|
EBITDA Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,456.00 | 11,822.00 | 22,157.00 | 21,838.00 | 21,811.00 | -105091.00 | 66,043.00 | 132,815.00 | 136,509.00 | 286,438.00 | 124,107.00 | 57,993.00 | 46,643.00 | 19,974.00 | -5433.00 | -20535.00 | -32452.00 | -25263.00 | -1973.00 | 23,108.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37321.00 | 13,672.00 | 4,940.00 | -10172.00 | 8,643.00 | -110956.00 | 62,034.00 | 152,028.00 | 164,776.00 | 193,168.00 | 212,307.00 | 212,646.00 | 204,963.00 | 201,321.00 | 184,717.00 | 170,273.00 | 150,700.00 | 281,149.00 | 116,700.00 | 60,567.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36,481.00 | 45,111.00 | 41,193.00 | 11,474.00 | 14,796.00 | -98327.00 | 45,791.00 | 115,568.00 | 121,000.00 | 195,019.00 | 195,090.00 | 180,636.00 | 191,795.00 | 195,456.00 | 180,708.00 | 189,487.00 | 178,968.00 | 187,879.00 | 204,900.00 | 215,219.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,365.00 | 8,832.00 | -429.00 | 8,070.00 | 5,338.00 | -118071.00 | 170,705.00 | 74,842.00 | 9,033.00 | 31,858.00 | 8,375.00 | 8,728.00 | -2318.00 | 5,189.00 | -17033.00 | -6374.00 | -14235.00 | 12,378.00 | 6,257.00 | 18,708.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,456.00 | 11,822.00 | 22,157.00 | 21,838.00 | 21,811.00 | -105091.00 | 66,043.00 | 132,815.00 | 136,509.00 | 286,438.00 | 124,107.00 | 57,993.00 | 46,643.00 | 19,974.00 | -5433.00 | -20535.00 | -32452.00 | -25263.00 | -1973.00 | 23,108.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37321.00 | 13,672.00 | 4,940.00 | -10172.00 | 8,643.00 | -110956.00 | 62,034.00 | 152,028.00 | 164,776.00 | 193,168.00 | 212,307.00 | 212,646.00 | 204,963.00 | 201,321.00 | 184,717.00 | 170,273.00 | 150,700.00 | 281,149.00 | 116,700.00 | 60,567.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36,481.00 | 45,111.00 | 41,193.00 | 11,474.00 | 14,796.00 | -98327.00 | 45,791.00 | 115,568.00 | 121,000.00 | 195,019.00 | 195,090.00 | 180,636.00 | 191,795.00 | 195,456.00 | 180,708.00 | 189,487.00 | 178,968.00 | 187,879.00 | 204,900.00 | 215,219.00 |
|
EBIT Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,365.00 | 8,832.00 | -429.00 | 8,070.00 | 5,338.00 | -118071.00 | 170,705.00 | 74,842.00 | 9,033.00 | 31,858.00 | 8,375.00 | 8,728.00 | -2318.00 | 5,189.00 | -17033.00 | -6374.00 | -14235.00 | 12,378.00 | 6,257.00 | 18,708.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,868.00 | 9,269.00 | 16,753.00 | 19,378.00 | 15,078.00 | -71047.00 | -6449.00 | 20,925.00 | 3,330.00 | 94,063.00 | 32,610.00 | -2993.00 | 18,151.00 | 26,442.00 | 13,811.00 | 14,433.00 | 13,069.00 | 8,372.00 | 18,206.00 | 33,075.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,335.00 | 15,064.00 | 12,945.00 | 2,430.00 | 18,331.00 | -64777.00 | -496.00 | 42,557.00 | 27,276.00 | 32,284.00 | 42,913.00 | 37,310.00 | 36,559.00 | 49,457.00 | 39,971.00 | 32,365.00 | 34,550.00 | 128,877.00 | 64,627.00 | 44,515.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29,987.00 | 36,166.00 | 33,486.00 | 14,057.00 | 15,537.00 | -64948.00 | 117.00 | 34,531.00 | 19,743.00 | 38,080.00 | 39,106.00 | 20,362.00 | 39,813.00 | 55,728.00 | 45,925.00 | 53,997.00 | 58,496.00 | 67,098.00 | 74,930.00 | 84,818.00 |
|
EBT Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,977.00 | 6,409.00 | -2093.00 | 10,085.00 | 677.00 | -79716.00 | 62,505.00 | 37,459.00 | -16918.00 | 11,017.00 | 1,051.00 | 1,857.00 | 4,226.00 | 19,308.00 | -11579.00 | 2,479.00 | 2,862.00 | 14,611.00 | -1745.00 | 17,348.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.14% | 1.93% | 20.50% | 52.73% | 55.29% | 51.61% | 53.90% | 0.34% | -116.76% | -60.96% | -191.93% | -171.19% | -60.27% | -22.23% | 7.85% | 54.30% | 52.33% | 45.94% | -0.25% | -77.25% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.56% | -54.64% | -19.46% | 16.63% | 14.88% | -10.28% | 10.87% | 5.90% | -20.41% | 8.59% | -2.28% | -8.51% | -15.81% | 1.63% | -7.44% | -7.29% | -18.31% | -2.08% | -39.19% | -29.99% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.30% | | | | -11.46% | | -16.93% | -38.81% | -23.56% | -18.07% | -9.39% | -16.46% | -21.42% | -13.76% | -0.64% | -5.93% | 12.78% | 0.23% | -0.69% |
|
Enterprise Value (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60% | -20.10% | 26.51% | 48.80% | 1.08% | -30.00% | 29.98% | -10.68% | -115.16% | 3.46% | -26.99% | -2.81% | -27.16% | 26.38% | 4.26% | 49.01% | -32.64% | 16.50% | -77.52% | 9.85% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30,700.00 | -8015.00 | 6,357.00 | 38,207.00 | -66726.00 | -90660.00 | -25609.00 | -61505.00 | 18,607.00 | 141,381.00 | 9,437.00 | 80,669.00 | 145,051.00 | -63345.00 | 82,552.00 | -81158.00 | -78990.00 | 84,989.00 | -40045.00 | 78,222.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52,632.00 | 26,540.00 | -16857.00 | 42,583.00 | -41652.00 | -80575.00 | -24156.00 | -8542.00 | -17419.00 | 42,707.00 | -9815.00 | 57,371.00 | 96,932.00 | -12623.00 | 66,380.00 | -61994.00 | 84,669.00 | 163,026.00 | 51,945.00 | 77,733.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56,982.00 | 26,633.00 | 22,289.00 | 45,156.00 | -26370.00 | -96575.00 | 14,813.00 | -53199.00 | 4,513.00 | 77,261.00 | -33029.00 | 61,747.00 | 122,007.00 | -2539.00 | 67,834.00 | -9031.00 | 48,642.00 | 64,351.00 | 32,693.00 | 54,435.00 |
|
FCF Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34,582.00 | -32943.00 | -487.00 | 37,056.00 | -70351.00 | -56877.00 | 64,563.00 | 1,160.00 | 9,761.00 | 65,897.00 | -67381.00 | 72,392.00 | 74,143.00 | -142499.00 | 78,516.00 | -91318.00 | 76,311.00 | 21,481.00 | -46518.00 | 26,948.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.11% | 55.08% | 7.20% | -44.80% | -1,715.30% | -47.14% | 1,231.45% | 3,902.29% | 184.21% | 114.28% | -46.52% | -95.38% | -91.27% | 385.68% | -88.01% | 2,294.73% | 72.12% | -85.35% | 58.66% | -96.21% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.04% | -57.74% | 19.38% | -25.90% | -118.23% | -33.30% | 119.19% | 122.30% | 95.46% | 20.66% | 96.90% | 0.67% | 5.91% | 76.53% | -5.14% | 253.72% | 28.60% | 15.10% | -53.32% | -65.26% |
|
FCF Payout Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.41% | -8.78% | 10.27% | -14.96% | -49.25% | -8.11% | 53.95% | 117.96% | 12.47% | -38.85% | 64.69% | -5.55% | -9.20% | 25.29% | -7.56% | 64.78% | 2.34% | 4.57% | 7.74% | -1.52% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.06% | 111.80% | 14.08% | -46.80% | -1,356.65% | 106.93% | 2,773.39% | 59.92% | -73.56% | -82.36% | 617.20% | -86.19% | -49.99% | 880.73% | -82.30% | 2,658.30% | -96.41% | -16.51% | 91.66% | -34.09% |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.00% | -2.84% | -3.72% | 19.52% | -19.57% | -54.84% | -67.94% | -74.05% | -69.48% | -39.76% | -0.71% | -13.16% | 3.40% | 12.98% | 9.77% | 13.49% | 17.13% | 13.56% | 13.86% | 18.13% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99% | 16.25% | 23.45% | 25.44% | 24.95% | -3.43% | -17.94% | -21.25% | -27.22% | -35.82% | -32.58% | -35.42% | -36.68% | -32.51% | -29.56% | -36.52% | -28.23% | -8.23% | 7.46% | 5.20% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81% | -0.43% | 14.63% | 9.68% | 6.59% | -13.40% | -5.44% | -3.28% | -4.47% | -15.64% | -9.75% | -14.96% | -9.25% | -9.33% | -9.64% | -13.61% | -14.13% | -19.45% | -17.46% | -18.43% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03% | -8.30% | -15.15% | 40.89% | -26.62% | -48.52% | -39.76% | 14.04% | -13.70% | 1.61% | -0.70% | -0.26% | 2.75% | 11.02% | -3.53% | 3.12% | 6.05% | 7.64% | -3.27% | 6.99% |
|
Net Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,223.00 | 7,147.00 | 13,152.00 | 15,835.00 | 12,525.00 | -56833.00 | -5280.00 | 16,449.00 | 3,232.00 | 75,899.00 | 25,383.00 | -2586.00 | 14,253.00 | 20,414.00 | 11,150.00 | 11,562.00 | 9,218.00 | 3,432.00 | 12,803.00 | 26,746.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1433.00 | 11,980.00 | 10,166.00 | 2,024.00 | 14,105.00 | -52314.00 | -566.00 | 33,679.00 | 22,980.00 | 26,213.00 | 33,255.00 | 29,698.00 | 30,011.00 | 39,480.00 | 31,254.00 | 25,425.00 | 26,703.00 | 99,744.00 | 49,336.00 | 35,722.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23,762.00 | 29,025.00 | 27,404.00 | 14,273.00 | 14,521.00 | -48293.00 | -379.00 | 26,872.00 | 14,325.00 | 31,046.00 | 30,269.00 | 15,887.00 | 31,590.00 | 43,998.00 | 35,968.00 | 42,655.00 | 46,452.00 | 50,059.00 | 57,208.00 | 68,006.00 |
|
Net Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,734.00 | 5,382.00 | -1191.00 | 7,909.00 | 425.00 | -63976.00 | 50,362.00 | 29,637.00 | -12792.00 | 8,691.00 | -153.00 | 1,669.00 | 4,047.00 | 14,851.00 | -9416.00 | 2,080.00 | 1,703.00 | 9,065.00 | -46.00 | 16,023.00 |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -6.00 | -1.00 | 2.00 | 0.00 | 8.00 | 3.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -5.00 | 0.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 10.00 | 5.00 | 4.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | -5.00 | 0.00 | 3.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 |
|
Return on Sales (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -6.00 | 5.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 |