|
Revenue (Quarter)
|
| 614.45M | 602.57M | | 795.03M | 607.72M | 597.89M | 573.13M | 801.83M | 642.60M | 675.37M | 653.57M | 898.21M | 681.56M | 717.28M | 749.44M | 1,124.92M | 893.58M | 874.13M | 839.99M | 1,153.92M | 872.79M | 844.93M | 877.33M | 1,146.05M | 888.79M | 885.30M | 858.36M | 1,204.35M | 935.02M | 918.79M | 868.72M | 1,187.65M | 926.64M | 932.82M | 873.62M | 1,206.45M | 941.28M | 923.45M | 880.67M | 1,263.89M | 975.76M | 966.56M | 917.76M | 1,349.44M | 1,025.86M | 989.65M | | 1,302.17M | 1,017.31M | 1,027.80M | 965.81M | 1,435.93M | 1,129.05M | 1,158.17M | 1,082.67M | 1,534.49M | 1,228.05M | 1,199.26M | 1,129.03M | 1,576.82M | 1,224.98M | 1,190.56M | 1,111.12M | 1,554.23M | 1,242.84M | 1,226.55M | 1,232.86M |
|
Cost of Revenue (Quarter)
|
| 333.34M | 322.25M | | 414.80M | 318.55M | 316.14M | 297.30M | 412.26M | 341.89M | 365.71M | 353.35M | 478.98M | 365.66M | 382.51M | 390.67M | 585.30M | 471.61M | 467.80M | 447.51M | 595.88M | 458.02M | 442.98M | 453.76M | 585.92M | 457.25M | 464.05M | 455.94M | 621.19M | 477.95M | 476.76M | 450.46M | 608.07M | 468.25M | 476.26M | 456.89M | 625.12M | 488.87M | 485.68M | 467.15M | 652.14M | 508.55M | 509.06M | 485.96M | 670.87M | 506.03M | 497.66M | 521.58M | 643.58M | 504.06M | 515.08M | 512.53M | 724.59M | 586.08M | 615.62M | | 800.85M | 626.10M | 617.47M | 587.72M | 797.19M | 613.36M | 598.21M | 568.46M | 778.35M | 636.06M | 638.70M | 634.48M |
|
Gross Profit (Quarter)
|
| 281.11M | 280.32M | | 380.23M | 289.16M | 281.75M | 275.83M | 389.57M | 300.71M | 309.66M | 300.22M | 419.23M | 315.90M | 334.77M | 358.78M | 539.62M | 421.96M | 406.33M | 392.48M | 558.04M | 414.77M | 401.95M | 423.57M | 560.13M | 431.54M | 421.26M | 402.42M | 583.16M | 457.07M | 442.03M | 418.25M | 579.58M | 458.39M | 456.56M | 416.73M | 581.33M | 452.41M | 437.77M | 413.51M | 611.75M | 467.21M | 457.50M | 431.80M | 678.57M | 519.83M | 491.99M | | 658.59M | 513.25M | 512.72M | 453.28M | 711.34M | 542.97M | 542.55M | | 733.64M | 601.95M | 581.79M | 541.31M | 779.63M | 611.62M | 592.35M | 542.66M | 775.88M | 606.77M | 587.85M | 598.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 7.26M | 7.22M | 7.18M | 10.58M | 9.66M | 9.77M | 8.91M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.43M | 29.50M | 30.05M | 29.59M | 38.67M | 30.14M | 30.08M | 29.52M |
|
Selling, General & Administrative (Quarter)
|
| 216.60M | 210.19M | | 292.55M | 217.91M | 215.22M | 215.19M | 300.06M | 236.70M | 239.08M | 240.65M | 330.27M | 246.23M | 257.33M | 258.28M | 405.55M | 321.37M | 323.17M | 306.66M | 420.55M | 315.00M | 302.09M | | 423.77M | 318.76M | 322.09M | 343.90M | 444.54M | 338.40M | 341.54M | 344.91M | 463.07M | 355.54M | 356.83M | 334.58M | 454.46M | 360.37M | 353.05M | 339.38M | 476.05M | 359.50M | 362.38M | 377.20M | 522.03M | 396.90M | 386.74M | | 501.97M | 407.71M | 426.57M | 414.12M | 554.95M | 438.35M | 447.36M | 409.93M | 591.94M | 475.92M | 603.95M | 447.90M | 625.25M | 471.40M | 460.36M | 444.04M | 1.20M | 473.54M | 475.95M | 492.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 2.50M | 0.18M | 0.23M | 0.60M | 6.80M | | | 0.57M | | 5.51M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 25.75M | 35.55M | 23.04M | 38.44M | 29.44M | 29.19M | 36.84M | 109.04M | 44.27M | 33.89M | 39.99M | | -4.49M | | | | -2.27M | | 0.72M | | | | -24.88M | 28.90M | -0.03M | | | -2.50M | 0.02M | | -3.52M | | | | | | | | | | | | | | | | | | | | | 52.03M | 59.50M | 60.84M | 36.73M | 58.71M | 60.75M | 41.18M | -65.61M |
|
Operating Expenses (Quarter)
|
| 216.60M | 210.19M | | 292.55M | 217.91M | 215.22M | 215.19M | 300.06M | 236.70M | 239.08M | 240.65M | 330.27M | 246.23M | 257.33M | 258.28M | 405.55M | 321.37M | 323.17M | 306.66M | 420.55M | 315.00M | 302.09M | | 423.77M | 318.76M | 322.09M | 343.90M | 444.54M | 338.40M | 341.54M | 344.91M | 463.07M | 355.54M | 356.83M | 334.58M | 454.46M | 360.37M | 353.05M | 339.38M | 476.05M | 359.50M | 362.38M | 377.20M | 522.03M | 396.90M | 386.74M | | 501.97M | 407.71M | 426.57M | 414.12M | 554.95M | 438.35M | 447.36M | 409.93M | 596.14M | 478.42M | 604.13M | 448.13M | 664.28M | 507.70M | 490.41M | 473.64M | 40.44M | 503.68M | 511.54M | 521.89M |
|
Operating Income (Quarter)
|
| 48.86M | 51.08M | | 62.04M | 51.24M | 46.75M | 46.68M | 61.52M | 43.11M | 47.76M | -85.20M | 59.22M | 47.42M | 52.69M | -86.25M | 149.96M | 74.85M | 53.33M | 57.10M | 98.20M | 65.38M | 70.38M | 423.57M | 96.54M | 80.04M | 69.75M | 63.92M | 95.16M | 81.44M | 66.13M | -155.38M | 98.20M | 68.72M | -52.06M | -62.62M | 76.61M | 52.26M | 53.45M | -140.93M | 90.58M | 72.33M | 58.65M | -177.03M | 111.87M | 79.21M | 52.99M | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | -176.39M | 93.77M | 88.55M | -59.35M | -89.98M | 101.55M | 95.21M | 90.18M | -217.86M | 85.13M | 93.41M | 66.52M | -220.90M |
|
EBIT (Quarter)
|
| 48.86M | 51.08M | | 62.04M | 51.24M | 46.75M | 46.68M | 61.52M | 43.11M | 47.76M | -85.20M | 59.22M | 47.42M | 52.69M | -86.25M | 149.96M | 74.85M | 53.33M | 57.10M | 98.20M | 65.38M | 70.38M | 423.57M | 96.54M | 80.04M | 69.75M | 63.92M | 95.16M | 81.44M | 66.13M | -155.38M | 98.20M | 68.72M | -52.06M | -62.62M | 76.61M | 52.26M | 53.45M | -140.93M | 90.58M | 72.33M | 58.65M | -177.03M | 111.87M | 79.21M | 52.99M | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | -176.39M | 93.77M | 88.55M | -59.35M | -89.98M | 101.55M | 95.21M | 90.18M | -217.86M | 85.13M | 93.41M | 66.52M | -220.90M |
|
Interest & Investment Income (Quarter)
|
| 2.99M | 2.96M | | 3.92M | 2.94M | 2.92M | 2.69M | 3.91M | 2.97M | 3.10M | 3.13M | 4.21M | 3.14M | 3.14M | 3.19M | 4.26M | 3.49M | 3.91M | 4.35M | 5.95M | 4.76M | 4.88M | | 6.78M | 5.14M | 5.11M | 6.38M | 6.29M | 4.64M | 4.76M | 4.87M | 6.58M | 5.16M | 5.46M | 5.74M | 8.10M | 6.47M | 6.62M | 6.58M | 8.65M | 6.42M | 6.37M | 6.31M | 8.32M | 6.13M | 7.48M | | 7.48M | 5.49M | 5.36M | 3.12M | 6.76M | 5.08M | 5.46M | 6.35M | 6.95M | 4.76M | 4.54M | 4.33M | 5.69M | 4.07M | 3.91M | 3.84M | 5.63M | 3.84M | 3.77M | 4.14M |
|
Other Non Operating Income (Quarter)
|
| 3.00M | | | | | | | | | | | | | | | 50.07M | | 1.20M | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.52M | 0.52M | 0.52M | 0.14M | -0.07M | 0.07M | | 0.12M | 0.09M | 0.09M | 0.40M | 0.24M | 0.18M | 0.18M | 0.18M | 0.08M | 0.06M | 0.06M | 0.06M | 0.16M | 0.12M | 0.12M | 1.89M | 0.12M | 0.09M | 0.09M | 4.88M |
|
EBT (Quarter)
|
| 49.04M | 51.17M | | 63.17M | 52.19M | 47.88M | 50.46M | 63.28M | 43.71M | 48.03M | 36.95M | 59.19M | 44.48M | 49.12M | 55.97M | 145.40M | 72.15M | 50.16M | 54.67M | 95.03M | 63.65M | 68.97M | 423.57M | 94.96M | 79.18M | 68.87M | 65.38M | 92.38M | 78.42M | 61.45M | 17.29M | 95.08M | 66.89M | -56.50M | 43.82M | 69.78M | 49.78M | 51.13M | 26.48M | 86.06M | 69.05M | 55.80M | 1.17M | -7.79M | 76.41M | 57.46M | | 94.89M | 72.94M | 50.90M | 144.69M | 110.11M | 70.37M | 54.29M | 63.94M | 89.97M | 84.36M | -63.30M | 46.07M | 96.09M | 90.42M | 85.52M | 56.91M | 71.20M | 78.46M | 52.15M | -86.75M |
|
Tax Provisions (Quarter)
|
| 17.95M | 18.15M | | 22.48M | 18.44M | 16.71M | 11.48M | 22.12M | 15.50M | 17.01M | 15.61M | 21.25M | 16.10M | 17.89M | 17.41M | 33.37M | 25.69M | 16.27M | 16.15M | 33.96M | 21.58M | 24.37M | | 33.57M | 27.42M | 25.08M | 23.92M | 33.02M | 27.27M | 21.23M | 18.70M | 34.66M | 22.15M | -22.93M | -34.71M | 18.53M | 4.34M | 11.50M | 5.63M | 20.20M | 15.95M | 12.44M | -1.05M | -2.02M | 18.49M | 13.11M | | 23.23M | 16.59M | 12.05M | 35.00M | 24.52M | 16.69M | 13.76M | 15.35M | 19.25M | 20.61M | -16.57M | 10.40M | 23.05M | 23.45M | 20.54M | 13.78M | 18.20M | 20.10M | 12.62M | -19.68M |
|
Profit After Tax (Quarter)
|
| 31.10M | 31.93M | | 40.69M | 33.76M | 31.17M | 37.40M | 41.16M | 28.21M | 31.02M | 23.04M | 37.94M | 28.38M | 31.23M | 38.57M | 112.03M | 46.46M | 33.89M | 38.52M | 61.07M | 42.06M | 44.60M | 28.01M | 61.39M | 51.76M | 43.80M | 32.25M | 59.36M | 51.16M | 40.22M | 13.04M | 60.42M | 44.74M | -33.57M | 78.53M | 51.25M | 45.44M | 39.63M | 20.84M | 65.87M | 53.09M | 43.36M | 2.22M | -5.77M | 57.92M | 44.35M | 55.82M | 71.66M | 56.36M | 38.85M | 39.32M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Net Income - Minority (Quarter)
|
| | | -12.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.76M | 1.10M | 1.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| 31.10M | 33.02M | | 40.69M | 33.76M | 31.17M | 38.98M | 41.16M | 28.21M | 31.02M | 21.34M | 37.94M | 28.38M | 31.23M | 38.57M | 112.03M | 46.46M | 33.89M | 38.52M | 61.07M | 42.06M | 44.60M | 423.57M | 61.39M | 51.76M | 43.80M | 41.46M | 59.36M | 51.16M | 40.22M | -1.42M | 60.42M | 44.74M | -33.57M | 78.53M | 51.25M | 45.44M | 39.63M | 20.84M | 65.87M | 53.09M | 43.36M | 2.22M | -5.77M | 57.92M | 44.35M | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Consolidated Net Income (Quarter)
|
| 31.10M | 33.02M | | 40.69M | 33.76M | 31.17M | 38.98M | 41.16M | 28.21M | 31.02M | 21.34M | 37.94M | 28.38M | 31.23M | 38.57M | 112.03M | 46.46M | 33.89M | 38.52M | 61.07M | 42.06M | 44.60M | 423.57M | 61.39M | 51.76M | 43.80M | 41.46M | 59.36M | 51.16M | 40.22M | -1.42M | 60.42M | 44.74M | -33.57M | 78.53M | 51.25M | 45.44M | 39.63M | 20.84M | 65.87M | 53.09M | 43.36M | 2.22M | -5.77M | 57.92M | 44.35M | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Income towards Parent Company (Quarter)
|
| 31.10M | 33.02M | -12.08M | 40.69M | 33.76M | 31.17M | 38.98M | 41.16M | 28.21M | 31.02M | 21.34M | 37.94M | 28.38M | 31.23M | 38.57M | 112.03M | 46.46M | 33.89M | 38.52M | 61.07M | 42.06M | 44.60M | 423.57M | 61.39M | 51.76M | 43.80M | 41.46M | 59.36M | 51.16M | 40.22M | -1.42M | 60.42M | 44.74M | -33.57M | 78.53M | 51.25M | 45.44M | 39.63M | 20.84M | 65.87M | 53.09M | 43.36M | 2.22M | -5.77M | 57.92M | 44.35M | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| 31.10M | 33.02M | -12.08M | 40.69M | 33.76M | 31.17M | 38.98M | 41.16M | 28.21M | 31.02M | 21.34M | 37.94M | 28.38M | 31.23M | 38.57M | 112.03M | 46.46M | 33.89M | 38.52M | 61.07M | 42.06M | 44.60M | 423.57M | 61.39M | 51.76M | 43.80M | 41.46M | 59.36M | 51.16M | 40.22M | -1.42M | 60.42M | 44.74M | -33.57M | 78.53M | 51.25M | 45.44M | 39.63M | 20.84M | 65.87M | 53.09M | 43.36M | 2.22M | -5.77M | 57.92M | 44.35M | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
EPS (Basic) (Quarter)
|
| 0.33 | 0.35 | -0.09 | 0.30 | 0.25 | 0.23 | 0.23 | 0.30 | 0.21 | 0.23 | 0.17 | 0.19 | 0.14 | 0.15 | 0.18 | 0.54 | 0.22 | 0.16 | 0.18 | 0.29 | 0.20 | 0.21 | 0.13 | 0.29 | 0.25 | 0.21 | 0.15 | 0.28 | 0.25 | 0.19 | 0.06 | 0.29 | 0.21 | -0.16 | 0.37 | 0.24 | 0.22 | 0.19 | 0.10 | 0.31 | 0.25 | 0.20 | 0.01 | -0.03 | 0.27 | 0.21 | 0.26 | 0.34 | 0.27 | 0.18 | 0.19 | 0.40 | 0.25 | 0.19 | 0.23 | 0.33 | 0.30 | -0.22 | 0.17 | 0.35 | 0.32 | 0.31 | 0.21 | 0.25 | 0.28 | 0.19 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.33 | 0.34 | -0.13 | 0.29 | 0.24 | 0.23 | 0.23 | 0.30 | 0.21 | 0.23 | 0.17 | 0.19 | 0.14 | 0.15 | 0.18 | 0.53 | 0.22 | 0.16 | 0.18 | 0.29 | 0.20 | 0.21 | 0.13 | 0.29 | 0.24 | 0.21 | 0.15 | 0.28 | 0.24 | 0.19 | 0.06 | 0.29 | 0.21 | -0.16 | 0.37 | 0.24 | 0.21 | 0.19 | 0.10 | 0.31 | 0.25 | 0.20 | 0.01 | -0.03 | 0.27 | 0.21 | 0.26 | 0.34 | 0.26 | 0.18 | 0.18 | 0.40 | 0.25 | 0.19 | | 0.33 | 0.30 | -0.22 | 0.17 | 0.34 | 0.32 | 0.31 | 0.20 | 0.25 | 0.28 | 0.19 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
92.43M | 92.14M | 92.33M | 138.30M | 91.52M | 137.40M | 137.44M | 136.80M | 90.21M | 135.30M | 135.33M | 203.08M | 135.50M | 203.71M | 207.04M | 205.00M | 207.17M | 207.84M | 207.75M | 207.94M | 209.13M | 209.35M | 209.57M | 209.68M | 209.91M | 210.33M | 210.32M | 210.79M | 210.66M | 207.21M | 207.40M | 208.51M | 209.12M | 209.48M | 209.61M | 209.57M | 210.89M | 211.05M | 210.99M | 211.02M | 211.39M | 211.52M | 211.71M | 211.61M | 211.75M | 211.77M | 211.80M | 211.78M | 211.89M | 211.93M | 211.92M | 211.84M | 212.00M | 212.19M | 212.06M | 211.90M | 211.77M | 211.88M | 211.77M | 211.63M | 211.08M | 211.36M | 210.82M | 211.02M | 211.19M | 211.39M | 211.32M | 211.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
93.16M | 92.98M | 92.83M | 92.73M | 92.20M | 138.54M | 138.41M | 92.11M | 90.99M | 136.73M | 136.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| 48.86M | 51.08M | | 62.04M | 51.24M | 46.75M | 46.68M | 61.52M | 43.11M | 47.76M | -85.20M | 59.22M | 47.42M | 52.69M | -86.25M | 149.96M | 74.85M | 53.33M | 57.10M | 98.20M | 65.38M | 70.38M | 423.57M | 96.54M | 80.04M | 69.75M | 63.92M | 95.16M | 81.44M | 66.13M | -155.38M | 98.20M | 68.72M | -52.06M | -62.62M | 76.61M | 52.26M | 53.45M | -140.93M | 90.58M | 72.33M | 58.65M | -177.03M | 111.87M | 79.21M | 52.99M | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | -176.39M | 93.77M | 88.55M | -59.35M | -89.98M | 139.98M | 124.71M | 120.23M | -188.27M | 123.80M | 123.56M | 96.60M | -191.38M |
|
Interest Expenses (Quarter)
|
| 2.81M | 2.86M | | 2.78M | 1.98M | 1.79M | -1.09M | 2.15M | 2.37M | 2.84M | 2.81M | 4.23M | 6.08M | 6.71M | 6.40M | 8.82M | 6.19M | 7.08M | 6.79M | 9.12M | 6.49M | 6.29M | | 8.36M | 6.00M | 5.99M | 4.91M | 9.07M | 7.65M | 9.44M | 8.75M | 11.62M | 8.44M | 8.19M | 8.30M | 11.00M | 8.21M | 8.18M | 8.30M | 12.47M | 9.19M | 8.71M | 8.48M | 11.64M | 9.00M | 8.71M | | 11.68M | 6.56M | 6.67M | 2.19M | 8.86M | 6.58M | 6.80M | 6.68M | 10.84M | 9.01M | 8.55M | 8.21M | 11.30M | 8.98M | 8.69M | 8.16M | 19.67M | 18.88M | 18.22M | 19.89M |
|
Tax Rate (Quarter)
|
| 36.59% | 35.47% | | 35.59% | 35.32% | 34.91% | 22.74% | 34.95% | 35.46% | 35.41% | 42.25% | 35.90% | 36.20% | 36.42% | 31.10% | 22.95% | 35.61% | 32.44% | 29.54% | 35.74% | 33.91% | 35.34% | | 35.35% | 34.63% | 36.41% | 36.59% | 35.74% | 34.77% | 34.55% | 108.19% | 36.45% | 33.11% | 40.58% | -79.20% | 26.56% | 8.71% | 22.49% | 21.28% | 23.47% | 23.10% | 22.30% | -89.33% | 25.91% | 24.20% | 22.82% | | 24.48% | 22.74% | 23.67% | 24.19% | 22.27% | 23.72% | 25.34% | 24.00% | 21.40% | 24.42% | 26.17% | 22.57% | 23.99% | 25.94% | 24.01% | 24.22% | 25.57% | 25.62% | 24.19% | 22.68% |