|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,302.17M | 1,017.31M | 1,027.80M | 965.81M | 1,435.93M | 1,129.05M | 1,158.17M | 1,082.67M | 1,534.49M | 1,228.05M | 1,199.26M | 1,129.03M | 1,576.82M | 1,224.98M | 1,190.56M | 1,111.12M | 1,554.23M | 1,242.84M | 1,226.55M | 1,232.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.58M | 504.06M | 515.08M | 512.53M | 724.59M | 586.08M | 615.62M | | 800.85M | 626.10M | 617.47M | 587.72M | 797.19M | 613.36M | 598.21M | 568.46M | 778.35M | 636.06M | 638.70M | 634.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 658.59M | 513.25M | 512.72M | 453.28M | 711.34M | 542.97M | 542.55M | | 733.64M | 601.95M | 581.79M | 541.31M | 779.63M | 611.62M | 592.35M | 542.66M | 775.88M | 606.77M | 587.85M | 598.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 7.26M | 7.22M | 7.18M | 10.58M | 9.66M | 9.77M | 8.91M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.43M | 29.50M | 30.05M | 29.59M | 38.67M | 30.14M | 30.08M | 29.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.97M | 407.71M | 426.57M | 414.12M | 554.95M | 438.35M | 447.36M | 409.93M | 591.94M | 475.92M | 603.95M | 447.90M | 625.25M | 471.40M | 460.36M | 444.04M | 1.20M | 473.54M | 475.95M | 492.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 2.50M | 0.18M | 0.23M | 0.60M | 6.80M | | | 0.57M | | 5.51M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.03M | 59.50M | 60.84M | 36.73M | 58.71M | 60.75M | 41.18M | -65.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.97M | 407.71M | 426.57M | 414.12M | 554.95M | 438.35M | 447.36M | 409.93M | 596.14M | 478.42M | 604.13M | 448.13M | 664.28M | 507.70M | 490.41M | 473.64M | 40.44M | 503.68M | 511.54M | 521.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | -176.39M | 93.77M | 88.55M | -59.35M | -89.98M | 101.55M | 95.21M | 90.18M | -217.86M | 85.13M | 93.41M | 66.52M | -220.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | -176.39M | 93.77M | 88.55M | -59.35M | -89.98M | 101.55M | 95.21M | 90.18M | -217.86M | 85.13M | 93.41M | 66.52M | -220.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 5.49M | 5.36M | 3.12M | 6.76M | 5.08M | 5.46M | 6.35M | 6.95M | 4.76M | 4.54M | 4.33M | 5.69M | 4.07M | 3.91M | 3.84M | 5.63M | 3.84M | 3.77M | 4.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.09M | 0.40M | 0.24M | 0.18M | 0.18M | 0.18M | 0.08M | 0.06M | 0.06M | 0.06M | 0.16M | 0.12M | 0.12M | 1.89M | 0.12M | 0.09M | 0.09M | 4.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.89M | 72.94M | 50.90M | 144.69M | 110.11M | 70.37M | 54.29M | 63.94M | 89.97M | 84.36M | -63.30M | 46.07M | 96.09M | 90.42M | 85.52M | 56.91M | 71.20M | 78.46M | 52.15M | -86.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23M | 16.59M | 12.05M | 35.00M | 24.52M | 16.69M | 13.76M | 15.35M | 19.25M | 20.61M | -16.57M | 10.40M | 23.05M | 23.45M | 20.54M | 13.78M | 18.20M | 20.10M | 12.62M | -19.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 39.32M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66M | 56.36M | 38.85M | 109.69M | 85.59M | 53.68M | 40.53M | 48.60M | 70.71M | 63.76M | -46.73M | 35.68M | 73.04M | 66.97M | 64.98M | 43.12M | 53.00M | 58.37M | 39.53M | -67.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.27 | 0.18 | 0.19 | 0.40 | 0.25 | 0.19 | 0.23 | 0.33 | 0.30 | -0.22 | 0.17 | 0.35 | 0.32 | 0.31 | 0.21 | 0.25 | 0.28 | 0.19 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.26 | 0.18 | 0.18 | 0.40 | 0.25 | 0.19 | | 0.33 | 0.30 | -0.22 | 0.17 | 0.34 | 0.32 | 0.31 | 0.20 | 0.25 | 0.28 | 0.19 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.89M | 211.93M | 211.92M | 211.84M | 212.00M | 212.19M | 212.06M | 211.90M | 211.77M | 211.88M | 211.77M | 211.63M | 211.08M | 211.36M | 210.82M | 211.02M | 211.19M | 211.39M | 211.32M | 211.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 73.92M | 52.12M | 50.85M | 111.97M | 71.69M | 55.45M | -176.39M | 93.77M | 88.55M | -59.35M | -89.98M | 139.98M | 124.71M | 120.23M | -188.27M | 123.80M | 123.56M | 96.60M | -191.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 6.56M | 6.67M | 2.19M | 8.86M | 6.58M | 6.80M | 6.68M | 10.84M | 9.01M | 8.55M | 8.21M | 11.30M | 8.98M | 8.69M | 8.16M | 19.67M | 18.88M | 18.22M | 19.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48% | 22.74% | 23.67% | 24.19% | 22.27% | 23.72% | 25.34% | 24.00% | 21.40% | 24.42% | 26.17% | 22.57% | 23.99% | 25.94% | 24.01% | 24.22% | 25.57% | 25.62% | 24.19% | 22.68% |