Fnb Corp/Pa/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 66.80M47.32M33.64M31.30M31.09M38.65M40.44M56.00M61.00M61.00M44.00M123.00M1.00M64.00M72.00M80.00M
Revenue 372.52M400.96M436.24M504.10M531.82M624.57M660.63M813.00M1,098.00M1,208.00M1,211.00M1,216.00M1,237.00M1,443.00M1,571.00M1,596.00M
Interest income
Interest income - Loans 329.84M322.77M341.27M377.80M390.98M449.50M482.09M598.00M862.00M1,022.00M1,085.00M990.00M886.00M1,117.00M1,754.00M1,985.00M
Interest income - Investments 0.15M0.07M0.16M0.38M0.10M0.23M0.04M118.00M158.00M170.00M181.00M304.00M220.00M260.00M385.00M309.00M
Interest Income - Debt Securities 50.53M43.15M41.96M46.84M43.50M53.88M58.15M73.00M97.00M119.00M126.00M106.00M86.00M133.00M150.00M196.00M
Other interest income 0.57M0.43M0.28M0.21M0.13M0.09M0.12M1.00M1.00M4.00M2.00M4.00M24.00M41.00M43.00M
Interest Income - Total 388.22M373.72M391.12M431.91M440.39M508.98M546.79M679.00M980.00M1,170.00M1,247.00M1,130.00M1,005.00M1,285.00M1,973.00M2,252.00M
Interest expenses
Interest Expense - Deposits 85.70M64.52M53.53M42.51M29.44M29.60M31.21M41.00M72.00M142.00M217.00M133.00M47.00M108.00M495.00M754.00M
Interest Expense - Debt 17.20M8.14M7.97M7.89M10.48M7.45M10.29M14.00M44.00M75.00M80.00M38.00M27.00M32.00M83.00M119.00M
Interest Expenses 121.18M88.73M74.62M59.05M44.34M42.69M48.57M67.00M134.00M238.00M330.00M208.00M98.00M165.00M656.00M972.00M
Interest Income - Net 267.04M284.99M316.51M372.85M396.04M466.30M498.22M612.00M846.00M932.00M917.00M922.00M907.00M1,120.00M1,317.00M1,280.00M
Non-interest income
Interest Income - Total 200.24M237.67M282.87M341.55M364.95M427.65M457.78M556.00M785.00M871.00M873.00M799.00M906.00M1,056.00M1,245.00M1,200.00M
Financial Services Fees 16.67M15.77M15.19M16.43M16.60M16.76M16.27M18.00M19.00M18.00M20.00M24.00M25.00M24.00M28.00M31.00M
Service Charges 57.74M56.78M61.36M69.55M68.22M68.27M69.88M97.00M120.00M126.00M124.00M108.00M74.00M86.00M82.00M91.00M
Investment Gain (Loss) 0.53M2.96M3.65M0.30M0.81M11.72M0.82M1.00M6.00M-67.40M-34.00M
Investment Banking Income 3.06M3.76M2.77M3.89M3.85M5.57M8.67M11.00M17.00M22.00M25.00M
Income - Trust 11.81M12.72M14.78M15.24M16.75M19.36M20.93M21.00M23.00M26.00M28.00M31.00M37.00M39.00M43.00M46.00M
Mortgage Banking 3.10M4.15M3.45M3.71M8.62M12.00M20.00M9.00M11.00M12.00M12.00M13.00M14.00M15.00M
Card Income 48.00M51.00M52.00M52.00M
Other Non-Interest Income 69.67M48.59M41.83M32.58M30.53M30.73M31.07M51.00M60.00M70.00M42.00M20.00M26.00M20.00M61.00M41.00M
Non-Interest Income 105.48M115.97M119.73M131.25M135.78M158.27M162.41M201.00M252.00M276.00M294.00M294.00M330.00M323.00M254.00M316.00M
Operating Items
Amortization - Intangibles 7.13M7.30M7.47M8.92M8.41M9.72M8.30M11.00M20.00M28.00M32.00M32.00M29.00M27.00M28.00M28.00M
Depreciation & Amortization - Total 17.99M18.21M19.03M22.32M25.21M29.25M31.87M38.00M49.00M55.00M62.00M66.00M70.00M76.00M91.00M98.00M
Wages, Salaries and Other 126.86M126.26M149.82M168.22M179.97M195.02M202.07M240.00M327.00M370.00M375.00M406.00M418.00M426.00M462.00M504.00M
Rent Expense 20.26M20.05M21.80M24.58M26.47M32.28M33.67M40.00M54.00M60.00M59.00M71.00M58.00M68.00M70.00M79.00M
Restructuring Costs 0.62M4.98M7.39M8.21M9.61M3.03M37.00M57.00M2.00M45.00M2.00M
Other Operating Expenses 217.09M66.57M96.30M264.33M278.27M308.12M171.85M396.00M521.00M580.00M575.00M613.00M603.00M637.00M752.00M784.00M
Operating Expenses 255.34M251.10M283.55M318.62M338.17M379.25M390.55M511.00M681.00M695.00M696.00M750.00M733.00M826.00M915.00M961.00M
EBIT 171.56M191.27M193.67M213.24M206.90M249.36M278.21M313.00M490.00M690.00M801.00M551.00M601.00M718.00M1,240.00M1,527.00M
Non-operating items
Other Non Operating Income -17.00M
Net income details
EBT 50.38M102.54M119.05M154.18M162.56M206.67M229.64M246.00M356.00M452.00M471.00M343.00M503.00M553.00M584.00M555.00M
Tax Provisions 11.57M27.88M32.00M43.77M44.76M62.62M69.99M75.00M157.00M79.00M84.00M57.00M98.00M114.00M99.00M90.00M
Profit After Tax 41.11M74.65M87.05M110.41M117.80M144.05M159.65M171.00M199.00M373.00M387.00M286.00M405.00M439.00M485.00M465.00M
Income from Continuing Operations 38.80M74.65M87.05M110.41M117.80M144.05M159.65M171.00M199.00M373.00M387.00M286.00M405.00M439.00M485.00M465.00M
Consolidated Net Income 38.80M74.65M87.05M110.41M117.80M144.05M159.65M171.00M199.00M373.00M387.00M286.00M405.00M439.00M485.00M465.00M
Income towards Parent Company 38.80M74.65M87.05M110.41M117.80M144.05M159.65M171.00M199.00M373.00M387.00M286.00M405.00M439.00M485.00M465.00M
Preferred Dividend Payments 8.31M8.35M8.04M8.00M8.00M8.00M8.00M8.00M8.00M8.00M8.00M6.00M
Net Income towards Common Stockholders 32.82M74.67M87.05M110.41M117.80M135.70M151.61M163.00M191.00M365.00M379.00M278.00M397.00M431.00M477.00M459.00M
Additional items
EPS (Basic) 0.320.660.700.790.810.810.870.790.631.131.170.861.241.231.321.27
EPS (Weighted Average and Diluted) 0.320.650.700.790.800.800.860.780.631.121.160.851.231.221.311.27
Tax Rate 22.98%27.19%26.88%28.39%27.53%30.30%30.48%30.49%44.10%17.48%17.83%16.62%19.48%20.61%16.95%16.22%