|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 8.32M | 6.27M | 7.69M | 13.18M | 15.20M | 17.84M | 17.16M | 15.09M | 16.40M | 14.79M | 18.20M | 14.46M | 13.38M | 16.12M | 16.83M | 16.74M | 16.74M | 13.18M | 14.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 6.57M | 5.17M | 7.50M | 11.58M | 12.48M | 14.22M | 13.16M | 10.41M | 12.80M | 10.55M | 12.82M | 10.43M | 9.79M | 10.91M | 11.37M | 11.46M | 10.96M | 9.41M | 9.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.75M | 1.10M | 0.19M | 1.60M | 2.71M | 3.62M | 3.99M | 4.68M | 3.60M | 4.24M | 5.38M | 4.03M | 3.59M | 5.22M | 5.46M | 5.29M | 5.77M | 3.77M | 4.89M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 0.25M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 2.04M | 1.97M | 1.53M | 1.54M | 1.27M | 1.01M | 1.16M | 1.18M | 1.32M | 1.29M | 1.24M | 1.29M | 1.10M | 1.31M | 0.96M | 1.15M | 1.04M | 1.04M | 0.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 3.42M | 3.50M | 4.00M | 3.90M | 4.11M | 4.54M | 4.25M | 4.72M | 4.11M | 4.72M | 4.59M | 5.31M | 4.30M | 5.12M | 5.99M | 5.72M | 5.49M | 4.91M | 3.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | | | | -0.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 5.47M | 5.46M | 5.54M | 5.44M | 5.39M | 5.55M | 5.41M | 5.91M | 5.43M | 6.02M | 5.83M | 6.60M | 5.40M | 6.43M | 6.94M | 6.86M | 6.53M | 5.94M | 4.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.97M | -3.72M | -4.36M | -5.35M | -3.84M | -2.67M | -1.93M | -1.42M | -1.23M | -1.83M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.48M | -1.58M | -0.76M | -2.18M | 0.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.97M | -3.72M | -4.36M | -5.35M | -3.84M | -2.67M | -1.93M | -1.42M | -1.23M | -1.83M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.48M | -1.58M | -0.76M | -2.18M | 0.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03M | -3.72M | -4.36M | -5.38M | -3.89M | -2.84M | -2.26M | -1.80M | -1.49M | -2.20M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.89M | -1.58M | -0.76M | -2.18M | 0.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.73M | -3.72M | -4.36M | -5.38M | -3.89M | -2.84M | -2.26M | -1.80M | -1.49M | -2.20M | -2.19M | -0.90M | -3.00M | -2.24M | -1.67M | -1.89M | -1.94M | -1.21M | -2.56M | 0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03M | -3.72M | -4.36M | -5.38M | -3.89M | -2.84M | -2.26M | -1.80M | -1.49M | -2.20M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.89M | -1.58M | -0.76M | -2.18M | 0.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03M | -3.72M | -4.36M | -5.38M | -3.89M | -2.84M | -2.26M | -1.80M | -1.49M | -2.20M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.89M | -1.58M | -0.76M | -2.18M | 0.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03M | -3.72M | -4.36M | -5.38M | -3.89M | -2.84M | -2.26M | -1.80M | -1.49M | -2.20M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.89M | -1.58M | -0.76M | -2.18M | 0.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03M | -3.72M | -4.36M | -5.38M | -3.89M | -2.84M | -2.26M | -1.80M | -1.49M | -2.20M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.89M | -1.58M | -0.76M | -2.18M | 0.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.28 | -0.32 | -0.33 | -0.24 | -0.18 | -0.14 | -0.11 | -0.10 | -0.13 | -0.13 | -0.06 | -0.18 | -0.13 | -0.10 | -0.11 | -0.12 | -0.07 | -0.15 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32 | -0.33 | -0.24 | -0.18 | -0.14 | -0.11 | -0.10 | -0.13 | -0.13 | -0.06 | -0.18 | -0.13 | -0.10 | -0.11 | -0.12 | -0.07 | -0.15 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 11.80M | 13.80M | 14.90M | 15.25M | 15.44M | 16.00M | 16.02M | 16.05M | 16.06M | 16.47M | 16.50M | 16.54M | 16.55M | 16.68M | 16.68M | 16.68M | 16.72M | 16.84M | 19.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 15.99M | 15.99M | 15.44M | 16.00M | 16.02M | 16.05M | 16.06M | 16.47M | 16.52M | 16.51M | 16.55M | 16.68M | 16.68M | 16.68M | 16.72M | 16.84M | 18.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.97M | -3.72M | -4.36M | -5.35M | -3.84M | -2.67M | -1.93M | -1.42M | -1.23M | -1.83M | -1.78M | -0.45M | -2.57M | -1.81M | -1.21M | -1.23M | -1.58M | -0.76M | -2.18M | 1.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.00M | 0.00M | 0.03M | 0.05M | 0.17M | 0.33M | 0.39M | 0.26M | 0.37M | | | | | | 0.41M | | | | 0.19M |