Flora Growth Corp. (NASDAQ: FLGC)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001790169
Market Cap 3.06 Mn
P/B 0.05
P/E -0.19
P/S 0.06
ROIC (Qtr) -31.95
Div Yield % 0.00
Rev 1y % (Qtr) 34.68
Total Debt (Qtr) 3.25 Mn
Debt/Equity (Qtr) 0.05

About

Flora Growth Corp., known by its ticker symbol FLGC, is a prominent player in the global cannabis industry. With a focus on manufacturing and distributing consumer packaged goods and medicinal cannabis and pharmaceutical products, the company has established a strong presence in various markets since its incorporation in 2019. Flora Growth's business strategy consists of two main pillars: House of Brands and Commercial & Wholesale. The House of Brands pillar aims to create a diversified portfolio of consumer brands across different categories,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 13.12M provide 4.57x coverage of short-term debt 2.87M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 74.02M provides 22.81x coverage of total debt 3.25M, indicating robust asset backing and low credit risk.
  • Long-term investments of 55.31M provide solid 149.08x coverage of long-term debt 371000, indicating strategic financial planning.
  • Cash position of 13.12M provides exceptional 243.06x coverage of minority interest expenses 54000, indicating strong liquidity.
  • Cash reserves of 13.12M provide ample 273.44x coverage of acquisition spending 48000, enabling strategic growth opportunities.

Bear case

  • Operating cash flow of (6.86M) barely covers its investment activities of 647000, with a coverage ratio of -10.61, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (6.86M) shows concerning coverage of stock compensation expenses of 3.24M, with a -2.12 ratio indicating potential earnings quality issues.
  • Free cash flow of (6.96M) provides weak coverage of capital expenditures of 98000, with a -71.02 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (15.66M) show weak coverage of depreciation charges of 789000, with a -19.85 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (6.96M) represents just -16.61x of debt issuance 419000, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.13 24.98
EV to Cash from Ops. EV/CFO -1.36 -85.40
EV to Debt EV to Debt 2.87 265.88
EV to EBIT EV/EBIT -0.60 -32.65
EV to EBITDA EV/EBITDA -0.78 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF -1.34 -32.62
EV to Market Cap EV to Market Cap 3.05 -10.98
EV to Revenue EV/Rev 0.19 -700.14
Price to Book Value [P/B] P/B 0.05 27.22
Price to Earnings [P/E] P/E -0.19 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.81
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.08
Interest Coverage Int. cover (Qtr) -39.45 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.08 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 209.26 44,776.25
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 18.94 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 18.56 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 19.92 37.66
EBT Growth (1y) % EBT 1y % (Qtr) 18.09 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 50.48 52.88
FCF Growth (1y) % FCF 1y % (Qtr) -41.66 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -21.04 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.67 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.51 2.10
Current Ratio Curr Ratio (Qtr) 2.08 3.92
Debt to Equity Ratio Debt/Equity (Qtr) 0.05 -1.11
Interest Cover Ratio Int Coverage (Qtr) -39.45 -38.10
Times Interest Earned Times Interest Earned (Qtr) -39.45 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -29.90 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) -31.54 -63,260.88
EBT Margin % EBT Margin % (Qtr) -32.34 -66,726.96
Gross Margin % Gross Margin % (Qtr) 17.50 8,332.72
Net Profit Margin % Net Margin % (Qtr) -32.10 -66,728.37