Flux Power Holdings Balance Sheet (2010-2026) | FLUX

Balance Sheet Jun2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
4.71M15.74M7.86M3.80M0.48M0.31M0.16M0.79M1.14M1.58M1.25M0.64M0.56M0.88M0.51M1.33M1.59M0.90M0.40M
Cash & Current Investments (Quarter)
4.71M15.74M7.86M3.80M0.48M0.31M0.16M0.79M1.14M1.58M1.25M0.64M0.56M0.88M0.51M1.33M1.59M0.90M0.40M
Receivables - Net (Quarter)
6.10M4.51M5.18M9.51M8.61M11.60M10.51M9.88M8.80M10.84M12.73M10.47M9.77M9.95M8.46M9.85M11.37M7.50M8.51M3.86M
Receivables (Quarter)
6.10M4.51M5.18M9.51M8.61M11.60M10.51M9.88M8.80M10.84M12.73M10.47M9.77M9.95M8.46M9.85M11.37M7.50M8.51M3.86M
Raw Materials (Quarter)
8.19M11.49M11.51M12.85M11.58M12.32M12.52M13.47M12.32M12.47M12.54M
Work In Process (Quarter)
0.92M0.93M1.28M0.47M0.86M0.63M1.19M0.51M0.82M0.60M0.59M
Finished Goods (Quarter)
1.41M2.02M3.37M3.65M2.90M2.37M2.72M3.25M2.58M2.63M3.53M
Inventory (Quarter)
10.51M12.65M18.09M19.30M14.44M16.93M17.45M18.86M16.16M16.59M15.55M17.36M16.98M15.34M15.32M16.43M17.23M15.73M15.71M16.66M
Prepaid Assets (Quarter)
0.25M1.03M0.87M0.58M1.26M1.31M0.88M0.78M0.14M1.05M0.94M0.84M0.18M1.00M0.84M0.56M0.02M2.15M2.49M2.54M
Current Assets (Quarter)
21.74M33.93M32.00M33.19M24.80M30.14M29.00M30.30M28.25M29.62M30.81M29.92M28.34M26.85M25.51M27.35M31.80M26.96M27.62M23.43M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.36M1.47M1.63M1.59M1.58M1.76M1.56M1.72M1.79M1.75M1.68M1.71M1.75M1.73M1.64M1.61M1.55M1.50M1.42M1.33M
Other Non-Current Assets (Quarter)
0.13M0.09M0.09M0.09M0.09M0.04M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.10M0.09M
Non-Current Assets (Quarter)
4.52M4.49M4.54M4.39M4.26M4.36M4.28M4.88M4.76M4.54M4.28M4.11M3.96M3.75M3.45M3.22M2.95M2.74M2.49M2.17M
Assets (Quarter)
26.26M38.42M36.53M37.57M29.06M34.50M33.27M35.18M33.02M34.16M35.09M34.03M32.30M30.60M28.96M30.57M34.75M29.70M30.11M25.60M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
7.17M9.30M9.24M13.36M6.64M13.51M12.84M10.86M9.87M10.20M10.36M11.39M11.39M11.21M13.03M14.74M16.30M13.74M10.19M8.27M
Notes Payables (Quarter)
1.00M1.00M1.00M1.00M
Payables (Quarter)
7.17M9.30M9.24M13.36M6.64M13.51M12.84M10.86M9.87M10.20M10.36M11.39M11.39M12.21M14.03M15.74M17.30M13.74M10.19M8.27M
Accumulated Expenses (Quarter)
0.00M0.00M0.00M2.14M0.43M0.00M2.30M0.00M1.60M3.78M3.35M0.14M3.02M1.20M3.48M0.19M7.06M0.45M0.46M0.41M
Other Accumulated Expenses (Quarter)
0.00M0.01M0.01M0.00M0.33M0.27M
Short term Debt (Quarter)
3.50M3.50M4.89M5.65M6.81M10.49M9.91M13.57M13.64M13.83M12.04M9.69M11.00M13.63M9.94M4.74M5.72M
Current Leases (Quarter)
0.43M0.45M0.47M0.49M0.50M0.52M0.54M0.62M0.64M0.15M0.15M0.71M0.73M0.16M0.78M0.11M0.08M0.09M0.81M0.62M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
0.02M0.13M0.14M0.31M0.16M0.35M0.08M0.13M0.34M0.31M0.34M0.48M0.33M0.65M0.61M0.46M0.13M0.14M0.14M
Total Current Liabilities (Quarter)
10.39M12.11M15.58M20.49M14.59M22.28M22.66M24.84M23.97M27.24M28.80M30.30M30.67M30.53M30.73M34.19M39.62M32.17M22.13M20.59M
Non-Current Liabilities
Capital Leases (Quarter)
0.06M0.17M0.31M0.27M0.23M0.19M0.15M0.11M0.07M0.05M0.04M0.03M0.04M0.03M0.02M
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.51M0.34M0.32M0.29M
Non-Current Deferred Tax Liability (Quarter)
0.85M
Operating Leases (Quarter)
2.87M2.75M2.62M2.49M2.36M2.22M2.08M2.22M2.06M1.88M1.70M1.51M1.32M1.88M0.92M0.70M0.51M0.47M0.92M0.08M
Total Liabilities (Quarter)
13.26M14.86M18.20M22.99M16.95M24.56M24.91M27.38M26.30M29.35M30.69M31.96M32.11M31.73M31.70M34.94M40.16M33.02M22.58M20.99M
Shareholder's Equity
Total Debt (Quarter)
3.50M3.50M4.89M5.65M6.81M10.49M9.91M13.57M13.64M13.83M12.04M9.69M11.00M13.63M9.94M4.74M5.72M
Common Equity (Quarter)
12.05M23.56M18.33M14.59M12.11M9.95M8.36M7.80M6.72M4.81M4.40M2.07M0.19M-1.13M-2.74M-4.37M-5.40M-3.32M7.54M4.61M
Shareholder's Equity (Quarter)
12.05M23.56M18.33M14.59M12.11M9.95M8.36M7.80M6.72M4.81M4.40M2.07M0.19M-1.13M-2.74M-4.37M-5.40M-3.32M7.54M4.61M
Liabilities and Shareholders Equity (Quarter)
26.26M38.42M36.53M37.57M29.06M34.50M33.27M35.18M33.02M34.16M35.09M34.03M32.30M30.60M28.96M30.57M34.75M29.70M30.11M25.60M
Retained Earnings (Quarter)
0.52M-71.53M-76.90M-80.80M-83.64M-85.90M-87.69M-89.18M-91.38M-93.57M-94.46M-97.47M-99.71M-101.38M-103.30M4.37M-106.39M-108.95M-108.30M-111.50M
Treasury Shares (Quarter)
0.13M0.13M0.29M0.27M0.30M0.27M0.22M0.21M0.19M0.19M0.14M0.12M0.11M0.11M0.11M0.07M0.20M0.50M0.50M0.50M