|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,302.17M | 1,017.31M | 1,027.80M | 965.81M | 1,435.93M | 1,129.05M | 1,158.17M | 1,082.67M | 1,534.49M | 1,228.05M | 1,199.26M | 1,129.03M | 1,576.82M | 1,224.98M | 1,190.56M | 1,111.12M | 1,554.23M | 1,242.84M | 1,226.55M | 1,232.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.58M | 504.06M | 515.08M | 512.53M | 724.59M | 586.08M | 615.62M | | 800.85M | 626.10M | 617.47M | 587.72M | 797.19M | 613.36M | 598.21M | 568.46M | 778.35M | 636.06M | 638.70M | 634.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 658.59M | 513.25M | 512.72M | 453.28M | 711.34M | 542.97M | 542.55M | | 733.64M | 601.95M | 581.79M | 541.31M | 779.63M | 611.62M | 592.35M | 542.66M | 775.88M | 606.77M | 587.85M | 598.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.97M | 407.71M | 426.57M | 414.12M | 554.95M | 438.35M | 447.36M | 409.93M | 591.94M | 475.92M | 603.95M | 447.90M | 625.25M | 471.40M | 460.36M | 444.04M | 633.51M | 473.54M | 475.95M | 492.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 2.50M | 0.18M | 0.23M | 0.60M | 6.80M | | | 0.57M | | 5.51M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.97M | 407.71M | 426.57M | 414.12M | 554.95M | 438.35M | 447.36M | 409.93M | 596.14M | 478.42M | 604.13M | 448.13M | 625.85M | 478.20M | 460.36M | 444.04M | 634.09M | 473.54M | 481.46M | 492.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | 64.09M | 93.77M | 88.55M | -59.35M | 49.90M | 101.55M | 95.21M | 90.18M | 61.35M | 85.13M | 93.41M | 66.52M | -71.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | 64.09M | 93.77M | 88.55M | -59.35M | 49.90M | 101.55M | 95.21M | 90.18M | 61.35M | 85.13M | 93.41M | 66.52M | -71.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 5.49M | 5.36M | 3.12M | 6.76M | 5.08M | 5.46M | 6.35M | 6.95M | 4.76M | 4.54M | 4.33M | 5.69M | 4.07M | 3.91M | 3.84M | 5.63M | 3.84M | 3.77M | 4.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.15M | | | | | | | 18.41M | -0.30M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.89M | 72.94M | 50.90M | 144.69M | 110.11M | 70.37M | 54.29M | 63.94M | 89.97M | 84.36M | -63.30M | 46.07M | 96.09M | 90.42M | 85.52M | 56.91M | 71.20M | 78.46M | 52.15M | -86.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23M | 16.59M | 12.05M | 27.27M | 24.52M | 16.69M | 13.76M | -45.22M | 19.25M | 20.61M | -16.57M | 9.70M | 23.05M | 23.45M | 20.54M | -17.17M | 18.20M | 20.10M | 12.62M | -46.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 39.32M | 85.59M | 53.68M | 40.53M | 109.16M | 70.71M | 63.76M | -46.73M | 35.68M | 52.03M | 59.50M | 64.98M | 4.11M | 58.71M | 58.37M | 39.53M | -67.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 117.42M | 85.59M | 53.68M | 40.53M | 109.16M | 70.71M | 63.76M | -46.73M | 36.38M | 73.04M | 66.97M | 64.98M | 74.08M | 53.00M | 58.37M | 39.53M | -40.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 117.42M | 85.59M | 53.68M | 40.53M | 109.16M | 70.71M | 63.76M | -46.73M | 36.38M | 73.04M | 66.97M | 64.98M | 74.08M | 53.00M | 58.37M | 39.53M | -40.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 117.42M | 85.59M | 53.68M | 40.53M | 109.16M | 70.71M | 63.76M | -46.73M | 36.38M | 73.04M | 66.97M | 64.98M | 74.08M | 53.00M | 58.37M | 39.53M | -40.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 117.42M | 85.59M | 53.68M | 40.53M | 109.16M | 70.71M | 63.76M | -46.73M | 36.38M | 73.04M | 66.97M | 64.98M | 74.08M | 53.00M | 58.37M | 39.53M | -40.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.27 | 0.18 | 0.55 | 0.40 | 0.25 | 0.19 | 0.52 | 0.33 | 0.30 | -0.22 | 0.17 | 0.35 | 0.32 | 0.31 | 0.35 | 0.25 | 0.28 | 0.19 | -0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.26 | 0.18 | 0.55 | 0.40 | 0.25 | 0.19 | 0.51 | 0.33 | 0.30 | -0.22 | 0.17 | 0.34 | 0.32 | 0.31 | 0.35 | 0.25 | 0.28 | 0.19 | -0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.89M | 211.93M | 211.92M | 211.84M | 212.00M | 212.19M | 212.02M | 211.90M | 211.77M | 212.03M | 211.52M | 211.63M | 211.08M | 211.36M | 210.82M | 211.02M | 211.19M | 211.39M | 211.42M | 211.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.78M | 213.06M | 213.19M | 213.03M | 213.31M | 213.31M | 213.33M | 213.23M | 213.40M | 213.01M | 211.52M | 213.36M | 212.11M | 212.31M | 211.97M | 212.14M | 212.14M | 211.99M | 212.11M | 212.11M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M | 228.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | 64.09M | 93.77M | 88.55M | -59.35M | 49.90M | 101.55M | 95.21M | 90.18M | 61.35M | 85.13M | 93.41M | 66.52M | -71.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.02M | 72.10M | 415.66M | 23.27M | 359.66M | 27.29M | 57.28M | | 336.96M | 328.92M | 49.71M | 12.36M | 25.61M | 355.83M | 56.88M | 15.14M | 54.30M | 381.56M | 55.02M | 22.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48% | 22.74% | 23.67% | 18.85% | 22.27% | 23.72% | 25.34% | -70.71% | 21.40% | 24.42% | 26.17% | 21.05% | 23.99% | 25.94% | 24.01% | -30.17% | 25.57% | 25.62% | 24.19% | 53.19% |