|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | | 15.74M | 7.86M | 3.80M | 0.50M | 0.31M | 0.16M | 0.79M | 2.40M | 1.14M | 1.58M | 1.25M | 0.64M | 0.56M | 0.88M | 0.51M | 1.33M | 1.59M | 0.93M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | | 15.74M | 7.86M | 3.80M | 0.50M | 0.31M | 0.16M | 0.79M | 2.40M | 1.14M | 1.58M | 1.25M | 0.64M | 0.56M | 0.88M | 0.51M | 1.33M | 1.59M | 0.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 6.10M | 4.51M | 5.18M | 9.51M | 8.61M | 11.60M | 10.51M | 9.88M | 8.80M | 10.84M | 12.73M | 10.47M | 9.77M | 9.95M | 8.46M | 9.85M | 11.37M | 7.50M | 8.51M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 6.10M | 4.51M | 5.18M | 9.51M | 8.61M | 11.60M | 10.51M | 9.88M | 8.80M | 10.84M | 12.73M | 10.47M | 9.77M | 9.95M | 8.46M | 9.85M | 11.37M | 7.50M | 8.51M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | | | | 11.49M | | | | 11.51M | | | | 12.85M | 11.58M | 12.32M | 12.52M | 13.47M | 12.32M | 12.47M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | | 0.93M | | | | 1.28M | | | | 0.47M | 0.86M | 0.63M | 1.19M | 0.51M | 0.82M | 0.60M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | | | | 2.02M | | | | 3.37M | | | | 3.65M | 2.90M | 2.37M | 2.72M | 3.25M | 2.58M | 2.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 10.51M | 12.65M | 18.09M | 19.30M | 14.44M | 16.93M | 17.45M | 18.86M | 16.16M | 16.59M | 15.55M | 17.36M | 16.98M | 15.34M | 15.32M | 16.43M | 17.23M | 15.73M | 15.71M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.25M | 1.03M | 0.87M | 0.58M | 0.44M | 1.31M | 0.88M | 0.78M | 0.57M | 1.05M | 0.94M | 0.84M | 0.18M | 1.00M | 0.84M | 0.56M | 1.86M | 2.15M | 2.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.69M | 21.74M | 33.93M | 32.00M | 33.19M | 24.80M | 30.14M | 29.00M | 30.30M | 28.25M | 29.62M | 30.81M | 29.92M | 28.34M | 26.85M | 25.51M | 27.35M | 31.80M | 26.96M | 27.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.36M | 1.47M | 1.63M | 1.59M | 1.58M | 1.76M | 1.56M | 1.72M | 1.79M | 1.75M | 1.68M | 1.71M | 1.75M | 1.73M | 1.64M | 1.61M | 1.55M | 1.50M | 1.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.09M | 0.09M | 0.09M | 0.09M | 0.04M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.52M | 4.49M | 4.54M | 4.39M | 4.26M | 4.36M | 4.28M | 4.88M | 4.76M | 4.54M | 4.28M | 4.11M | 3.96M | 3.75M | 3.45M | 3.22M | 2.95M | 2.74M | 2.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 26.26M | 38.42M | 36.53M | 37.57M | 29.06M | 34.50M | 33.27M | 35.18M | 33.02M | 34.16M | 35.09M | 34.03M | 32.30M | 30.60M | 28.96M | 30.57M | 34.75M | 29.70M | 30.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 7.17M | 9.30M | 9.24M | 13.36M | 6.64M | 13.51M | 12.84M | 10.86M | 9.87M | 10.20M | 10.36M | 11.39M | 11.39M | 11.21M | 13.03M | 14.74M | 16.30M | 13.74M | 10.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 7.17M | 9.30M | 9.24M | 13.36M | 6.64M | 13.51M | 12.84M | 10.86M | 9.87M | 10.20M | 10.36M | 11.39M | 11.39M | 12.21M | 14.03M | 15.74M | 17.30M | 13.74M | 10.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 0.42M | 1.91M | 2.23M | 0.00M | 1.01M | 2.23M | 2.30M | 2.60M | 0.41M | 3.78M | 0.13M | 3.90M | 3.93M | 0.42M | 5.09M | 1.62M | 0.48M | 0.45M | 0.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.33M | | | | 0.27M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.50M | 4.89M | 5.65M | 6.81M | 10.49M | 9.91M | | 13.57M | 13.64M | 13.83M | 12.04M | 9.69M | 11.00M | 13.63M | 9.94M | 4.74M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.43M | 0.45M | 0.47M | 0.49M | 0.50M | 0.52M | 0.06M | 0.62M | 0.14M | 0.15M | 0.15M | 0.71M | 0.73M | 0.16M | 0.78M | 0.81M | 0.08M | 0.65M | 0.81M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.02M | 0.13M | 0.14M | 0.31M | 0.16M | 0.35M | 0.08M | | 0.13M | 0.34M | 0.31M | 0.34M | 0.48M | 0.33M | 0.65M | 0.61M | 0.46M | 0.13M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49M | 10.39M | 12.11M | 15.58M | 20.49M | 14.59M | 22.28M | 22.66M | 24.84M | 23.97M | 27.24M | 28.80M | 30.30M | 30.67M | 30.53M | 30.73M | 34.19M | 39.62M | 32.17M | 22.13M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.17M | 0.31M | 0.27M | 0.23M | 0.19M | 0.15M | 0.11M | 0.07M | 0.05M | 0.04M | 0.03M | 0.04M | 0.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.34M | 0.32M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.87M | 2.75M | 2.62M | 2.49M | 2.36M | 2.22M | 2.08M | 2.22M | 2.06M | 1.88M | 1.70M | 1.51M | 1.32M | 1.12M | 1.70M | 1.51M | 0.51M | 0.47M | 0.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47M | 13.26M | 14.86M | 18.20M | 22.99M | 16.95M | 24.56M | 24.91M | 27.38M | 26.30M | 29.35M | 30.69M | 31.96M | 32.11M | 31.73M | 31.70M | 34.94M | 40.16M | 33.02M | 22.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | | | 3.50M | 3.50M | 4.89M | 5.65M | 6.81M | 10.49M | 9.91M | | 13.57M | 13.64M | 13.83M | 12.04M | 9.69M | 11.00M | 13.63M | 9.94M | 4.74M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53M | 12.05M | 23.56M | 18.33M | 14.59M | 12.11M | 9.95M | 8.36M | 7.80M | 6.72M | 4.81M | 4.40M | 2.07M | 0.19M | -1.13M | -2.74M | 4.37M | -5.40M | -3.32M | 7.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53M | 12.05M | 23.56M | 18.33M | 14.59M | 12.11M | 9.95M | 8.36M | 7.80M | 6.72M | 4.81M | 4.40M | 2.07M | 0.19M | -1.13M | -2.74M | 4.37M | -5.40M | -3.32M | 7.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 26.26M | 38.42M | 36.53M | 37.57M | 29.06M | 34.50M | 33.27M | 35.18M | 33.02M | 34.16M | 35.09M | 34.03M | 32.30M | 30.60M | 28.96M | 30.57M | 34.75M | 29.70M | 30.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.48M | -0.96M | -71.53M | -76.90M | -80.80M | -83.64M | -85.90M | -87.69M | -89.18M | -91.38M | -93.57M | -94.46M | -97.47M | -99.71M | -101.40M | -103.30M | 4.37M | -106.39M | -108.90M | -108.35M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.29M | 0.27M | 0.30M | 0.27M | 0.22M | 0.21M | 0.19M | 0.19M | 0.14M | 0.12M | 0.11M | 0.11M | 0.11M | 0.07M | 0.20M | 0.50M | 0.50M |