516.00M | 494.00M | 480.00M | 501.00M | 511.00M | 504.00M | 486.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 15.00M | 21.00M | 18.00M | 27.00M | 16.00M | 51.00M | 19.00M | 35.00M | 38.00M | 41.00M | 19.00M | 22.00M | 48.00M | 54.00M | 55.00M | 57.00M | 25.00M | 159.00M | 61.00M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 2.00M | 2.00M | 5.00M | 8.00M | 9.00M | 7.00M | 13.00M | 13.00M | 8.00M | 9.00M | 8.00M | 12.00M | 14.00M | 17.00M | 18.00M | 18.00M | 17.00M | 15.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.00M | 256.00M | 245.00M | 254.00M | 280.00M | 343.00M | 408.00M | 444.00M | 484.00M | 513.00M | 532.00M | 543.00M | 557.00M | 583.00M | 569.00M | 559.00M | 583.00M | 596.00M | 588.00M | 569.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 11.00M | 9.00M | 8.00M | 15.00M | 31.00M | 54.00M | 84.00M | 112.00M | 139.00M | 160.00M | 170.00M | 180.00M | 199.00M | 205.00M | 186.00M | 181.00M | 188.00M | 182.00M | 169.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.00M | 6.00M | 6.00M | 6.00M | 9.00M | 11.00M | 13.00M | 22.00M | 25.00M | 24.00M | 28.00M | 32.00M | 30.00M | 9.00M | 14.00M | 20.00M | 31.00M | 16.00M | 18.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 24.00M | 21.00M | 20.00M | 26.00M | 46.00M | 73.00M | 107.00M | 155.00M | 187.00M | 207.00M | 224.00M | 241.00M | 260.00M | 247.00M | 236.00M | 235.00M | 237.00M | 222.00M | 210.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.00M | 232.00M | 224.00M | 234.00M | 254.00M | 297.00M | 335.00M | 337.00M | 329.00M | 326.00M | 325.00M | 319.00M | 316.00M | 323.00M | 322.00M | 323.00M | 348.00M | 359.00M | 366.00M | 359.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.00M | 234.00M | 226.00M | 216.00M | 248.00M | 285.00M | 307.00M | 323.00M | 310.00M | 301.00M | 311.00M | 305.00M | 296.00M | 300.00M | 299.00M | 306.00M | 322.00M | 335.00M | 347.00M | 341.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 5.00M | 5.00M | 8.00M | 6.00M | 6.00M | 6.00M | 8.00M | 6.00M | 7.00M | 4.00M | 8.00M | 8.00M | 8.00M | 7.00M | 6.00M | 9.00M | 5.00M | 4.00M | 6.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 31.00M | -15.00M | 31.00M | 35.00M | 36.00M | -16.00M | 20.00M | 20.00M | 22.00M | 20.00M | 21.00M | 23.00M | 24.00M | 23.00M | 22.00M | 23.00M | 23.00M | 24.00M | 23.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.40M | | | | -34.00M | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 10.00M | 9.00M | 10.00M | 10.00M | 10.00M | 9.00M | 11.00M | 10.00M | 11.00M | 11.00M | 11.00M | 12.00M | 11.00M | 12.00M | 13.00M | 11.00M | 12.00M | 12.00M | 13.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 4.00M | 3.00M | 4.00M | 3.00M | 4.00M | 4.00M | 3.00M | 4.00M | 4.00M | 4.00M | 4.00M | 5.00M | 4.00M | 5.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 14.00M | 13.00M | 13.00M | 13.00M | 13.00M | 13.00M | 13.00M | 12.00M | 14.00M | 13.00M | 13.00M | 13.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 5.00M | 1.10M | 2.00M | 5.00M | 2.00M | 3.00M | 3.00M | 3.00M | 3.00M | 4.00M | 4.00M | 29.00M | 8.00M | 4.00M | 4.00M | 6.00M | 4.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00M | 88.00M | 79.00M | 78.00M | 82.00M | 83.00M | 80.00M | 79.00M | 81.00M | 81.00M | 13.00M | 88.00M | 88.00M | 89.00M | 51.00M | 88.00M | 91.00M | 98.00M | 92.00M | 91.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 3.00M | 20.00M | 3.00M | 4.00M | 3.00M | 7.00M | 7.00M | 5.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 18.00M | 18.00M | 18.00M | 18.00M | 20.00M | 20.00M | 22.00M | 21.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 26.00M | 26.00M | 28.00M | 26.00M | 28.00M | 28.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 105.00M | 17.00M | 17.00M | 104.00M | 107.00M | 103.00M | 120.00M | 20.00M | 21.00M | 401.00M | 129.00M | 121.00M | 126.00M | 434.00M | 135.00M | 26.00M | 131.00M | 134.00M | 26.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 13.00M | 13.00M | 18.00M | 16.00M | 16.00M | 18.00M | 17.00M | 17.00M | 18.00M | 18.00M | 20.00M | 19.00M | 22.00M | 18.00M | 20.00M | 19.00M | 19.00M | 20.00M | 23.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 29.00M | 2.00M | 2.00M | 12.00M | 2.00M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.00M | 152.00M | 150.00M | 162.00M | 157.00M | 157.00M | 161.00M | 179.00M | 174.00M | 176.00M | 223.00M | 193.00M | 184.00M | 203.00M | 204.00M | 200.00M | 200.00M | 198.00M | 226.00M | 207.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.00M | 184.00M | 182.00M | 227.00M | 193.00M | 195.00M | 211.00M | 220.00M | 212.00M | 218.00M | 265.00M | 237.00M | 227.00M | 249.00M | 248.00M | 246.00M | 247.00M | 243.00M | 274.00M | 258.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.00M | 162.00M | 144.00M | 87.00M | 163.00M | 219.00M | 249.00M | 289.00M | 334.00M | 351.00M | 266.00M | 380.00M | 398.00M | 400.00M | 349.00M | 384.00M | 401.00M | 427.00M | 387.00M | 384.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.00M | 138.00M | 123.00M | 67.00M | 137.00M | 173.00M | 176.00M | 182.00M | 179.00M | 164.00M | 59.00M | 156.00M | 157.00M | 140.00M | 102.00M | 148.00M | 166.00M | 190.00M | 165.00M | 174.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 27.00M | 24.00M | 14.00M | 28.00M | 35.00M | 37.00M | 35.00M | 37.00M | 19.00M | 8.00M | 34.00M | 34.00M | 30.00M | -8.00M | 31.00M | 36.00M | 40.00M | -3.00M | 37.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 111.00M | 99.00M | 53.00M | 109.00M | 138.00M | 139.00M | 147.00M | 142.00M | 145.00M | 51.00M | 122.00M | 123.00M | 110.00M | 110.00M | 117.00M | 130.00M | 150.00M | 168.00M | 137.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 111.00M | 99.00M | 53.00M | 109.00M | 138.00M | 139.00M | 147.00M | 142.00M | 145.00M | 51.00M | 122.00M | 123.00M | 110.00M | 110.00M | 117.00M | 130.00M | 150.00M | 168.00M | 137.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 111.00M | 99.00M | 53.00M | 109.00M | 138.00M | 139.00M | 147.00M | 142.00M | 145.00M | 51.00M | 122.00M | 123.00M | 110.00M | 110.00M | 117.00M | 130.00M | 150.00M | 168.00M | 137.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 111.00M | 99.00M | 53.00M | 109.00M | 138.00M | 139.00M | 147.00M | 142.00M | 145.00M | 51.00M | 122.00M | 123.00M | 110.00M | 110.00M | 117.00M | 130.00M | 150.00M | 168.00M | 137.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 6.00M | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 109.00M | 97.00M | 51.00M | 107.00M | 136.00M | 137.00M | 145.00M | 140.00M | 143.00M | 49.00M | 116.00M | 123.00M | 110.00M | 110.00M | 117.00M | 130.00M | 150.00M | 168.00M | 137.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.34 | 0.30 | 0.15 | 0.30 | 0.39 | 0.39 | 0.40 | 0.39 | 0.40 | 0.13 | 0.32 | 0.34 | 0.30 | 0.30 | 0.32 | 0.36 | 0.41 | 0.47 | 0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.34 | 0.30 | 0.15 | 0.30 | 0.38 | 0.39 | 0.40 | 0.39 | 0.40 | 0.13 | 0.32 | 0.34 | 0.30 | 0.31 | 0.32 | 0.36 | 0.41 | 0.47 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.60M | 320.02M | 319.79M | 344.35M | 351.27M | 350.91M | 349.98M | 360.86M | 360.49M | 360.85M | 360.74M | 361.25M | 361.75M | 361.43M | 361.44M | 361.73M | 361.42M | 360.56M | 360.84M | 359.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.00M | 180.00M | 162.00M | 105.00M | 181.00M | 239.00M | 269.00M | 311.00M | 355.00M | 375.00M | 290.00M | 404.00M | 422.00M | 424.00M | 375.00M | 410.00M | 429.00M | 453.00M | 415.00M | 412.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69% | 19.57% | 19.51% | 20.90% | 20.44% | 20.23% | 21.02% | 19.23% | 20.67% | 11.59% | 13.56% | 21.79% | 21.66% | 21.43% | -7.84% | 20.95% | 21.69% | 21.05% | -1.82% | 21.26% |