Flowers Foods Growth Metrics (2009-2025) | FLO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Oct2012 Dec2012 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Apr2024 Jul2024 Oct2024 Dec2024 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -0.13%-1.83%-2.35%-1.32%-1.92%0.93%19.22%20.00%17.24%29.50%10.37%21.57%28.43%24.90%22.85%28.26%25.46%14.65%15.25%-0.97%-3.80%-2.19%-2.27%11.10%18.06%16.21%16.07%2.08%-2.92%-2.80%-3.41%-4.52%-3.67%-2.43%-0.16%0.39%6.99%21.31%18.49%19.17%11.68%5.36%5.56%5.49%4.57%-4.13%-2.14%-1.83%-2.10%1.84%0.44%0.60%1.83%4.49%4.94%2.73%3.44%-1.51%-2.22%-0.14%-0.77%26.74%26.81%
Assets Growth (3y) 4.72%8.67%8.72%12.92%13.88%17.75%17.36%23.23%23.62%22.86%16.04%15.58%15.73%11.88%11.43%12.17%12.53%9.23%9.34%3.95%3.31%3.38%3.09%2.69%3.36%3.29%3.83%-0.72%0.02%4.78%4.54%4.53%4.80%7.64%7.69%8.06%7.70%7.01%6.97%7.26%4.57%0.95%1.24%1.37%1.40%0.67%1.04%0.48%1.03%1.58%1.01%1.06%1.49%9.15%9.17%
Assets Growth (5y) 13.10%12.94%12.71%12.83%12.26%12.86%12.73%15.54%16.50%16.08%12.13%11.86%12.18%9.61%9.18%6.58%5.91%4.33%4.74%1.49%2.59%5.51%5.33%5.32%5.70%7.09%6.96%4.23%3.16%3.05%3.37%3.42%3.34%4.02%4.18%4.50%4.49%5.45%5.23%4.98%3.79%1.15%1.26%1.34%1.36%5.03%5.14%
Assets (QoQ) 1.29%-0.79%-0.24%0.75%0.26%-0.85%19.01%0.91%-3.13%1.43%11.16%2.33%-0.24%16.05%0.10%0.28%-0.28%-2.75%0.20%13.37%3.34%0.08%-0.29%-1.73%-0.55%-1.43%-0.86%1.76%-0.89%5.66%-0.60%-0.32%-0.99%-0.42%-0.39%-1.84%1.65%-0.08%-2.11%0.25%0.08%-0.91%0.69%-2.03%-0.22%-0.03%0.06%-0.86%0.11%
Capital Expenditures Growth (1y) 295.61%-24.26%-72.92%-35.23%-30.05%-8.84%30.50%57.88%59.08%27.86%51.26%4.53%-9.88%-46.86%-15.25%19.66%6.58%-26.96%-18.84%-24.86%-30.03%52.02%59.01%31.95%1.71%-21.80%15.95%-8.88%35.39%4.52%-6.59%-6.56%25.71%85.12%-39.88%-32.75%-27.32%-6.20%-21.19%-1.84%-18.90%-11.34%41.74%-5.65%
Capital Expenditures Growth (3y) -60.26%43.58%36.27%34.30%-8.16%-18.84%2.25%0.10%-14.76%11.83%21.25%1.96%-9.18%0.22%7.89%-9.52%-12.30%12.49%9.93%-8.80%-4.60%14.38%-3.33%-1.23%7.51%19.87%3.96%0.91%40.46%34.48%21.13%9.56%7.16%16.10%11.41%9.70%6.91%-12.43%-7.77%
Capital Expenditures Growth (5y) -34.14%29.08%22.52%17.99%-7.26%-8.83%1.63%-3.58%3.24%19.91%4.10%-0.67%-0.67%5.86%3.31%-0.68%-0.04%-2.22%-2.51%4.46%11.34%1.66%2.67%14.55%23.66%26.79%9.60%11.12%5.05%8.42%2.37%5.60%9.93%0.93%1.81%6.57%2.01%
Capital Expenditures (QoQ) -89.29%-67.75%-3.13%2.44%-36.74%4.61%33.49%-9.43%5.40%7.29%7.15%-9.13%-36.74%-25.52%44.18%33.68%-17.24%33.49%24.49%-13.43%10.76%-4.04%28.37%-12.96%42.58%14.72%-12.93%-6.20%-35.59%33.40%1.38%-16.87%12.08%-16.24%-9.12%79.18%
Cash & Equivalents Growth (1y) -5.09%2.33%-67.52%-64.40%-64.35%-54.26%110.46%15.32%15.22%2,047.77%1,518.00%72.49%70.56%-92.35%-94.58%-24.63%-35.74%-38.22%-29.24%-24.21%-11.81%-9.49%445.52%8.73%91.12%43.97%-75.09%-14.18%-55.42%-43.21%-38.07%-6.12%-19.98%425.35%311.67%602.95%393.39%-66.14%-66.95%-85.99%-56.36%2,081.31%2,966.46%4,576.11%2,684.10%-0.84%-2.43%-5.62%-39.55%-18.13%-44.40%-43.83%-11.16%-86.49%-92.79%-91.57%-86.36%-42.94%-41.37%2.84%-77.78%60.87%11.73%
Cash & Equivalents Growth (3y) -26.95%115.82%122.81%-10.87%-11.18%-9.07%22.69%14.45%8.09%0.51%-14.69%-0.49%-1.13%-65.02%-40.62%-14.68%2.70%-6.97%-1.30%-10.91%-9.08%-9.55%-5.59%-4.32%-11.99%62.55%-14.05%78.25%20.74%0.33%-5.54%-2.57%19.88%238.53%246.85%258.46%291.37%94.19%114.65%83.55%94.38%160.66%155.28%191.58%146.36%-52.13%-66.06%-64.51%-58.16%-60.18%-71.36%-63.48%-70.03%-59.19%-54.08%
Cash & Equivalents Growth (5y) -15.64%-13.82%-15.75%-16.56%-16.87%-15.91%48.12%4.32%16.31%5.76%-3.34%-1.67%-3.81%-48.86%-49.67%-12.93%-17.32%19.15%19.64%36.08%24.30%5.65%2.74%-2.91%7.98%99.65%45.12%106.02%84.51%85.30%90.69%109.97%96.10%99.37%86.62%89.47%100.24%-4.12%-16.90%-21.78%-2.30%6.43%-6.81%16.53%-14.64%-48.32%-44.78%
Cash & Equivalents (QoQ) 8.55%-0.68%-5.09%-65.54%8.85%-4.95%58.54%-40.35%-5.04%19.44%-93.64%-6.10%-15.37%-11.63%-19.94%-3.06%-5.36%-6.84%484.28%-81.14%63.76%1.07%-35.00%-14.93%10.23%-1.46%-27.50%-13.63%68.26%-49.11%-15.67%-28.67%58.50%18.55%8.77%-5.63%16.64%5.22%-39.56%-20.78%6.30%-4.41%-57.75%24.34%54.71%-56.59%118.10%-66.58%51.48%
Cash from Investing Activities Growth (1y) -152.04%27.18%90.40%48.38%92.53%-1,464.64%-308.06%-588.60%-62.64%-7.39%-23.98%84.94%24.58%100.16%-82.26%21.29%95.17%70.41%24.95%34.14%-6.48%-364.90%-78.64%-90.37%-910.99%25.66%-17.29%20.54%85.99%17.52%25.21%13.19%-13.68%-119.15%77.07%-618.96%27.44%-7.73%-17.11%88.07%-9.19%-29.37%-60.22%34.11%
Cash from Investing Activities Growth (3y) -28.23%1.79%28.28%-86.17%-37.30%21.40%18.81%54.92%26.55%-23.63%-178.52%40.00%10.55%62.30%5.60%24.85%10.70%-188.88%-2.69%19.60%-0.75%-16.29%0.13%-14.67%-41.79%-16.15%-9.51%11.34%15.29%-27.13%-26.41%-10.53%0.16%-161.64%-25.14%-18.78%-23.41%24.51%2.80%
Cash from Investing Activities Growth (5y) -20.58%0.36%14.67%15.00%6.61%-53.28%5.15%38.64%2.08%-33.60%15.14%2.67%48.04%-2.12%21.55%0.82%41.73%-55.38%-7.97%-8.34%-104.13%7.87%0.84%-45.61%-48.00%-33.45%-15.36%-7.10%-61.48%-11.45%-2.94%30.41%-12.00%-9.86%-13.48%-13.30%-7.39%
Cash from Investing Activities (QoQ) -165.31%-39.44%-613.74%88.35%76.91%-3.31%-2,339.08%93.98%75.60%-1,510.59%93.05%-22.23%103.41%19.15%-20.56%-9.16%-105.08%-5.79%-76.49%21.19%-12.73%-837.30%-24.35%23.63%-65.21%-12.75%11.36%-22.25%48.95%-21.75%87.66%24.21%-32.35%-12.95%10.21%-63.92%
Cash from Operations Growth (1y) 41.49%-12.11%-71.75%-17.15%1,146.43%93.77%-12.29%44.44%33.11%-19.43%44.94%40.30%-42.45%5.99%-2.79%0.27%-38.72%-104.97%-115.81%-114.14%3.71%1,745.97%525.71%751.84%-12.99%-0.96%117.19%-16.05%39.19%10.40%51.60%26.55%-7.71%26.69%449.82%-53.32%18.89%19.23%32.70%81.44%-10.83%-11.26%41.57%-52.29%
Cash from Operations Growth (3y) 36.64%1.00%4.75%3.58%1.70%-28.91%18.86%115.56%18.28%25.36%49.35%11.00%-4.82%26.56%12.09%-27.00%-30.78%-31.43%-6.40%-17.92%-6.78%13.48%-8.20%7.90%171.43%152.07%107.43%0.30%-32.20%8.88%-18.90%15.42%-7.93%-18.28%-25.21%13.15%2.38%104.66%-20.38%
Cash from Operations Growth (5y) 21.98%15.86%-2.51%-1.04%7.48%-3.76%10.35%69.55%25.91%12.36%-15.98%-16.88%-17.41%16.19%2.26%-10.31%13.32%4.91%-4.62%16.97%8.15%-2.16%-3.77%-17.92%87.29%47.29%59.78%-1.12%-9.81%6.61%9.01%7.59%1.80%-10.77%10.22%7.96%-9.32%
Cash from Operations (QoQ) -0.55%-14.04%-108.78%548.83%38.11%10.94%-16.89%-37.48%2.24%-49.69%12.46%-58.06%-7.36%-35.53%18.25%-21.86%-105.08%-5.79%673.15%-46.96%61.98%-23.49%16.32%-37.39%26.85%59.73%-47.74%-51.93%80.47%-35.60%22.44%80.98%-28.33%-39.83%80.09%14.34%
Dividends Paid - Common Growth (1y) 214.76%12.85%-17.85%13.78%6.88%8.67%8.63%9.40%7.64%6.13%6.35%6.46%8.11%7.53%19.74%8.90%-27.60%8.48%7.02%7.25%7.55%6.96%6.52%6.61%6.13%8.42%5.96%5.87%5.85%2.52%5.03%5.30%5.50%9.99%-8.84%5.03%4.97%4.29%4.39%4.09%3.71%3.99%4.24%3.41%
Dividends Paid - Common Growth (3y) -46.06%51.45%39.66%35.34%11.99%-1.73%9.84%7.54%7.44%11.72%27.70%11.55%12.54%12.28%12.34%12.25%12.16%12.18%8.11%-6.16%7.95%6.50%6.58%6.50%5.94%5.84%5.93%5.45%10.30%5.96%5.02%5.06%4.94%6.82%5.00%4.72%6.34%-0.27%3.90%
Dividends Paid - Common Growth (5y) -28.93%30.02%23.23%20.56%12.36%13.20%11.56%10.39%10.30%10.37%10.50%10.42%10.01%10.15%10.00%10.19%10.11%10.10%10.40%9.75%9.77%7.03%6.35%8.90%6.65%5.51%5.53%5.36%6.26%5.20%5.07%5.01%5.40%4.75%4.69%4.69%4.31%
Dividends Paid - Common (QoQ) -115.30%-53.57%12.60%-0.09%-0.13%5.76%1.59%-0.17%4.06%0.17%0.04%5.67%-0.37%6.83%-0.52%0.20%5.40%-0.31%0.47%4.97%-0.23%0.02%2.59%-0.31%0.00%5.10%-0.05%-0.10%-0.20%-0.33%-0.16%-0.86%-0.23%-0.52%-0.58%0.00%
EBITDA Margin Growth (1y) 46.0048.00-66.00-13.00-172.00-75.00-254.00-108.0025.0027.00229.00674.00142.00-125.00-110.00-482.00-89.00223.004,148.00-9.00151.00-45.00-4083.00-52.00-30.00-68.00-489.0037.00-129.00-1278.00273.00-192.00-186.001,137.00-187.0082.00186.0028.00-299.00112.0031.00-71.0055.00-45.00-28.00-104.00-92.00-28.0066.00-169.0086.00-974.00-150.00277.00297.001,505.00377.00-24.00-222.00
EBITDA Margin Growth (3y) -116.00-75.00-100.00-113.00553.00-5.00-172.00-135.0084.0078.00126.004,267.00183.00205.0053.00-45.00-543.0033.00110.00-424.00-24.00-7.00-1391.00-4300.00-207.00-345.00-209.00-404.00-73.00-130.00-113.00-213.002.0030.001,094.00249.00171.00-72.00186.0063.00-106.00-128.00550.00-218.00-51.00-1030.004.00291.00503.00292.00359.00309.00
EBITDA Margin Growth (5y) 3.00117.00-46.00-15.0062.0057.006.00-70.0023.00200.0013.00-305.00168.0046.00-1293.00-262.00-698.00-282.00-31.00-339.00-134.00-8.00-226.00-4786.00-13.00-128.00-252.0094.00-144.00-213.00271.00-47.00-107.001,037.0064.00-24.00166.00-1074.00101.00171.00277.00403.00776.00222.00252.00
EBITDA Margin (QoQ) 61.0052.0063.00-61.0032.00-96.0036.00-147.0036.0039.0055.00-495.00-228.0070.00-102.0084.003,995.0058.00-113.00-43.0081.00-151.00-464.00-85.00-1300.001,086.00-80.0024.00-238.0025.00-134.00-565.00-57.00-237.00-157.00-220.0019.00-145.00-156.00113.00110.00-1216.00937.00130.00-8.00-191.00-207.00
EBIT Growth (1y) 4.72%4.85%-8.46%-0.84%-15.86%2.16%-21.51%-3.74%9.99%10.32%61.56%153.23%57.85%1.21%-3.52%-34.51%-12.65%31.98%641.81%-1.69%22.42%-0.90%-84.91%-1.43%1.74%-5.19%-65.30%3.20%-15.61%-178.72%108.04%-21.98%-23.95%202.68%-34.94%18.23%38.40%9.73%-87.14%23.51%9.50%-9.65%2.89%-6.68%-1.65%-2.72%-3.01%6.40%26.05%-16.26%23.51%-207.03%-22.15%8.30%7.52%251.95%22.96%-1.89%-26.24%
EBIT Growth (3y) 33.63%-0.02%-1.00%1.04%34.20%13.47%4.48%6.95%16.87%14.89%13.79%126.12%17.69%19.07%9.80%2.60%-14.07%2.85%7.44%-27.04%0.00%1.68%-39.93%-52.24%-7.42%-13.24%-8.49%-22.27%-1.63%-3.87%-3.92%-44.16%4.44%4.85%44.51%14.53%12.25%-0.84%19.21%7.32%-0.30%-1.85%155.10%-5.71%3.79%-46.12%-4.09%8.80%20.05%6.46%9.22%6.25%
EBIT Growth (5y) 21.08%10.63%6.00%6.62%9.25%9.33%8.33%6.49%9.12%13.57%6.72%-9.55%10.65%7.70%-24.47%-4.86%-12.57%-6.93%0.05%-12.07%-1.60%2.04%-3.58%-60.92%2.99%-0.21%-5.35%3.88%-1.92%-4.65%18.05%2.66%0.85%25.11%6.80%4.12%11.12%-25.48%10.70%2.31%5.65%8.98%73.87%3.35%4.65%
EBIT Margin Growth (1y) 46.0048.00-66.00-13.00-172.00-75.00-254.00-108.0025.0027.00229.00674.00142.00-125.00-110.00-482.00-89.00223.004,148.00-9.00151.00-45.00-4083.00-52.00-30.00-68.00-489.0037.00-129.00-1278.00273.00-192.00-186.001,137.00-187.0082.00186.0028.00-299.00112.0031.00-71.0055.00-45.00-28.00-104.00-92.00-28.0066.00-169.0086.00-974.00-150.0033.0056.001,252.00110.00-26.00-215.00
EBIT Margin Growth (3y) -116.00-75.00-100.00-113.00553.00-5.00-172.00-135.0084.0078.00126.004,267.00183.00205.0053.00-45.00-543.0033.00110.00-424.00-24.00-7.00-1391.00-4300.00-207.00-345.00-209.00-404.00-73.00-130.00-113.00-213.002.0030.001,094.00249.00171.00-72.00186.0063.00-106.00-128.00550.00-218.00-51.00-1030.00-240.0051.00250.0026.00117.0064.00
EBIT Margin Growth (5y) 3.00117.00-46.00-15.0062.0057.006.00-70.0023.00200.0013.00-305.00168.0046.00-1293.00-262.00-698.00-282.00-31.00-339.00-134.00-8.00-226.00-4786.00-13.00-128.00-252.0094.00-144.00-213.00271.00-47.00-107.001,037.0064.00-24.00166.00-1074.00101.00-73.0036.00151.00510.00-21.007.00
EBIT Margin (QoQ) 61.0052.0063.00-61.0032.00-96.0036.00-147.0036.0039.0055.00-495.00-228.0070.00-102.0084.003,995.0058.00-113.00-43.0081.00-151.00-464.00-85.00-1300.001,086.00-80.0024.00-238.0025.00-134.00-565.00-57.00-237.00-157.00-220.0019.00-145.00-156.00113.00110.00-1216.00937.00133.00-20.00-205.00-209.00
EBIT (QoQ) -17.52%4.53%-17.41%-8.75%-0.16%-29.92%10.79%-23.30%-19.93%11.12%12.33%-50.09%-28.75%7.07%-33.42%7.65%501.83%-17.09%-12.86%-8.37%-14.42%-18.79%-66.47%-30.02%-175.75%188.62%-31.78%2.27%-43.84%-20.14%-18.92%-93.42%-29.20%-33.10%-35.78%-29.50%-2.43%-35.97%-22.66%15.59%-5.56%-167.02%184.07%-6.24%-5.29%-31.97%-28.79%
EBT Growth (1y) 5.81%6.42%-6.44%0.17%-16.26%0.31%-26.77%-6.46%1.77%2.28%51.48%145.64%62.20%2.10%-2.34%-34.64%-11.79%37.51%674.84%-0.08%24.41%-0.14%-84.56%-2.71%-0.95%-10.78%-73.56%2.92%-14.71%-191.94%153.52%-26.61%-25.58%190.49%-39.59%23.34%38.71%9.14%-95.57%-109.05%10.67%2.97%1,317.89%-4.54%-11.42%16.05%-3.53%6.65%-55.81%-18.30%19.89%-216.60%-27.95%6.81%7.18%235.11%23.51%-13.22%-39.02%
EBT Growth (3y) 33.03%-0.29%-3.20%-1.35%32.03%11.40%1.56%2.71%14.52%13.35%12.82%125.48%17.06%21.19%11.92%5.32%-14.03%2.82%7.00%-31.87%0.02%1.67%-41.27%-53.05%-9.76%-14.33%-9.46%-26.02%-2.33%-4.16%-3.16%-59.22%-27.69%4.54%44.50%10.79%13.58%-0.15%76.14%8.56%0.63%-0.91%279.28%138.39%3.36%-45.83%0.42%7.42%18.88%-26.73%3.70%-1.33%
EBT Growth (5y) 20.34%9.74%5.35%6.15%8.49%8.69%7.54%5.32%7.86%12.40%5.05%-14.10%9.94%8.50%-25.80%-4.78%-13.66%-7.15%0.38%-13.50%-1.96%1.64%-4.15%-69.21%-15.80%-0.71%-3.56%0.54%-1.44%-3.70%52.95%2.98%1.02%24.25%7.85%5.21%11.13%-26.49%11.72%2.23%5.54%8.91%117.39%0.53%-1.92%
EBT Margin Growth (1y) 55.0061.00-48.00-5.00-179.00-90.00-315.00-130.00-28.00-26.00182.00634.00155.00-111.00-96.00-469.00-78.00242.004,177.005.00162.00-38.00-4066.00-62.00-52.00-109.00-563.0034.00-117.00-1274.00303.00-222.00-193.001,159.00-201.00103.00179.0024.00-288.00-739.0037.003.00786.00-28.00-85.0038.00-94.00-27.00-908.00-181.0064.00-997.00-183.0023.0051.001,246.00104.00-107.00-293.00
EBT Margin Growth (3y) -179.00-81.00-146.00-164.00498.00-51.00-227.00-230.0034.0049.00105.004,263.00170.00238.0093.0015.00-525.0031.0095.00-452.00-23.00-7.00-1422.00-4326.00-250.00-362.00-224.00-461.00-86.00-131.00-91.00-186.00-858.0023.001,186.00150.00188.00-58.001,198.0086.00-84.00-109.00578.00644.00-58.00-1108.00-119.0021.00223.00-986.008.00-44.00
EBT Margin Growth (5y) -94.0084.00-69.00-33.0034.0032.00-23.00-119.00-22.00159.00-42.00-366.00142.0069.00-1290.00-245.00-714.00-279.00-20.00-350.00-143.00-22.00-239.00-4815.00-886.00-146.00-197.00-38.00-122.00-174.001,299.00-34.00-99.001,074.0089.008.00158.00-1081.00107.00-72.0031.00141.00499.00-114.00-155.00
EBT Margin (QoQ) 58.0051.0064.00-58.0080.00-109.0031.00-146.00-6.0032.0062.00-485.00-234.0077.00-94.0087.004,012.0062.00-113.00-16.0072.00-170.00-470.00-79.00-1327.001,107.00-50.0025.00-253.0027.00-130.00-565.00803.00-164.00-12.00-222.001,003.00-144.00-155.00122.00101.00-1215.00936.00129.00-20.00-206.00-206.00
EBT (QoQ) -17.86%4.34%-17.38%-8.26%5.38%-30.93%9.89%-23.06%-24.85%10.43%13.95%-50.38%-30.48%8.99%-33.02%8.36%514.13%-16.61%-13.02%-5.07%-15.10%-21.65%-71.87%-29.65%-184.46%177.57%-28.66%2.71%-48.22%-19.77%-19.18%-97.90%1,080.77%-24.80%-23.12%-30.22%184.27%-36.09%-22.85%17.79%-6.22%-175.03%172.79%-5.90%-5.42%-33.46%-33.54%
Enterprise Value Growth (1y) 65.60%-2.33%67.52%64.40%1.63%54.26%-110.46%-15.32%-15.22%-2,047.77%-1,518.00%-72.49%-70.56%82.68%86.48%24.63%35.74%72.71%71.61%24.21%-176.94%9.49%-568.59%-221.73%-48.49%-135.61%50.40%33.28%77.23%65.30%74.63%59.19%32.53%-487.86%-311.67%-657.69%-378.97%69.74%66.34%86.76%44.84%-2,098.07%-2,911.49%-4,593.66%-2,177.20%-5.53%-1.35%5.78%41.44%17.04%45.57%44.38%12.60%87.56%91.91%91.49%86.39%42.94%48.67%-0.75%74.63%-82.06%-12.39%
Enterprise Value Growth (3y) 26.95%-115.82%-122.81%10.87%-24.57%-19.39%-66.35%-14.45%-8.09%-0.51%14.69%0.49%-44.79%65.02%36.46%-22.49%-38.25%16.51%2.00%-17.61%2.17%9.55%5.59%4.32%38.90%-68.76%19.68%-27.30%9.72%14.86%29.42%25.74%-21.25%-239.40%-246.86%-261.14%-291.84%-91.46%-117.39%-80.26%-94.48%-167.97%-155.16%-190.82%-126.73%52.25%64.52%64.54%58.85%61.10%71.72%63.73%68.87%57.71%54.15%
Enterprise Value Growth (5y) 15.64%13.82%15.75%16.56%-28.03%15.91%-54.27%-29.60%-39.02%-16.71%-15.54%-16.16%-0.52%48.86%49.67%12.93%16.50%-3.49%0.34%-38.14%-24.78%-5.65%-3.12%2.54%9.63%-99.95%-39.34%-66.58%-56.01%-70.28%-60.74%-78.48%-88.45%-102.71%-87.25%-89.88%-98.47%6.25%14.66%22.63%2.63%-6.43%7.15%-16.10%16.65%47.02%44.96%
Enterprise Value (QoQ) -8.55%0.68%65.60%65.54%-8.85%4.95%-58.54%40.35%5.04%-19.44%93.64%6.10%6.79%64.55%19.94%3.06%5.36%-192.54%-616.09%54.46%-35.02%-50.74%38.73%53.93%-10.23%1.46%23.83%22.81%-81.36%51.85%14.12%28.64%-100.52%-17.66%-11.22%2.71%-12.99%-3.40%39.54%25.86%-5.66%4.98%51.75%-11.13%-51.93%56.59%-118.10%61.75%-34.65%
EPS (Basic) Growth (1y) 99.15%-100.00%-24.24%-34.29%392.96%0.00%-16.00%0.00%-55.71%-36.67%-33.33%-34.78%5.88%184.21%57.14%6.67%0.00%-46.30%-9.09%31.25%-27.78%0.00%25.00%0.00%15.38%-3.45%0.00%-9.52%-60.00%3.57%-16.00%-184.21%516.67%-17.24%4.76%218.75%-72.97%29.17%13.64%5.26%-90.00%-109.68%8.00%5.00%2,500.00%1,233.33%0.00%-14.29%-26.92%17.65%-7.41%5.56%-17.50%20.00%-215.79%6.06%6.67%240.91%23.53%-12.50%-38.71%
EPS (Basic) Growth (3y) 26.22%-99.22%-24.86%-24.61%49.98%21.64%-4.17%-11.39%-22.31%-1.12%-1.61%-2.99%-8.55%15.14%21.32%11.87%-5.90%-19.66%4.35%5.90%-30.66%0.00%1.64%-40.30%41.72%-6.11%-4.17%-3.28%-12.64%3.45%0.00%1.72%-44.97%-28.13%8.74%49.07%-11.10%12.31%7.06%-1.79%23.86%8.87%0.00%-1.70%135.13%3.57%-44.98%-13.21%0.97%5.83%19.87%3.39%3.85%0.00%
EPS (Basic) Growth (5y) 15.00%-94.10%-9.53%-9.71%24.51%-0.68%0.00%-1.80%-17.13%-1.37%3.55%-3.75%-18.80%8.83%8.45%-25.12%15.50%-14.97%0.00%3.50%-11.09%1.34%4.56%-0.97%-40.13%-16.03%1.55%0.00%11.63%3.96%1.55%-1.08%25.93%6.64%3.55%26.09%6.58%6.40%-25.86%11.20%2.46%5.06%9.16%83.84%0.73%-1.98%
EPS (Basic) (QoQ) -100.00%6.06%-137.44%-16.67%-8.00%66.90%-30.00%9.52%-26.09%-26.32%7.14%20.00%-59.26%-27.27%12.50%-31.03%5.00%-38.10%-13.79%-16.00%-28.57%-10.71%-24.00%-68.42%-27.59%-176.19%331.25%-8.33%-13.64%-47.37%-19.35%-20.00%-95.00%1,000.00%-22.22%23.81%-20.59%-33.33%5.56%-37.50%-24.00%-9.09%-173.33%177.27%-8.57%-3.13%-32.26%-32.14%
EPS (Weighted Average and Diluted) Growth (1y) 99.15%-100.00%-27.27%-32.35%392.45%3.45%-12.50%0.00%-55.38%-36.67%-33.33%-34.78%5.88%178.95%57.14%6.67%0.00%-45.28%-9.09%31.25%-27.78%0.00%20.00%0.00%15.38%-3.45%0.00%-9.52%-60.00%3.57%-12.50%-184.21%516.67%-17.24%0.00%218.75%-72.97%29.17%19.05%5.26%-90.00%-109.68%8.00%5.00%2,500.00%1,233.33%-3.70%-14.29%-30.77%17.65%-3.85%5.56%-17.50%20.00%-215.79%3.03%6.67%240.91%17.65%-12.50%-38.71%
EPS (Weighted Average and Diluted) Growth (3y) 26.23%-99.22%-24.86%-23.87%50.10%22.26%-2.86%-11.39%-22.12%-1.12%-1.61%-2.99%-8.55%15.14%19.68%11.87%-5.90%-19.16%2.94%5.90%-30.66%0.00%1.64%-40.30%41.72%-6.11%-4.35%-3.28%-12.64%3.45%1.37%1.72%-44.97%-28.13%8.74%49.07%-11.10%12.31%7.38%-1.79%21.64%8.87%0.00%-1.70%135.13%3.57%-44.98%-13.21%0.00%7.17%19.87%3.57%3.85%0.00%
EPS (Weighted Average and Diluted) Growth (5y) 15.01%-94.09%-9.53%-9.19%24.56%0.00%0.00%-1.80%-17.01%-1.37%2.71%-3.75%-18.80%8.83%8.45%-25.12%15.50%-14.65%-0.93%3.50%-11.09%1.34%4.56%-0.97%-40.13%-16.03%2.38%0.00%11.63%3.96%1.61%-1.08%24.57%6.64%3.55%26.09%6.58%7.39%-25.86%11.20%1.86%5.06%9.16%82.06%0.73%-1.98%
EPS (Weighted Average and Diluted) (QoQ) -100.00%3.03%-138.32%-17.24%-4.17%65.65%-30.00%9.52%-26.09%-26.32%7.14%20.00%-58.49%-27.27%12.50%-31.03%5.00%-38.10%-17.24%-12.50%-28.57%-14.29%-20.83%-68.42%-27.59%-176.19%331.25%-12.50%-9.52%-47.37%-19.35%-20.00%-95.00%1,000.00%-22.22%23.81%-23.53%-30.77%0.00%-37.50%-24.00%-9.09%-173.33%177.27%-5.88%-3.13%-35.48%-32.14%
FCF Margin Growth (1y) -235.00-42.00-1155.00-120.001,191.00395.00-171.0061.00-32.00-276.0051.00280.00-388.00181.008.00-72.00-550.00-984.00-915.00-1050.00146.00782.00590.00972.00-117.0012.00570.00-143.00160.0029.00537.00192.00-83.00-30.001,171.00-357.00188.00166.00266.00299.00-9.00-88.00232.00-496.00
FCF Margin Growth (3y) -1693.00-397.00-644.00-1118.00-101.00-1275.00222.00772.00300.00349.00748.00216.00-99.00487.00147.00-1048.00-626.00-744.00-274.00-522.00-191.00245.00-221.00189.00823.001,697.001,021.00-42.00-1354.00-84.00-764.00182.00-343.00-470.00-1113.00155.00-88.001,670.00-418.00
FCF Margin Growth (5y) -1813.00-56.00-1063.00-1212.00187.00-578.00158.001,060.00606.0027.00-707.00-1046.00-839.00344.0014.00-424.00409.00175.00-255.00534.0085.00-233.00-244.00-1325.00710.00396.001,011.00-300.00-429.00-6.00204.0084.00-141.00-585.00259.00156.00-429.00
FCF Margin (QoQ) 495.00209.00-1061.00531.00293.00249.00-265.00-273.00156.00-508.0053.00-512.0060.00-159.0078.00-287.00-90.00-57.00909.00-282.00325.00-180.00277.00-389.00123.00785.00-734.00-404.00557.00-402.00141.00535.00-301.00-167.00455.0019.00
FCF Payout Ratio Growth (1y) 257.30%19.39%183.97%25.38%157.30%-79.43%68.09%-22.00%-14.31%96.63%-22.96%-30.35%136.89%-39.04%19.50%13.04%65.47%-540.28%-336.76%-316.71%-20.64%135.42%199.15%159.01%32.90%1.44%-64.53%31.04%-25.22%-8.48%-38.14%-26.34%26.04%5.60%378.41%222.43%-64.61%-19.33%-50.11%-65.23%7.15%17.16%-26.32%201.10%
FCF Payout Ratio Growth (3y) 55.88%63.30%47.45%49.05%5.30%54.35%-12.01%46.79%-37.29%-13.41%-25.42%-2.01%16.40%-25.24%-3.77%-99.56%-52.92%-51.62%20.80%20.40%16.52%-5.92%18.78%-7.61%32.55%30.40%36.97%5.38%-37.58%6.80%100.15%-11.05%31.03%62.51%66.15%-8.32%5.79%44.60%41.71%
FCF Payout Ratio Growth (5y) 33.97%26.81%34.78%29.00%-0.57%14.65%-1.65%22.64%-29.92%2.91%-39.22%-39.05%-30.47%-11.44%7.97%29.92%-11.78%-1.23%16.40%-11.13%2.81%10.35%12.78%-21.40%19.51%36.96%20.53%17.46%31.85%0.13%-5.75%-3.44%6.43%24.91%-7.83%-3.73%22.14%
FCF Payout Ratio (QoQ) -82.90%-36.27%-304.96%512.74%-73.86%-6.33%48.18%113.59%2.90%240.04%-16.32%249.99%-12.50%72.47%-9.89%78.45%7.25%17.52%165.35%159.65%-50.91%47.17%-9.22%81.37%-16.02%-38.64%115.99%497.56%-84.08%168.47%-34.42%-63.71%66.04%102.09%-60.32%4.42%
Free Cash Flow Growth (1y) -27.05%-5.48%-71.07%-9.25%286.52%428.28%-35.38%40.25%25.62%-46.03%38.05%52.85%-54.36%76.40%0.20%-3.66%-56.25%-124.64%-145.20%-149.49%35.52%402.00%207.43%280.65%-20.14%6.88%198.76%-19.20%41.55%12.02%69.80%42.95%-16.30%4.16%132.74%-67.42%196.64%29.28%109.24%199.31%-3.22%-11.24%41.48%-65.66%
Free Cash Flow Growth (3y) 27.81%-14.47%-15.65%-28.52%6.36%-36.33%24.84%45.33%71.34%29.03%71.22%13.85%-3.32%50.18%16.74%-30.80%-42.53%-43.42%-10.50%-22.06%-7.35%13.21%-10.27%15.28%77.75%95.31%59.88%0.07%-61.61%-0.78%-47.53%18.11%-19.91%-34.27%-36.80%14.22%0.52%43.73%-26.68%
Free Cash Flow Growth (5y) 15.76%6.05%-19.21%-19.05%13.00%-1.26%13.43%32.72%57.39%7.25%-20.21%-20.24%-23.77%24.37%1.89%-15.18%24.81%11.48%-5.15%23.50%6.76%-3.01%-5.70%-34.51%38.80%19.76%34.52%-10.30%-19.41%5.07%11.47%8.76%-0.97%-16.14%13.59%8.75%-14.60%
Free Cash Flow (QoQ) 17.71%12.70%-154.94%124.21%282.08%12.91%-31.44%-53.26%1.13%-70.54%19.54%-69.81%13.87%-38.06%10.39%-43.85%-13.65%-20.86%253.75%-59.57%103.24%-32.04%13.01%-45.04%19.07%71.29%-53.73%-83.28%526.86%-62.88%52.24%173.20%-39.92%-50.77%150.55%-4.23%
Gross Margin Growth (1y) 104.00183.0060.0076.00-79.00-127.00-219.00-191.00-45.0082.00194.00130.0087.00-19.00-115.0039.0030.00109.00156.0051.00103.001.00-140.00-45.0033.0053.00126.0038.0059.0083.00-45.00-62.00-141.00-154.00-75.0022.00-18.00-7.009.00188.00279.00238.0029.00-22.0017.00-104.00-236.00-304.00-173.0093.00167.00163.0091.00124.0089.00-111.00-183.00
Gross Margin Growth (3y) -612.00-11.0060.0015.0014.00-36.00-64.00-140.00-22.0073.00172.00234.00220.00220.0091.00-99.0045.00166.00163.00142.0044.00195.00137.00-58.00-69.00-49.00-18.007.00-2.00-100.00-78.00-110.00148.00120.0077.00239.00239.00248.00-2.00114.0021.00-49.00-248.00-166.00-120.00-113.00-52.00-13.00191.0073.00108.00
Gross Margin Growth (5y) -533.00158.00177.00105.00105.0097.0046.00-124.00-16.00209.00226.00221.00213.00312.00227.00-17.0022.0084.0092.0023.004.0036.00-24.00-123.00141.00212.00213.00216.00157.00178.00-121.0074.00-138.00-210.00-38.0095.00111.0099.00104.00205.00242.00179.00-185.00-179.00
Gross Margin (QoQ) -103.0077.00-24.00-46.00100.00-179.00-95.008.00-32.0032.00120.00-75.00-74.0024.00-84.005.0071.00-32.00-97.00-70.0046.00-77.004.0067.00-52.00-124.00-12.00-66.00-45.00-52.00-55.00-28.0039.00-96.00-13.00-57.00-295.00-145.00-125.00121.00-50.00-57.0049.00-17.00-92.00-89.00
Gross Profit Growth (1y) 0.71%2.87%0.51%2.46%3.99%9.91%8.84%7.61%5.05%8.11%19.51%28.72%33.57%21.37%9.39%3.41%-1.70%-1.08%7.92%0.37%4.04%4.80%-4.99%4.11%5.92%4.93%3.93%-0.61%0.29%3.29%-0.37%0.30%-1.30%-4.12%-0.77%5.23%3.27%4.51%4.42%10.92%11.26%7.54%-2.94%-1.27%4.21%8.01%5.79%5.82%3.14%10.86%7.23%6.27%1.61%1.82%0.25%-0.79%-0.76%
Gross Profit Growth (3y) 34.10%3.55%3.97%6.10%12.38%13.43%12.98%12.47%12.73%11.32%9.08%12.16%10.14%10.96%7.96%3.90%2.62%2.70%2.85%2.14%1.27%3.39%4.34%-0.54%1.25%1.59%1.29%0.91%1.61%0.73%1.15%1.07%5.40%4.28%2.52%4.25%4.30%5.41%3.11%5.16%5.14%5.85%2.64%5.01%5.75%5.79%6.02%4.93%6.18%3.77%2.71%
Gross Profit Growth (5y) 20.47%8.13%8.09%7.47%8.06%8.34%8.38%7.85%8.40%8.73%7.38%6.86%6.69%7.73%6.40%3.04%1.50%1.40%1.50%1.05%1.85%2.41%2.62%0.39%3.91%3.79%3.15%2.46%2.35%3.01%1.62%4.18%3.44%3.51%4.76%5.88%5.85%5.53%4.97%5.53%5.30%4.68%3.14%3.62%
Gross Profit (QoQ) -25.54%-0.28%-23.95%-2.56%-2.10%-22.81%2.98%-3.05%-24.65%5.97%7.17%-21.80%-3.70%-3.41%-25.67%-3.09%5.38%-22.96%-2.38%-4.47%-21.62%-3.29%-5.38%-20.91%-0.40%-8.72%-22.18%-3.24%-5.54%-23.63%-2.08%-5.62%-23.39%-5.36%-22.07%-0.10%-11.59%-23.67%-0.08%-17.95%-3.35%-6.96%-21.55%-3.15%-8.39%-3.12%
Interest Coverage Ratio Growth (1y) 235.22%48.30%46.07%28.46%-29.62%-35.53%130.52%-51.08%-57.08%-53.33%-28.96%21.43%54.97%-4.07%-9.08%-36.70%-16.73%48.61%7.30%32.55%3.95%-9.14%-20.22%-39.82%-80.51%-19.50%-23.48%-190.69%119.22%-17.52%-21.89%202.85%-34.89%4.25%23.68%3.11%-87.41%32.33%11.83%-9.66%2.52%28.13%28.37%28.28%-3.35%4.35%-58.73%-31.55%-9.80%-185.12%-36.65%3.85%7.89%249.57%23.70%-53.34%-64.83%
Interest Coverage Ratio Growth (3y) 52.11%41.77%-23.48%-23.97%-8.62%-22.35%-33.91%30.00%-27.82%-17.87%-12.70%-6.22%19.59%14.01%12.03%-14.86%-4.15%-2.40%-32.96%-7.76%-6.82%-36.93%-15.50%-21.88%-17.51%-34.73%-11.54%-9.58%-1.29%-43.58%4.40%2.61%43.55%12.25%21.01%6.14%85.89%20.29%11.46%6.56%176.18%-3.44%3.76%-46.44%-3.03%-2.02%9.93%-31.36%-23.14%-23.50%
Interest Coverage Ratio Growth (5y) 24.42%21.55%-10.38%-8.93%-12.32%-12.37%-14.92%18.18%-18.19%-10.14%-16.08%-27.91%-9.61%0.87%-22.94%-9.69%-16.34%-12.05%-2.81%-15.53%-7.56%-4.81%-9.66%-3.61%-7.99%-12.16%-1.25%1.15%2.21%55.76%8.40%5.99%26.84%11.54%4.43%9.09%-25.08%10.93%4.35%6.15%9.03%75.20%-10.87%-9.72%
Interest Coverage Ratio (QoQ) 205.67%2.63%15.89%1.08%-263.44%-36.51%-7.40%-22.62%-44.29%0.69%17.79%-28.90%-37.67%11.63%-6.46%11.23%15.55%-12.77%11.76%1.46%-34.20%-63.81%-3.56%-177.99%187.47%-8.68%2.69%-44.63%8.34%-14.38%-93.24%-8.45%-30.83%14.42%-30.70%197.42%-13.79%-25.18%17.65%13.60%-170.60%187.57%18.02%-2.12%-27.58%-26.23%
Net Cash Flow Growth (1y) -627.51%118.16%95.04%9,228.66%613.09%-3,654.59%-108.72%-99.46%-106.05%99.33%-146.52%-72.09%87.71%67.40%63.47%-756.66%-115.39%-3,889.34%-81,343.90%-1,284.72%-72.89%125.06%95.33%135.91%-1,155.58%-147.18%61.07%-113.88%116.69%1,860.96%2,682.87%1,037.84%-123.55%133.87%98.26%-812.88%62.45%-84.68%204.68%95.12%44.08%184.53%-225.16%-29.88%
Net Cash Flow Growth (3y) 74.78%400.35%37.89%-71.12%27.90%36.56%-47.86%-27.10%56.48%-86.46%118.84%-70.95%27.16%-42.50%19.10%-654.92%-618.87%-397.22%303.43%-74.80%-67.71%-155.89%11.62%77.82%59.82%35.16%35.13%-58.16%-161.44%50.44%-186.40%105.21%-56.96%-36.95%-32.79%-52.31%50.97%71.62%-32.64%
Net Cash Flow Growth (5y) 39.28%16.94%65.88%59.42%15.35%23.55%-28.63%-52.48%6.06%-22.19%-21.53%-36.63%23.05%-17.67%97.38%-16.32%74.95%-62.96%-120.93%-46.50%-43.71%252.66%-81.25%-229.42%16.72%15.66%18.44%-31.37%-46.40%-27.98%-32.39%18.39%13.33%-37.60%37.39%-34.77%-26.37%
Net Cash Flow (QoQ) -3,922.46%28.61%165.38%-209.28%92.55%-79.71%-675.40%99.59%-325.44%35.95%-51.57%-199.26%-69.89%104.23%-3,398.37%72.27%13.89%43.78%96.54%-116.03%532.71%-221.06%86.77%-54.33%245.52%-80.60%-43.96%-321.19%143.63%-140.91%88.35%117.80%179.51%-33.43%190.58%-222.95%
Net Income Growth (1y) 7.54%8.55%-5.63%1.16%-16.43%-0.47%-39.20%-7.82%0.60%0.68%80.74%195.25%63.71%8.51%-0.12%-45.49%-9.46%31.61%999.62%0.53%23.05%-1.80%-90.21%-3.30%-1.17%-8.17%-103.41%1.78%-12.54%-183.48%1,317.46%-15.18%1.57%218.05%20.98%28.53%16.84%9.41%-89.35%-108.76%9.09%2.28%1,341.42%-2.70%-12.39%19.45%-4.75%4.31%-55.70%-17.38%18.78%-215.30%-115.77%3.30%5.03%239.06%662.66%-12.85%-39.16%
Net Income Growth (3y) 32.35%0.10%-3.00%-1.84%40.16%11.24%2.83%3.15%14.05%14.24%12.87%170.76%17.40%22.18%11.93%2.44%-19.08%3.26%5.87%-26.76%-0.35%2.08%-40.15%-65.61%-5.84%-4.25%-3.28%-20.49%3.53%1.25%2.54%52.81%-27.97%8.99%49.20%11.82%7.44%-0.66%73.95%9.12%0.37%-2.22%179.78%142.44%3.25%-45.08%0.64%5.92%18.70%-26.74%2.83%-0.82%
Net Income Growth (5y) 20.82%10.05%6.23%6.19%8.57%8.93%7.04%3.39%7.60%12.64%5.33%-15.62%9.75%9.53%-25.19%-14.89%-14.48%-0.44%3.18%-11.56%1.52%4.77%-0.56%-65.02%-15.93%2.27%0.25%3.84%1.96%-0.69%139.94%7.21%3.71%26.25%23.05%6.65%7.01%-26.03%-18.81%2.09%4.75%8.43%81.01%0.15%-2.27%
Net Income (QoQ) -17.80%6.20%-17.03%-7.67%12.60%-31.46%9.96%-31.21%-25.20%10.05%23.49%-58.53%-27.06%13.67%-31.12%6.03%849.74%-15.69%-15.39%-5.33%-13.83%-21.38%-103.52%-25.95%-175.04%151.32%-11.33%-12.79%-47.41%-19.39%-18.34%-94.88%1,103.45%-23.43%-21.35%-31.06%182.34%-37.28%-24.50%19.91%-9.83%-173.29%83.60%-8.32%-2.96%-33.64%-32.26%
Net Income towards Common Stockholders Growth (1y) 99.15%8.84%205.40%197.12%390.48%-99.90%-16.43%-0.47%-39.20%-7.82%0.60%0.68%80.74%195.25%63.71%8.51%-0.12%-45.49%-9.46%31.61%999.62%0.53%23.05%-1.80%-90.21%-3.30%-1.17%-8.17%-103.41%1.78%-12.54%-183.48%1,317.46%-15.18%1.57%218.05%20.98%28.53%16.84%9.41%-89.35%-108.76%9.09%2.28%1,341.42%-2.70%-12.39%19.45%-4.75%4.31%-55.70%-17.38%18.78%-215.30%-115.77%3.30%5.03%239.06%662.66%-12.85%-39.16%
Net Income towards Common Stockholders Growth (3y) 26.31%-89.95%42.38%43.80%73.16%-85.98%11.24%2.83%3.15%14.05%14.24%12.87%170.76%17.40%22.18%11.93%2.44%-19.08%3.26%5.87%-26.76%-0.35%2.08%-40.15%-65.61%-5.84%-4.25%-3.28%-20.49%3.53%1.25%2.54%52.81%-27.97%8.99%49.20%11.82%7.44%-0.66%73.95%9.12%0.37%-2.22%179.78%142.44%3.25%-45.08%0.64%5.92%18.70%-26.74%2.83%-0.82%
Net Income towards Common Stockholders Growth (5y) 15.18%-72.29%27.07%27.65%105.96%-72.73%8.93%7.04%3.39%7.60%12.64%5.33%-15.62%9.75%9.53%-25.19%-14.89%-14.48%-0.44%3.18%-11.56%1.52%4.77%-0.56%-65.02%-15.93%2.27%0.25%3.84%1.96%-0.69%139.94%7.21%3.71%26.25%23.05%6.65%7.01%-26.03%-18.81%2.09%4.75%8.43%81.01%0.15%-2.27%
Net Income towards Common Stockholders (QoQ) -100.09%-0.19%62.35%-99.92%-7.67%12.60%-31.46%9.96%-31.21%-25.20%10.05%23.49%-58.53%-27.06%13.67%-31.12%6.03%849.74%-15.69%-15.39%-5.33%-13.83%-21.38%-103.52%-25.95%-175.04%151.32%-11.33%-12.79%-47.41%-19.39%-18.34%-94.88%1,103.45%-23.43%-21.35%-31.06%182.34%-37.28%-24.50%19.91%-9.83%-173.29%83.60%-8.32%-2.96%-33.64%-32.26%
Net Margin Growth (1y) 48,564.001,077.001,054.00-511256.00-116.00-62.00-286.00-91.00-23.00-24.00188.00573.00104.00-48.00-56.00-467.00-38.00140.004,369.006.00100.00-33.00-4345.00-43.00-35.00-57.00-499.0016.00-64.00-798.00213.00-84.000.00789.0039.0096.0061.0019.00-212.00-564.0020.000.00593.00-11.00-70.0046.00-79.00-28.00-687.00-135.0044.00-740.00-517.002.0027.00935.00456.00-77.00-224.00
Net Margin Growth (3y) -9807.00-462783.00938.00968.00-510774.00-36.00-134.00-154.0016.0043.0069.004,501.00113.00166.0059.00-32.00-503.0027.0050.00-475.00-20.001.00-888.00-4631.00-111.00-100.00-66.00-246.0028.00-3.0011.0040.00-551.0082.00808.00126.0071.00-51.00899.0075.00-69.00-99.00425.00504.00-45.00-838.00-87.00-7.00168.00-748.00-6.00-28.00
Net Margin Growth (5y) -9675.00-462676.001,003.001,060.00-511234.0027.00-27.00-129.00-20.00108.00-22.00-343.0086.0066.00-795.00-317.00-571.00-37.0041.00-222.00-8.0062.00-79.00-4804.00-578.00-18.00-47.0057.007.00-60.001,152.0087.00-7.00710.00252.0036.0036.00-819.00-305.00-58.003.0097.00364.00-95.00-126.00
Net Margin (QoQ) -463727.00-11.00-511214.00-34.0091.00-74.0020.00-133.00-6.0019.0079.00-476.00-132.0071.00-47.0046.004,300.0047.00-88.00-12.0054.00-109.00-454.00-26.00-843.00557.0058.00-54.00-193.0023.00-96.00-424.00607.00-116.004.00-176.00758.00-121.00-126.0099.0058.00-909.00322.0083.00-1.00-158.00-147.00
Operating Income Growth (1y) 4.72%4.85%-8.46%-0.84%-15.86%2.16%-21.51%-3.74%9.99%10.32%61.56%153.23%57.85%1.21%-3.52%-34.51%-12.65%31.98%641.81%-1.69%22.42%-0.90%-84.91%-1.43%1.74%-5.19%-65.30%3.20%-15.61%-178.72%108.04%-21.98%-23.95%202.68%-34.94%18.23%38.40%9.73%-87.14%23.51%9.50%-9.65%2.89%-6.68%-1.65%-2.72%-3.01%6.40%26.05%-16.26%23.51%-207.03%-22.15%8.30%7.52%251.95%22.96%-1.89%-26.24%
Operating Income Growth (3y) 33.63%-0.02%-1.00%1.04%34.20%13.47%4.48%6.95%16.87%14.89%13.79%126.12%17.69%19.07%9.80%2.60%-14.07%2.85%7.44%-27.04%0.00%1.68%-39.93%-52.24%-7.42%-13.24%-8.49%-22.27%-1.63%-3.87%-3.92%-44.16%4.44%4.85%44.51%14.53%12.25%-0.84%19.21%7.32%-0.30%-1.85%155.10%-5.71%3.79%-46.12%-4.09%8.80%20.05%6.46%9.22%6.25%
Operating Income Growth (5y) 21.08%10.63%6.00%6.62%9.25%9.33%8.33%6.49%9.12%13.57%6.72%-9.55%10.65%7.70%-24.47%-4.86%-12.57%-6.93%0.05%-12.07%-1.60%2.04%-3.58%-60.92%2.99%-0.21%-5.35%3.88%-1.92%-4.65%18.05%2.66%0.85%25.11%6.80%4.12%11.12%-25.48%10.70%2.31%5.65%8.98%73.87%3.35%4.65%
Operating Income (QoQ) -17.52%4.53%-17.41%-8.75%-0.16%-29.92%10.79%-23.30%-19.93%11.12%12.33%-50.09%-28.75%7.07%-33.42%7.65%501.83%-17.09%-12.86%-8.37%-14.42%-18.79%-66.47%-30.02%-175.75%188.62%-31.78%2.27%-43.84%-20.14%-18.92%-93.42%-29.20%-33.10%-35.78%-29.50%-2.43%-35.97%-22.66%15.59%-5.56%-167.02%184.07%-6.24%-5.29%-31.97%-28.79%
Operating Margin Growth (1y) 46.0048.00-66.00-13.00-172.00-75.00-254.00-108.0025.0027.00229.00674.00142.00-125.00-110.00-482.00-89.00223.004,148.00-9.00151.00-45.00-4083.00-52.00-30.00-68.00-489.0037.00-129.00-1278.00273.00-192.00-186.001,137.00-187.0082.00186.0028.00-299.00112.0031.00-71.0055.00-45.00-28.00-104.00-92.00-28.0066.00-169.0086.00-974.00-150.0033.0056.001,252.00110.00-26.00-215.00
Operating Margin Growth (3y) -116.00-75.00-100.00-113.00553.00-5.00-172.00-135.0084.0078.00126.004,267.00183.00205.0053.00-45.00-543.0033.00110.00-424.00-24.00-7.00-1391.00-4300.00-207.00-345.00-209.00-404.00-73.00-130.00-113.00-213.002.0030.001,094.00249.00171.00-72.00186.0063.00-106.00-128.00550.00-218.00-51.00-1030.00-240.0051.00250.0026.00117.0064.00
Operating Margin Growth (5y) 3.00117.00-46.00-15.0062.0057.006.00-70.0023.00200.0013.00-305.00168.0046.00-1293.00-262.00-698.00-282.00-31.00-339.00-134.00-8.00-226.00-4786.00-13.00-128.00-252.0094.00-144.00-213.00271.00-47.00-107.001,037.0064.00-24.00166.00-1074.00101.00-73.0036.00151.00510.00-21.007.00
Operating Margin (QoQ) 61.0052.0063.00-61.0032.00-96.0036.00-147.0036.0039.0055.00-495.00-228.0070.00-102.0084.003,995.0058.00-113.00-43.0081.00-151.00-464.00-85.00-1300.001,086.00-80.0024.00-238.0025.00-134.00-565.00-57.00-237.00-157.00-220.0019.00-145.00-156.00113.00110.00-1216.00937.00133.00-20.00-205.00-209.00
Profit After Tax Growth (1y) 7.54%8.55%-5.63%1.16%-16.43%-0.47%-34.35%-7.82%0.60%0.68%67.41%195.25%63.71%8.51%-0.12%-45.49%-9.46%31.61%-27.28%0.53%23.05%-1.80%15.12%-3.30%-1.17%-8.17%-59.55%1.78%-12.54%-183.48%502.15%-15.18%1.57%218.05%-73.46%28.53%16.84%9.41%-89.35%-108.76%9.09%2.28%2,415.73%1,341.42%-2.70%-12.39%-29.56%19.45%-4.75%4.31%23.59%-17.38%18.78%-215.30%-26.59%3.30%5.03%239.06%20.87%-12.85%-39.16%
Profit After Tax Growth (3y) 33.16%0.10%-3.00%-1.84%40.16%11.24%2.83%3.15%14.05%14.24%12.87%6.73%17.40%22.18%11.93%-5.79%-19.08%3.26%5.87%-30.30%-0.35%2.08%-40.15%41.01%-5.84%-4.25%-3.28%-13.54%3.53%1.25%2.54%-44.59%-27.97%8.99%49.20%-10.75%11.82%7.44%-0.66%23.57%9.12%0.37%-2.22%179.78%142.44%3.25%-45.08%-13.86%0.64%5.92%18.70%3.12%2.83%-0.82%
Profit After Tax Growth (5y) 21.09%10.05%6.23%6.19%8.57%8.93%7.04%-1.68%7.60%12.64%5.33%-10.76%9.75%9.53%-25.19%15.28%-14.48%-0.44%3.18%-11.56%1.52%4.77%-0.56%-39.78%-15.93%2.27%0.25%11.60%3.84%1.96%-0.69%24.70%7.21%3.71%26.25%-9.15%6.65%7.01%-26.03%11.35%2.09%4.75%8.43%81.01%0.15%-2.27%
Profit After Tax (QoQ) -17.80%6.20%-17.03%-7.67%12.60%-31.46%9.96%-25.73%-25.20%10.05%23.49%-58.53%-27.06%13.67%-31.12%6.03%-37.20%-15.69%-15.39%-26.37%-13.83%-21.38%-67.57%-25.95%-175.04%333.93%-11.33%-12.79%-47.41%-19.39%-18.34%-94.88%1,103.45%-23.43%25.88%-21.35%-31.06%1.21%-37.28%-24.50%19.91%-9.83%-173.29%176.34%-8.32%-2.96%-33.64%-32.26%
Property, Plant & Equipment (Net) Growth (1y) 0.35%17.49%17.30%13.36%12.75%-4.33%3.72%5.89%6.42%7.12%22.61%19.45%16.66%14.69%-8.03%-6.87%-6.02%-5.68%-4.54%-0.31%-0.24%0.09%0.57%-2.97%-3.97%-4.66%-6.74%-6.27%-4.60%-3.45%-2.14%1.61%-1.37%-0.40%-1.48%-3.50%-2.07%-2.28%-2.13%-2.57%-0.04%0.65%1.72%14.20%17.18%18.23%18.65%6.33%17.48%15.94%14.74%13.38%-0.01%-0.68%-1.45%0.14%-1.20%-1.09%
Property, Plant & Equipment (Net) Growth (3y) 6.40%6.39%14.26%12.76%11.86%5.53%5.36%5.61%5.27%5.03%2.48%3.51%3.03%2.68%-4.07%-3.42%-3.44%-3.45%-3.62%-3.22%-2.96%-2.70%-2.82%-2.60%-3.33%-2.86%-3.48%-2.77%-2.69%-2.05%-1.92%-1.51%-1.16%-0.68%-0.64%2.40%4.68%5.16%5.71%5.77%11.23%11.32%11.46%11.25%11.24%10.83%10.29%6.48%4.40%3.80%
Property, Plant & Equipment (Net) Growth (5y) 6.03%5.43%5.54%5.89%5.59%2.10%2.34%2.64%2.25%2.03%0.19%0.17%0.04%-0.07%-4.23%-3.02%-3.27%-2.85%-2.90%-2.33%-2.46%-2.16%-2.41%-2.77%-2.42%-2.05%-2.19%0.45%1.54%2.26%2.64%3.02%5.86%6.07%5.95%5.30%6.15%6.01%5.96%6.08%6.25%6.18%
Property, Plant & Equipment (Net) (QoQ) 0.37%0.93%16.83%0.20%-2.46%-0.87%8.64%-0.42%-0.22%24.35%-2.99%-1.90%-0.28%-1.76%-1.54%0.92%2.59%-1.22%1.40%-1.02%-1.93%-0.80%-0.53%-0.75%0.55%3.28%0.23%-0.54%1.17%0.01%-0.38%0.71%0.70%0.68%13.07%1.60%1.04%1.33%0.27%-0.01%0.14%-0.40%-0.79%1.75%-0.68%
Return on Assets Growth (1y) -1.00-1.001.005.003.003.001.001.00-3.00-3.00-2.00-2.00-1.003.004.004.002.00-3.00-4.00-2.0014.0016.0017.0015.00-16.00-17.00-17.00-16.00-2.00-1.00-2.00-4.00-2.00-2.00-2.003.002.003.003.000.00-1.00-3.00-3.00-3.00-2.002.002.002.006.004.003.004.00-2.00-3.00-2.00-5.00-5.00-4.00-4.002.005.004.00-1.00
Return on Assets Growth (3y) -1.00-2.000.004.00-1.002.002.002.00-1.00-3.00-2.00-1.0016.0016.0017.0016.000.00-3.00-4.00-3.00-4.00-2.00-2.00-5.00-20.00-21.00-21.00-17.00-1.00-1.00-1.00-1.000.00-3.00-2.000.000.002.002.00-1.003.003.003.003.002.003.004.001.00-1.00-3.00-3.001.00-1.00-3.00-4.00
Return on Assets Growth (5y) 0.00-2.000.005.0016.0016.0016.0015.00-3.00-4.00-2.00-2.00-2.00-2.00-2.00-4.00-4.00-7.00-8.00-4.00-4.00-2.00-2.00-2.00-18.00-21.00-21.00-20.00-4.00-2.00-2.00-2.003.003.003.006.004.003.003.00-2.00-3.00-3.00-3.000.002.003.002.00
Return on Assets (QoQ) -2.00-4.005.000.000.003.00-1.00-1.00-1.000.000.000.000.00-1.00-1.000.000.0016.000.00-2.00-15.000.000.00-1.000.00-3.001.000.003.000.000.000.00-1.000.000.000.000.000.003.000.000.00-2.000.00-2.00-2.000.003.002.00-1.00
Return on Capital Employed Growth (1y) 3.006.0014.00-1.00-3.00-4.00-5.00-6.00-4.00-3.00-1.004.005.004.002.00-5.00-6.00-3.0015.0019.0019.0017.00-18.00-19.00-19.00-18.00-2.00-2.00-2.00-6.00-4.00-5.00-5.004.002.003.004.00-1.00-1.000.000.00-1.004.003.002.00-2.00-1.000.000.00-1.000.00-4.00-5.00-4.00-4.005.006.004.00-3.00
Return on Capital Employed Growth (3y) -2.00-3.000.007.00-2.00-1.00-3.00-4.00-6.00-4.00-2.0016.0018.0019.0017.00-1.00-5.00-5.00-4.00-5.00-2.00-2.00-8.00-24.00-26.00-27.00-20.00-4.00-4.00-4.00-3.00-2.00-2.00-2.003.007.006.001.002.002.001.001.003.001.001.00-2.00-6.00-5.001.002.000.00-1.00
Return on Capital Employed Growth (5y) -1.00-4.00-1.008.0012.0013.0011.00-6.00-6.00-4.00-3.00-4.00-3.00-2.00-7.00-6.00-12.00-13.00-7.00-6.00-4.00-4.00-4.00-22.00-23.00-23.00-22.000.00-2.00-2.000.00-1.000.005.004.004.005.00-3.00-3.00-2.00-2.002.004.002.001.00
Return on Capital Employed (QoQ) -4.00-8.000.000.000.00-2.00-2.00-1.000.000.001.001.00-2.00-1.000.001.0017.000.00-2.00-17.000.00-1.00-2.000.00-5.001.00-1.005.00-1.000.000.00-1.000.000.00-1.00-1.000.000.000.000.000.00-4.000.000.005.000.00-1.00
Return on Equity Growth (1y) 4.00-2.00-2.00-2.00-3.000.008.009.009.006.00-7.00-8.00-7.0028.0034.0094.00-640.00-16.00-16.00-287.00471.00-7.00-7.004.00166.00-20.00-20.00180.00-1.005.007.008.002.000.00-6.00-7.00-7.00-6.005.005.004.0013.008.008.008.00-4.00-6.00-5.00-11.00-10.00-9.00-9.005.0012.0010.000.00
Return on Equity Growth (3y) 10.005.00-1.00-2.00-1.0034.0035.0094.00-638.0019.0011.00-202.00-177.005.0010.00-189.00-4.00-43.00-44.00-103.00636.00-22.00-21.00192.00168.00-15.00-20.00181.00-5.000.006.006.000.007.007.006.006.003.008.008.002.00-1.00-6.00-6.002.00-2.00-3.00-6.00
Return on Equity Growth (5y) -638.0017.0016.00-195.00-171.0012.0011.00-189.00-2.00-9.00-17.00-17.00-11.00-10.00-3.00-1.00-2.00-37.00-43.00-102.00632.00-27.00-22.00190.00165.00-8.00-6.00194.007.009.008.009.00-2.00-7.00-8.00-8.000.005.009.007.00
Return on Equity (QoQ) 4.00-1.000.00-1.00-1.00-1.002.000.000.00-1.00-1.001.0034.0059.00-733.00659.00-212.0025.00181.00-201.00187.00-5.000.006.000.000.000.00-1.000.000.000.000.000.008.000.000.00-4.001.00-6.00-4.000.008.003.00-2.00
Return on Invested Capital Growth (1y) 0.00-135.00-40.00-18.00-17.00-3.00-3.00-5.00-2.000.00-1.008.0012.003.000.00-9.00-15.00-7.0019.0053.00-1146.001.001,817.00771.00-3.00-2.00-2094.00379.00-21.00-21.00221.00-1.005.007.008.002.000.001.000.00-1.005.002.002.00-4.00-2.00-1.000.000.001.00-5.00-10.00-8.00-9.005.0012.0011.00-1.00
Return on Invested Capital Growth (3y) -21.00-23.00-155.00-43.00-16.00-7.000.00-3.00-6.00-4.00-4.0018.0051.00-1150.0019.0012.001,856.00-382.0016.0018.00-223.004.00-22.00-55.001,149.00-18.00-15.00-1865.00380.00-15.00-13.00229.000.0013.0010.003.002.001.000.000.003.000.001.00-4.00-13.00-10.00-1.003.003.00-1.00
Return on Invested Capital Growth (5y) -22.00-24.00-157.00-47.00-5.0032.00-1153.0016.0014.001,866.00-379.0016.0017.00-225.000.00-4.00-11.00-17.00-4.001.005.005.005.00-14.00-48.001,151.00-10.00-1862.00381.00-13.00-12.00229.002.008.008.009.00-2.00-7.00-8.00-8.000.005.003.000.00
Return on Invested Capital (QoQ) 132.00-110.00-3.00-14.00-1.00-2.000.00-1.001.002.00-2.006.00-8.00-4.000.000.0033.00-1199.001,168.001,850.00-2245.00394.00-242.00228.00-6.000.006.001.000.000.00-1.000.00-1.00-2.00-1.000.000.000.001.001.00-5.00-4.000.008.004.00-3.00
Return on Sales Growth (1y) 0.000.000.000.001.000.00-1.00-1.00-3.00-1.000.000.002.006.001.000.00-1.00-5.000.001.0044.000.001.000.00-43.000.000.00-1.00-5.000.00-1.00-8.002.00-1.000.008.000.001.001.000.00-2.00-6.000.000.003.006.000.00-1.008.000.00-1.000.00-7.00-1.000.00-7.00-5.000.000.009.005.00-1.00-2.00
Return on Sales Growth (3y) -2.000.00-1.00-1.000.005.000.00-1.00-2.000.000.001.0045.001.002.001.000.00-5.000.001.00-5.000.000.00-9.00-46.00-1.00-1.00-1.00-2.000.000.000.000.00-6.001.008.001.001.001.00-1.009.001.00-1.00-1.004.005.000.00-8.00-4.00-1.000.002.00-7.000.000.00
Return on Sales Growth (5y) 0.001.000.000.0043.000.000.000.00-1.000.001.000.00-3.001.001.00-8.00-3.00-6.000.000.00-2.000.001.00-1.00-48.00-6.000.000.00-2.001.000.00-1.0012.001.000.007.003.000.000.00-8.00-3.00-1.000.001.004.00-1.00-1.00
Return on Sales (QoQ) 0.000.000.000.000.001.00-1.000.00-1.000.000.001.00-5.00-1.001.000.000.0043.000.00-1.000.001.00-1.00-5.000.00-8.006.001.00-1.00-2.000.00-1.00-4.006.00-1.00-2.000.00-2.008.00-1.00-1.001.001.00-9.003.001.000.00-2.00-1.00
Revenue Growth (1y) -1.48%-1.10%-0.78%0.86%5.74%12.96%14.03%12.02%6.06%6.21%14.67%25.24%31.11%21.87%12.08%2.58%-2.33%-3.34%4.45%-0.68%1.83%4.78%-2.16%5.09%5.20%3.78%1.21%-1.39%-0.90%1.53%0.56%1.58%1.58%-1.00%0.81%4.76%3.66%4.67%4.21%6.77%5.13%2.39%-3.50%-0.83%3.85%10.27%10.98%12.68%12.10%6.86%8.77%3.55%4.28%2.76%-0.25%-0.73%-1.59%1.46%3.02%
Revenue Growth (3y) 35.11%3.63%3.52%5.98%12.27%13.71%13.50%13.59%12.90%10.74%7.75%10.31%8.46%9.25%7.27%4.63%2.30%1.52%1.67%1.13%0.97%2.02%3.35%-0.14%1.73%1.93%1.42%0.86%1.62%1.43%1.70%1.85%4.35%3.45%1.99%2.58%2.62%3.63%3.12%4.35%4.98%6.21%5.66%4.38%6.18%6.61%6.59%6.39%5.02%4.78%3.25%1.93%
Revenue Growth (5y) 21.05%7.41%7.27%6.99%7.59%7.90%8.17%8.41%8.48%7.79%6.35%5.86%5.75%6.34%5.40%3.11%1.41%1.05%1.10%0.95%1.84%2.26%2.73%0.91%3.32%2.91%2.25%1.57%1.70%2.27%2.14%3.87%4.03%4.42%4.38%4.93%5.46%5.37%5.09%4.52%4.65%4.26%3.90%3.91%4.39%
Revenue (QoQ) -23.86%-1.93%-23.56%-1.62%-4.14%-19.86%5.10%-3.23%-24.12%5.24%4.48%-20.57%-2.18%-3.91%-24.36%-3.19%3.83%-22.45%-0.39%-3.04%-22.36%-1.74%-5.45%-21.98%0.67%-6.35%-21.98%-1.89%-4.63%-22.80%-0.94%-5.05%-23.98%-3.53%-21.88%1.03%-6.03%-21.37%2.58%-6.52%-19.97%-2.34%-5.86%-22.31%-2.81%-6.67%-1.31%
Share-based Compensation Growth (1y) 34.76%8.55%-9.67%24.74%26.68%-36.54%-45.54%-48.32%-47.06%16.69%27.47%98.27%97.49%42.02%4.54%-9.74%38.10%23.40%32.94%-29.49%-33.11%6.72%0.23%48.97%149.40%-23.19%-23.02%-18.41%16.75%-43.51%-23.54%-52.22%-71.36%-5.81%-45.47%5.62%27.07%22.49%159.89%86.01%84.44%62.30%69.82%26.44%16.40%14.01%-51.19%8.31%1.89%7.26%-2.37%13.15%2.67%8.47%15.39%23.29%3.40%
Share-based Compensation Growth (3y) 31.58%-4.58%-10.04%-12.54%8.52%9.81%1.70%-10.13%-2.57%13.02%26.93%33.49%24.35%5.44%-21.42%8.59%-0.81%7.14%5.00%2.91%-18.37%-6.67%-22.64%-16.13%-16.57%-5.87%-25.79%-31.53%-25.61%-24.82%-13.30%2.71%-2.09%28.62%32.00%49.43%110.25%41.89%69.96%53.28%52.84%36.19%24.39%27.58%15.72%6.78%9.87%-18.08%8.85%6.35%
Share-based Compensation Growth (5y) 18.84%9.23%14.70%3.23%8.93%5.22%-2.79%-19.56%5.58%0.40%15.30%9.05%14.29%8.21%7.34%7.15%-11.09%-10.49%-13.67%-17.29%-10.33%-25.68%-16.32%-11.78%-3.52%2.67%-1.58%6.25%5.40%25.46%8.73%15.41%12.69%5.38%23.85%22.23%32.47%34.67%28.48%38.72%33.18%32.10%19.50%18.42%
Share-based Compensation (QoQ) -28.72%25.93%-42.58%4.80%56.33%-41.69%-47.50%34.16%-40.27%15.74%46.55%-40.51%-16.77%7.88%-8.97%-25.63%-51.72%-29.44%-39.35%-54.66%4.88%1.54%-54.56%11.16%45.29%-38.49%-30.54%-12.90%-64.39%34.54%4.79%-24.45%-3.70%-33.51%0.75%142.65%-38.80%-1.31%3.88%-42.43%3.88%-5.44%-47.76%9.75%0.60%-7.95%
Shareholder's Equity Growth (1y) 13.04%9.31%2.48%-0.59%-4.63%-2.08%1.97%8.91%13.13%21.06%21.18%16.52%25.34%20.19%16.22%15.39%4.35%1.83%-108.07%-108.05%10.69%-107.95%-37.99%-31.28%-2.65%7.42%37.14%1,071.15%3.35%1,616.17%1,717.95%7.18%0.61%-1.83%-0.28%1.23%0.41%4.16%3.26%4.50%8.67%7.02%6.63%4.47%2.79%3.26%1.57%1.62%2.27%0.15%1.56%-4.19%-6.34%-5.86%-5.83%2.32%4.32%3.13%0.99%
Shareholder's Equity Growth (3y) 5.63%5.65%8.19%8.05%10.59%12.52%12.82%13.56%13.95%14.00%-28.34%-28.23%13.13%-28.00%-28.65%-28.50%3.99%-27.55%-27.45%0.88%3.65%3.70%152.16%150.21%0.41%150.82%129.84%132.31%1.45%159.64%165.24%4.28%3.16%3.05%3.17%3.39%3.90%4.80%3.80%3.52%4.54%3.44%3.23%0.57%-0.52%-0.89%-0.96%-0.13%-0.03%-0.46%-0.33%
Shareholder's Equity Growth (5y) 10.81%9.06%-16.20%-16.19%9.33%-16.16%-16.65%-16.60%9.78%-16.10%-15.98%6.66%7.81%6.42%5.65%4.89%3.18%2.20%2.46%2.18%2.38%2.66%75.08%75.09%2.01%76.97%67.45%68.30%3.12%80.45%82.14%3.78%2.91%2.50%2.52%1.48%1.44%1.65%1.36%1.69%2.22%1.33%1.00%
Shareholder's Equity (QoQ) 2.44%-0.24%-0.02%-0.63%-4.29%4.11%6.14%-0.58%4.21%2.05%6.94%0.77%1.32%-3.29%-107.99%-1.08%1,429.63%-38.70%3.83%1,085.90%5.83%1,585.86%4.92%0.50%-1.57%-1.51%2.08%-0.07%-2.31%1.20%1.12%1.59%0.83%-0.93%-0.05%-0.82%-0.88%0.59%0.58%-6.49%-1.66%0.62%1.60%0.26%-0.51%
Tax Rate Growth (1y) -104.00-127.00-56.00-64.0013.0051.001,180.0095.0074.00101.00-1115.00-1295.00-59.00-399.00-156.001,279.00-170.00290.00-39.0072.00107.0039.0014.00-186.007,160.0071.00-166.00603.00-4750.00-989.00-2440.00-1809.00-3941.00-309.001,439.00-19.00-11061.00245.00110.0052.00-143.00-146.0085.00-221.0098.00167.00-19.00-87.0071.0083.009,263.00259.00152.00-216.00-9241.00-32.0018.00
Tax Rate Growth (3y) 648.00-73.00-39.0096.00-1264.0028.00-247.00-91.0079.00-155.00-8.00-55.00-157.00-1.00549.001,279.00-83.00212.007,865.0071.00-80.00524.00-879.00-2592.00-1392.00-1531.00-1227.00-1167.00-1226.00-19752.00-1054.00-891.00-1776.00-208.001,403.00118.00291.00-120.0061.00305.0011,333.00-451.0022.00335.00-49.00320.0034.003.00190.00-115.00
Tax Rate Growth (5y) -624.00-89.00-268.00-13.00-24.00-69.00150.00614.0078.00-68.00-86.006,593.0055.00-309.00416.002,959.00361.00-2689.00-995.00-826.00-1227.00-1081.00-1304.00-944.00-1043.00-1359.00-1126.00-1203.00-1088.00-8400.00-1418.00-940.00-1523.00-3669.00-516.001,571.00369.009,535.0052.00284.00172.0011,356.00141.00137.00
Tax Rate (QoQ) -4.00-113.00-27.00-42.00-446.0050.00-4.00684.0030.0022.00-532.001,265.00-317.00-290.00-183.00143.00-72.00178.0018.00-97.00-22.007,363.00-334.00747.002,011.00-1785.001,377.00-121.00-37.00-80.00-11163.00-171.00-138.00-175.0093.0052.00145.00163.00-135.00302.00175.009,046.00195.00-193.0021.00-142.00
Total Debt Growth (1y) -12.13%-27.29%-38.96%-41.94%-49.42%-39.53%96.13%136.20%156.22%433.55%53.06%78.35%86.10%0.00%19.27%53.43%52.18%31.79%41.91%-11.87%-17.35%-16.15%-16.07%9.86%31.60%50.79%48.02%10.56%-4.63%-16.16%-17.46%-13.68%-13.14%-6.99%-2.50%-3.59%18.03%15.07%8.30%7.63%-11.66%47.38%13.39%13.70%10.64%-36.80%-12.25%-11.86%-7.22%0.16%1.11%0.17%0.24%19.68%19.55%16.48%17.59%-1.99%-0.57%1.50%-2.58%63.67%68.82%
Total Debt Growth (3y) 4.43%32.87%22.37%34.73%34.11%47.76%52.99%86.28%93.60%91.58%37.34%34.10%32.77%3.39%12.41%14.10%18.29%18.56%20.80%2.29%1.23%1.96%0.84%1.59%2.92%5.55%6.01%-2.74%-0.75%-3.55%-4.48%-3.61%-3.25%16.41%6.19%5.66%4.88%2.34%2.52%2.55%-3.21%-2.29%0.20%0.12%0.96%-8.84%1.98%0.93%3.03%5.52%6.32%5.80%4.72%24.84%25.90%
Total Debt Growth (5y) 26.39%25.33%25.41%27.02%24.85%28.95%33.65%44.31%51.16%54.81%26.34%23.98%24.05%6.92%11.66%7.23%6.51%5.38%7.25%-2.29%1.24%2.56%1.60%1.70%2.60%14.80%7.90%2.40%-0.90%-3.52%-2.81%-2.14%-1.45%-0.03%1.21%0.82%1.42%5.14%5.43%4.70%1.34%1.82%3.64%3.48%3.34%11.54%12.00%
Total Debt (QoQ) -2.18%-7.28%1.92%-17.87%-11.82%-11.20%166.37%6.20%-3.67%-23.59%23.75%0.51%-8.86%59.19%-0.31%-1.86%-1.14%-6.51%-1.78%29.40%11.99%-3.58%-3.35%-3.40%-5.08%1.07%-2.79%-0.50%-0.06%19.02%-6.35%-0.67%-2.31%-27.95%-0.40%-4.94%0.03%0.03%0.07%0.98%-0.90%0.15%0.87%-3.45%1.10%2.33%-1.44%-2.96%1.66%