|
Cash & Equivalents
|
15.52M | 37.61M | |
|
Short-term Investments
|
| 2.67M | |
|
Cash & Current Investments
|
15.52M | 40.28M | |
|
Receivables
|
1.13M | 6.32M | |
|
Loans - Gross
|
0.30M | 0.27M | |
|
Loans - Adjustments
|
2.49M | 6.00M | |
|
Inventory
|
0.54M | 3.03M | |
|
Prepaid Assets
|
0.35M | 1.70M | |
|
Current Assets
|
17.63M | 47.94M | |
|
Buildings
|
| 0.01M | |
|
Land & Improvements
|
0.25M | 0.14M | |
|
Property, Plant & Equipment (Net)
|
0.41M | 3.75M | |
|
Goodwill
|
2.25M | 19.68M | |
|
Intangibles
|
0.66M | 33.79M | 39.67M |
|
Goodwill & Intangibles
|
2.90M | 29.79M | 39.67M |
|
Long-Term Deferred Tax
|
| 9.52M | |
|
Other Non-Current Assets
|
| 0.10M | |
|
Non-Current Assets
|
1.82M | 37.54M | |
|
Assets
|
19.45M | 85.48M | |
|
Accounts Payables
|
1.81M | 2.42M | |
|
Payables
|
1.81M | 2.42M | |
|
Accumulated Expenses
|
-120.00 | 1.24M | |
|
Other Accumulated Expenses
|
| 1.19M | |
|
Short term Debt
|
0.25M | 0.02M | |
|
Current Leases
|
2.74M | 0.41M | |
|
Total Current Liabilities
|
2.74M | 6.12M | |
|
Non-Current Debt
|
-0.11M | -0.19M | |
|
Minority Interest
|
-0.11M | -0.23M | |
|
Operating Leases
|
0.25M | 0.91M | |
|
Non-Current Deferred Tax Liability
|
0.14M | 1.51M | |
|
Other Non-Current Liabilities
|
| 1.87M | |
|
Total Non-Current Liabilities
|
| 6.67M | |
|
Total Liabilities
|
3.20M | 8.54M | |
|
Total Debt
|
0.14M | -0.17M | |
|
Common Equity
|
16.25M | 77.17M | |
|
Shareholder's Equity
|
16.25M | 77.17M | |
|
Liabilities and Shareholders Equity
|
19.45M | 85.48M | |
|
Retained Earnings
|
-17.29M | -38.54M | |
|
Treasury Shares
|
| 0.04M | |
|
Shares Outstanding
|
38.35M | 65.52M | |