Flywire reported revenue of $250.30M and net income of $74.54M for the quarter ended Sep 2026, up 25.1% year over year. This income statement covers 26 quarters of results from Jun 2020 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Income StatementIncome Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 51.39M | 64.55M | 56.54M | 95.23M | 73.05M | 94.36M | 84.87M | 123.32M | 100.55M | 114.10M | 103.68M | 156.82M | 117.55M | 133.45M | 131.89M | 200.14M | 157.54M | 188.11M | 167.74M | 250.30M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 9.09M | 10.98M | 13.20M | 13.39M | 12.69M | 14.52M | 16.02M | 14.59M | 16.90M | 16.74M | 15.83M | 16.70M | 17.37M | 16.91M | 17.11M | 17.65M | 18.54M | 19.43M | 18.39M | 16.65M | ||||||
| Selling, General & AdministrativeSG&A | 17.48M | 18.82M | 20.02M | 24.25M | 19.86M | 28.11M | 24.58M | 26.86M | 28.07M | 31.60M | 31.96M | 31.07M | 31.22M | 33.06M | 30.18M | 36.01M | 36.24M | 39.95M | 38.47M | 44.33M | ||||||
| Restructuring CostsRestructuring | 7.34M | 1.35M | ||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 35.15M | 41.86M | 40.71M | 53.95M | 49.87M | 58.29M | 61.08M | 69.98M | 65.61M | 71.73M | 71.67M | 88.79M | 74.74M | 87.13M | 92.26M | 114.23M | 103.73M | 117.95M | 113.66M | 136.56M | ||||||
| Operating ExpensesOpex | 61.72M | 71.66M | 73.93M | 91.58M | 82.42M | 100.93M | 101.68M | 111.44M | 110.57M | 120.07M | 119.46M | 136.55M | 123.33M | 144.44M | 140.90M | 167.89M | 158.51M | 177.33M | 170.52M | 197.54M | ||||||
| Operating IncomeOp. Inc | -10.33M | -7.10M | -17.40M | 3.65M | -9.37M | -6.57M | -16.81M | 11.89M | -10.03M | -5.96M | -15.79M | 20.27M | -5.78M | -10.99M | -9.01M | 32.25M | -0.97M | 10.78M | -2.77M | 52.76M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.22M | 0.22M | 0.30M | 0.40M | 0.31M | 0.10M | 0.10M | 0.10M | 0.07M | 0.14M | 0.13M | 0.13M | 0.14M | 0.72M | 1.07M | 1.20M | 0.54M | 0.30M | 0.31M | 0.46M | ||||||
| Interest & Investment IncomeInt & Inv Inc | 0.18M | 1.27M | 1.79M | 1.94M | 1.94M | 3.84M | 5.64M | 5.88M | 5.72M | 4.97M | 4.87M | 2.93M | 1.09M | 0.77M | 0.85M | 0.92M | 0.66M | 0.51M | ||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.60M | -2.33M | -5.24M | -7.52M | 5.92M | 1.47M | -0.76M | -4.23M | 7.71M | -4.38M | 1.00M | 5.46M | -13.87M | 3.58M | 3.95M | -0.63M | 0.97M | 3.29M | -2.89M | -0.45M | ||||||
| Non Operating IncomeNon Op. Inc. | 0.39M | -2.55M | -5.32M | -6.65M | 7.38M | 3.30M | 1.10M | -0.49M | 13.25M | 1.36M | 6.58M | 10.30M | -9.13M | 5.94M | 3.98M | -1.05M | 1.28M | 3.91M | -2.55M | -0.41M | ||||||
| Net income details | ||||||||||||||||||||||||||
| EBIT | -10.33M | -7.10M | -17.40M | 3.65M | -9.37M | -6.57M | -16.81M | 11.89M | -10.03M | -5.96M | -15.79M | 20.27M | -5.78M | -10.99M | -9.01M | 32.25M | -0.97M | 10.78M | -2.77M | 52.76M | ||||||
| EBT | -9.94M | -9.65M | -22.72M | -3.00M | -2.00M | -3.27M | -15.71M | 11.40M | 3.23M | -4.60M | -9.20M | 30.57M | -14.90M | -5.04M | -5.03M | 31.20M | 0.31M | 14.69M | -5.32M | 52.35M | ||||||
| Tax ProvisionsTaxes | 1.34M | 0.50M | 1.08M | 1.28M | -0.87M | 0.42M | 1.11M | 0.75M | 1.94M | 1.62M | 4.68M | -8.33M | 1.00M | -0.88M | 6.98M | 1.57M | 0.28M | 2.17M | 2.83M | -22.19M | ||||||
| Income After Tax | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -15.90M | -4.16M | -12.01M | 29.63M | 0.03M | 12.52M | -8.15M | 74.54M | ||||||
| Income from Continuing OperationsIncome (Continuing) | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -15.90M | -4.16M | -12.01M | 29.63M | 0.03M | 12.52M | -8.15M | 74.54M | ||||||
| Consolidated Net IncomeConsol Net Inc. | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -15.90M | -4.16M | -12.01M | 29.63M | 0.03M | 12.52M | -8.15M | 74.54M | ||||||
| Income towards Parent CompanyParent Net Inc | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -15.90M | -4.16M | -12.01M | 29.63M | 0.03M | 12.52M | -8.15M | 74.54M | ||||||
| Net Income towards Common StockholdersNet Income | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -15.90M | -4.16M | -12.01M | 29.63M | 0.03M | 12.52M | -8.15M | 74.54M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | -0.16 | -0.10 | -0.22 | -0.04 | -0.01 | -0.03 | -0.15 | 0.09 | 0.01 | -0.05 | -0.11 | 0.31 | -0.13 | -0.03 | -0.10 | 0.24 | 0.00 | 0.10 | -0.07 | 0.61 | ||||||
| EPS (Diluted) | -0.16 | -0.10 | -0.22 | -0.04 | -0.01 | -0.03 | -0.15 | 0.08 | 0.01 | -0.05 | -0.11 | 0.30 | -0.12 | -0.03 | -0.10 | 0.23 | 0.00 | 0.10 | -0.07 | 0.57 | ||||||
| Shares Outstanding | 71.17M | 106.74M | 107.43M | 107.93M | 107.94M | 109.79M | 111.13M | 116.49M | 114.83M | 123.14M | 124.56M | 124.89M | 124.27M | 123.24M | 121.85M | 122.43M | 122.38M | 122.18M | 122.40M | 121.96M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 71.17M | 106.74M | 107.43M | 107.93M | 107.94M | 109.79M | 111.13M | 125.48M | 114.83M | 123.14M | 124.56M | 129.16M | 129.34M | 123.24M | 121.85M | 127.68M | 127.75M | 127.95M | 122.40M | 129.70M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 71.17M | 101.09M | 101.91M | 104.28M | 107.47M | 108.73M | 109.91M | 119.38M | 120.70M | 122.26M | 123.23M | 122.58M | 122.18M | 120.20M | 120.31M | 120.24M | 120.09M | 121.45M | 121.61M | 122.49M | ||||||
| EBITDA | -7.83M | -4.22M | -14.34M | 7.14M | -4.70M | -2.73M | -12.54M | 15.92M | -4.62M | -1.46M | -11.48M | 24.62M | -0.98M | -5.11M | -2.14M | 39.12M | 6.55M | 19.35M | 4.62M | 60.71M | ||||||
| Interest ExpensesInt Expense | 0.22M | 0.22M | 0.30M | 0.40M | 0.31M | 0.10M | 0.10M | 0.10M | 0.07M | 0.14M | 0.13M | 0.13M | 0.14M | 0.72M | 1.07M | 1.20M | 0.54M | 0.30M | 0.31M | 0.46M | ||||||
| Tax Rate | 6.60% | 60.09% | 5.03% | 89.39% | 14.77% |
Pull Flywire's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=FLYW&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "FLYW", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=FLYW&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();