|
Cash & Equivalents
|
25.91M | 23.38M | 31.50M | 28.32M | 39.89M | 29.26M | 49.10M | 34.47M | 39.91M | 32.56M | 29.72M | 38.37M | 81.85M | 123.28M | 114.59M | 51.30M | 90.84M | 85.44M | 87.75M | 175.71M | 175.50M | 151.12M | 158.08M | 180.82M | 139.52M | 71.44M | 70.67M | 84.41M | 64.33M | 71.19M | 153.18M | 142.20M | 187.78M | 193.07M | 245.50M | 176.35M | 173.04M | 88.23M | 117.03M |
|
Cash Due from Bank
|
25.20M | 22.89M | 30.90M | 27.35M | 38.84M | 28.61M | 48.31M | 33.48M | 39.35M | 31.84M | 28.78M | 37.49M | 48.74M | 108.08M | 103.19M | 50.14M | 49.84M | 54.34M | 46.40M | 98.28M | 118.14M | 93.64M | 112.88M | 135.49M | 94.12M | 69.95M | 69.68M | 83.08M | 62.78M | 69.76M | 151.71M | 140.92M | 186.54M | 191.78M | 244.57M | 174.85M | 172.61M | 87.60M | 116.45M |
|
Short-term Investments
|
3.72M | 3.72M | 3.72M | 3.72M | 3.72M | 3.72M | 3.72M | 3.68M | 3.72M | 3.72M | 3.72M | 3.68M | 5.79M | 5.79M | 5.79M | 5.81M | 5.81M | 5.81M | 5.83M | 5.94M | 5.94M | 6.42M | 4.91M | 8.16M | 8.57M | 8.73M | 8.23M | 9.80M | 11.54M | 17.54M | 17.00M | 17.14M | 14.74M | 14.72M | 15.03M | 14.40M | 14.06M | 13.99M | 11.51M |
|
Cash & Current Investments
|
29.62M | 27.10M | 35.22M | 32.04M | 43.61M | 32.98M | 52.82M | 38.15M | 43.62M | 36.28M | 33.44M | 42.04M | 87.64M | 129.07M | 120.38M | 57.11M | 96.65M | 91.25M | 93.58M | 181.65M | 181.44M | 157.54M | 162.98M | 188.99M | 148.09M | 80.17M | 78.90M | 94.21M | 75.87M | 88.73M | 170.18M | 159.34M | 202.53M | 207.79M | 260.53M | 190.75M | 187.10M | 102.22M | 128.54M |
|
Interest Deposits
|
1.96M | 1.96M | 1.92M | 1.92M | 1.84M | 2.54M | 2.54M | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M | 4.51M | 4.51M | 4.55M | 4.31M | 4.87M | 4.64M | 4.66M | 4.65M | 4.41M | 18.60M | 14.62M | 10.91M | 8.68M | 6.68M | 5.19M | 4.44M | 4.43M | 3.48M | 2.99M | 2.74M | 2.73M | 3.22M | 2.73M | 2.48M | 1.99M | 1.99M | 1.50M |
|
Fed Funds Sold
|
0.70M | 0.48M | 0.60M | 0.97M | 1.05M | 0.65M | 0.79M | 0.99M | 0.56M | 0.73M | 0.94M | 0.87M | 33.11M | 15.19M | 11.40M | 1.16M | 40.99M | 31.11M | 41.36M | 77.43M | 57.36M | 57.48M | 45.20M | 45.34M | 45.40M | 1.48M | 0.99M | 1.32M | 1.54M | 1.43M | 1.47M | 1.28M | 1.24M | 1.28M | 0.93M | 1.50M | 0.42M | 0.64M | 0.58M |
|
Securities - Mortgage Backed Securities
|
25.15M | 32.71M | 30.39M | 48.46M | 46.04M | 44.23M | 41.99M | 39.51M | 36.86M | 34.84M | 34.60M | 36.26M | 37.89M | 44.83M | 57.46M | 95.20M | 100.69M | 103.70M | 102.98M | 113.06M | 116.36M | 128.57M | 125.10M | 117.93M | 105.06M | 93.98M | 90.26M | 86.93M | 86.32M | 81.66M | 76.48M | 82.13M | 78.40M | 96.71M | 96.69M | 120.63M | 130.88M | 136.95M | 137.62M |
|
Securities - Tradable
|
7.12M | 1.51M | 1.54M | 1.42M | 1.41M | 1.45M | 192.81M | 196.40M | 192.86M | 187.04M | 183.07M | 168.45M | 174.68M | 204.41M | 190.47M | 222.29M | 204.12M | 236.29M | 259.04M | 307.81M | 352.97M | 407.50M | 426.72M | 429.93M | 414.00M | 399.69M | 395.49M | 390.79M | 372.98M | 363.23M | 348.25M | 358.48M | 347.52M | 365.21M | 404.88M | 426.56M | 438.57M | 431.10M | 422.77M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | 115.00M | | 130.00M | 133.00M | 134.80M | 164.00M | 242.50M | 185.00M | 194.10M | 199.30M | 201.80M | 214.80M | 221.90M | 242.10M | 239.10M | 238.10M |
|
Loans - Gross
|
707.66M | 729.91M | 737.06M | 758.09M | 771.21M | 790.84M | 795.21M | 823.02M | 834.74M | 831.01M | 838.70M | 846.37M | 1,098.46M | 1,091.13M | 1,158.70M | 1,219.00M | 1,247.64M | 1,344.72M | 1,363.86M | 1,302.99M | 1,341.68M | 1,458.42M | 1,495.56M | 1,857.42M | 1,962.22M | 2,034.82M | 2,142.62M | 2,356.39M | 2,446.65M | 2,515.79M | 2,529.61M | | | | | | | | |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 24.63M | 24.91M | 25.28M | 25.02M | 24.68M | 25.27M | 25.48M | 25.83M | 26.35M | 26.98M | 27.48M |
|
Loans - Net
|
701.38M | 725.20M | 732.07M | 751.31M | 764.36M | 783.98M | 788.34M | 816.16M | 827.94M | 257.00M | 831.94M | 839.60M | 1,091.83M | 1,084.45M | 1,151.94M | 1,211.77M | 1,239.11M | 1,334.79M | 1,351.98M | 1,289.32M | 1,327.25M | 1,443.34M | 1,479.86M | 1,841.18M | 1,945.45M | 2,016.39M | 2,122.63M | 2,336.07M | 2,422.02M | 2,490.88M | 2,504.33M | 2,556.17M | 2,516.69M | 2,534.47M | 2,512.85M | 2,536.04M | 2,555.55M | 2,599.92M | 2,632.67M |
|
Loans
|
| | | 2.06M | 1.07M | 1.67M | 2.15M | 1.22M | 2.77M | 0.91M | 1.68M | 0.49M | 0.86M | 1.91M | 0.61M | 4.25M | 2.15M | 11.45M | 7.62M | 7.70M | 7.51M | 8.04M | 3.73M | 7.71M | 6.06M | 4.23M | 2.18M | 0.83M | 0.95M | 1.46M | 1.04M | 1.60M | 2.41M | 1.63M | 1.71M | 3.00M | 2.33M | 6.36M | 3.00M |
|
Construction in Progress
|
| | | | | | | 0.11M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
20.87M | 21.30M | 21.36M | 21.46M | 21.22M | 20.94M | 21.47M | 21.62M | 21.98M | 21.96M | 22.12M | 22.61M | 25.20M | 26.01M | 25.99M | 26.28M | 26.12M | 26.05M | 26.78M | 27.06M | 26.70M | 26.91M | 26.48M | 26.91M | 26.65M | 26.49M | 26.48M | 28.38M | 28.68M | 30.40M | 31.72M | 35.79M | 35.01M | 34.51M | 33.78M | 33.83M | 33.16M | 32.88M | 32.32M |
|
Long-Term Investments
|
| | | 106.04M | | | | 112.03M | | | | 118.15M | | | | 206.55M | | | | 222.42M | | | | 340.73M | | | 4.00M | 319.37M | 4.00M | 4.00M | 4.00M | 338.89M | | 29.80M | | 358.13M | | | |
|
Goodwill
|
4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M | 47.34M | 47.34M | 47.34M | 47.34M | 47.34M | 47.34M | 47.34M | 47.34M | 47.34M | 56.07M | 55.21M | 80.43M | 80.43M | 80.43M | 80.43M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M | 86.36M |
|
Intangibles
|
2.11M | 2.14M | 2.14M | 2.19M | 2.21M | 2.23M | 2.26M | 2.30M | 2.31M | 2.36M | 2.37M | 2.38M | 3.90M | | | | 3.90M | | | 3.32M | 3.90M | | | 3.57M | 3.34M | 3.43M | 3.58M | 3.55M | 4.99M | 5.63M | 5.69M | 5.65M | 5.55M | 5.50M | 5.64M | 5.66M | 5.80M | 5.81M | 5.54M |
|
Goodwill & Intangibles
|
6.18M | 6.22M | 6.22M | 6.27M | 6.28M | 6.30M | 6.34M | 6.37M | 6.39M | 6.43M | 6.45M | 6.46M | 51.24M | 47.34M | 47.34M | 47.34M | 51.24M | 47.34M | 47.34M | 50.66M | 51.24M | 56.07M | 55.21M | 84.00M | 83.77M | 83.86M | 84.02M | 89.91M | 91.34M | 91.99M | 92.05M | 92.01M | 91.91M | 91.86M | 92.00M | 92.01M | 92.16M | 92.17M | 91.89M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.10M | | | | | | | | |
|
Other Non-Current Assets
|
21.48M | 21.19M | 21.79M | 7.18M | 7.55M | 7.22M | 8.63M | 7.77M | 8.91M | 9.13M | 9.78M | 17.00M | 15.73M | 15.00M | 15.55M | 15.83M | 16.60M | 14.37M | 16.87M | 15.37M | 16.72M | 18.31M | 18.71M | 21.36M | 25.73M | 29.32M | 40.83M | 37.37M | 38.97M | 41.51M | 47.39M | 43.22M | 54.63M | 49.55M | 46.05M | 45.18M | 42.80M | 43.76M | 42.45M |
|
Assets
|
1,009.07M | 1,021.27M | 1,044.45M | 1,055.89M | 1,067.55M | 1,066.17M | 1,090.15M | 1,107.01M | 1,123.74M | 287.00M | 1,108.01M | 1,116.16M | 1,465.66M | 1,530.55M | 1,574.88M | 1,607.33M | 1,655.12M | 1,784.45M | 1,826.60M | 1,909.54M | 1,993.29M | 2,166.86M | 2,218.98M | 2,638.30M | 2,686.14M | 2,674.72M | 2,783.76M | 3,015.35M | 3,070.07M | 3,147.44M | 3,234.68M | 3,283.23M | 3,287.55M | 3,322.63M | 3,389.18M | 3,364.72M | 3,388.79M | 3,345.76M | 3,390.75M |
|
Accounts Payables
|
798.13M | 802.85M | 838.10M | 842.20M | 894.69M | 877.48M | 903.37M | 919.34M | 953.34M | 212.00M | 928.86M | 928.79M | 1,187.42M | 1,242.35M | 1,278.03M | 1,288.35M | 1,348.71M | 1,477.38M | 1,518.87M | 1,596.16M | 1,683.85M | 1,854.07M | 1,866.23M | 2,193.46M | 2,253.60M | 2,224.05M | 2,283.04M | 2,468.86M | 2,513.17M | 2,468.74M | 2,575.28M | 2,607.46M | 2,621.38M | 2,641.09M | 2,684.81M | 2,686.76M | 2,700.28M | 2,710.33M | 2,751.91M |
|
Dividends payables
|
1.00M | 1.05M | 1.05M | 1.05M | 1.05M | 1.14M | 1.19M | 1.19M | 1.19M | 1.28M | 1.29M | 1.38M | 1.65M | 1.65M | 1.66M | 1.77M | 1.77M | 1.77M | 1.88M | 1.89M | 1.89M | 1.89M | 2.00M | 2.46M | 2.46M | 2.63M | 2.73M | 2.83M | 2.83M | 2.83M | 2.84M | 2.97M | 2.98M | 2.98M | 3.00M | 3.00M | 3.00M | 3.00M | 3.09M |
|
Payables
|
799.14M | 803.90M | 839.15M | 843.26M | 895.74M | 878.62M | 904.56M | 920.53M | 954.53M | 213.28M | 930.15M | 930.17M | 1,189.08M | 1,244.00M | 1,279.68M | 1,290.12M | 1,350.47M | 1,479.14M | 1,520.76M | 1,598.05M | 1,685.74M | 1,855.96M | 1,868.23M | 2,195.92M | 2,256.06M | 2,226.67M | 2,285.76M | 2,471.70M | 2,516.00M | 2,471.57M | 2,578.12M | 2,610.44M | 2,624.36M | 2,644.07M | 2,687.81M | 2,689.76M | 2,703.28M | 2,713.33M | 2,755.00M |
|
Accumulated Expenses
|
7.86M | 6.55M | 8.86M | 6.74M | 6.13M | 6.23M | 7.16M | 7.84M | 6.03M | 6.81M | 6.49M | 10.53M | 9.45M | 10.87M | 13.06M | 14.08M | 12.82M | 14.97M | 14.84M | 14.23M | 12.80M | 12.57M | 14.10M | 17.41M | 14.77M | 18.06M | 14.91M | 19.24M | 18.88M | 18.18M | 21.89M | 27.58M | 25.93M | 27.82M | 40.83M | 31.66M | 33.33M | 30.76M | 28.43M |
|
Non-Current Debt
|
69.39M | 75.94M | 59.49M | 70.32M | 28.00M | 40.09M | 35.55M | 39.49M | 23.31M | 23.90M | 27.03M | 32.18M | 25.52M | 27.10M | 30.10M | 48.07M | 30.60M | 30.95M | 29.90M | 30.24M | 30.10M | 29.90M | 34.44M | 40.00M | 40.00M | 71.94M | 102.15M | 127.48M | 164.33M | 266.82M | 266.29M | 265.75M | 256.63M | 266.10M | 263.08M | 246.06M | 245.47M | 188.44M | 187.91M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.68M | | -0.57M | -2.94M | -0.98M | -1.60M | -1.83M | -1.73M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,969.36M | | 3,000.54M | 3,056.75M | 3,030.49M | 3,045.79M | 2,996.80M | 3,030.70M |
|
Total Liabilities
|
886.38M | 896.39M | 917.50M | 930.32M | 939.83M | 934.94M | 957.27M | 972.87M | 988.87M | 967.76M | 968.66M | 972.88M | 1,248.73M | 1,306.50M | 1,347.47M | 1,377.07M | 1,418.67M | 1,544.15M | 1,583.18M | 1,660.38M | 1,746.46M | 1,916.28M | 1,964.24M | 2,341.13M | 2,399.67M | 2,393.84M | 2,503.18M | 2,717.21M | 2,764.32M | 2,842.78M | 2,931.50M | 2,966.69M | 2,969.86M | 2,999.97M | 3,053.80M | 3,029.51M | 3,044.18M | 2,994.97M | 3,028.97M |
|
Total Debt
|
69.39M | 75.94M | 59.49M | 70.32M | 28.00M | 40.09M | 35.55M | 39.49M | 23.31M | 23.90M | 27.03M | 32.18M | 25.52M | 27.10M | 30.10M | 48.07M | 30.60M | 30.95M | 29.90M | 30.24M | 30.10M | 29.90M | 34.44M | 40.00M | 40.00M | 71.94M | 102.15M | 127.48M | 164.33M | 266.82M | 266.29M | 265.75M | 256.63M | 266.10M | 263.08M | 246.06M | 245.47M | 188.44M | 187.91M |
|
Common Equity
|
122.68M | 124.89M | 126.94M | 125.58M | 127.72M | 131.24M | 132.89M | 134.14M | 134.88M | 137.58M | 139.35M | 143.29M | 216.93M | 224.05M | 227.41M | 230.26M | 236.46M | 240.30M | 243.42M | 249.16M | 246.83M | 250.59M | 254.75M | 297.17M | 286.48M | 280.87M | 280.58M | 298.14M | 305.76M | 304.66M | 303.18M | 316.54M | 317.69M | 322.66M | 335.38M | 335.21M | 344.60M | 350.79M | 361.78M |
|
Shareholder's Equity
|
122.68M | 124.89M | 126.94M | 125.58M | 127.72M | 131.24M | 132.89M | 134.14M | 134.88M | 137.58M | 139.35M | 143.29M | 216.93M | 224.05M | 227.41M | 230.26M | 236.46M | 240.30M | 243.42M | 249.16M | 246.83M | 250.59M | 254.75M | 297.17M | 286.48M | 280.87M | 280.58M | 298.14M | 305.76M | 304.66M | 303.18M | 316.54M | 317.69M | 322.66M | 335.38M | 335.21M | 344.60M | 350.79M | 361.78M |
|
Liabilities and Shareholders Equity
|
1,009.07M | 1,021.27M | 1,044.45M | 1,055.89M | 1,067.55M | 1,066.17M | 1,090.15M | 1,107.01M | 1,123.74M | 287.00M | 1,108.01M | 1,116.16M | 1,465.66M | 1,530.55M | 1,574.88M | 1,607.33M | 1,655.12M | 1,784.45M | 1,826.60M | 1,909.54M | 1,993.29M | 2,166.86M | 2,218.98M | 2,638.30M | 2,686.14M | 2,674.72M | 2,783.76M | 3,015.35M | 3,070.07M | 3,147.44M | 3,234.68M | 3,283.23M | 3,287.55M | 3,322.63M | 3,389.18M | 3,364.72M | 3,388.79M | 3,345.76M | 3,390.75M |
|
Treasury Shares
|
0.59M | 0.59M | 0.58M | 0.09M | 0.58M | 0.58M | 1.13M | 0.09M | 1.13M | 1.13M | 0.01M | 0.09M | 0.01M | 1.12M | 0.01M | 0.09M | 0.01M | 0.00M | 0.01M | 0.09M | 950.00 | 0.01M | 0.00M | 0.11M | 1.00M | 0.00M | 0.01M | 0.13M | 0.93M | 208.00 | 0.01M | 0.90M | 0.00M | 0.01M | 0.01M | 0.86M | 981.00 | 0.84M | 0.81M |
|
Retained Earnings
|
121.66M | 123.59M | 125.72M | 127.87M | 129.66M | 131.73M | 134.32M | 136.58M | 139.48M | 142.33M | 146.07M | 147.89M | 149.47M | 153.99M | 157.13M | 160.08M | 162.42M | 165.48M | 168.38M | 173.59M | 176.62M | 179.73M | 184.18M | 189.40M | 195.06M | 200.81M | 208.05M | 212.45M | 213.01M | 216.24M | 218.51M | 221.08M | 223.65M | 226.43M | 230.47M | 235.85M | 240.08M | 244.87M | 251.18M |
|
Shares Outstanding
|
| | | 9.24M | | | | 9.27M | 9.27M | 9.27M | 9.29M | 9.29M | 11.11M | 11.11M | 11.14M | 11.14M | 11.13M | 11.13M | 11.16M | 11.20M | 11.20M | 11.19M | 11.23M | 13.07M | 13.07M | 13.07M | 13.11M | 13.61M | 13.63M | 13.63M | 13.67M | 13.66M | 13.68M | 13.68M | 13.70M | 13.70M | 13.72M | 13.73M | 13.75M |