Flex Growth Metrics (2009-2025) | FLEX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Mar2010 Jul2010 Oct2010 Dec2010 Mar2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jul2021 Oct2021 Dec2021 Mar2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -5.96%8.58%13.80%6.42%9.31%7.86%4.44%-1.50%-5.15%-9.92%-10.79%-3.25%-4.01%1.77%7.29%14.91%18.02%8.05%-0.70%-5.67%-6.78%0.27%6.21%7.93%6.28%3.37%0.01%-1.89%1.68%4.06%7.11%8.10%8.91%9.93%8.59%0.97%-1.58%0.83%-3.05%1.15%1.41%-2.05%5.07%10.84%15.68%14.57%11.40%16.00%22.03%23.85%23.41%14.95%10.77%4.40%1.67%-2.52%-14.71%-15.28%-11.36%-10.28%0.68%7.86%5.17%13.94%
Assets Growth (3y) -0.84%1.80%1.97%0.47%-0.16%-0.37%-0.01%3.07%2.42%-0.32%-1.68%1.60%1.84%3.31%4.20%5.37%5.35%3.85%1.79%-0.04%0.25%2.56%4.40%4.61%5.58%5.75%5.17%2.31%2.91%4.88%4.08%3.36%2.82%2.78%3.42%4.22%4.91%4.21%4.30%9.15%12.70%11.60%13.04%13.91%16.07%13.99%11.81%9.14%4.86%3.08%3.61%0.18%-1.66%-1.56%-1.77%-0.12%
Assets Growth (5y) 2.01%3.01%2.46%1.91%1.83%1.39%1.06%2.20%1.26%0.53%0.19%2.12%2.68%3.47%3.92%4.41%5.31%5.08%4.17%1.75%1.55%3.64%3.67%3.17%3.27%3.15%3.45%3.73%5.04%5.30%5.71%7.26%8.94%9.03%8.74%8.58%9.31%7.91%7.32%7.82%6.22%4.21%5.42%5.27%6.07%6.24%5.44%5.85%
Assets (QoQ) -8.08%1.45%4.21%-3.23%6.13%6.32%-2.54%-0.61%4.73%2.96%-8.09%-4.29%-0.53%1.95%-0.32%-5.04%5.45%7.48%6.77%-2.47%-3.46%-1.23%1.43%-3.62%3.84%4.63%3.07%-5.09%1.00%1.22%1.12%-1.64%3.36%4.19%2.05%-0.90%4.33%2.91%-5.10%-3.40%6.89%-1.06%-0.99%-3.15%3.24%6.14%4.45%1.07%2.25%3.21%8.76%6.33%3.77%2.84%1.30%2.47%-2.20%0.15%-2.87%-10.36%-2.85%4.79%-1.69%0.60%4.09%2.16%6.52%
Capital Expenditures Growth (1y) -44.31%159.14%208.55%112.01%-10.96%3.54%-10.82%-10.00%-11.85%-4.75%7.00%-1.34%80.60%23.29%20.15%80.36%-24.73%-39.82%-54.67%-57.10%10.56%58.84%97.31%39.19%-0.40%15.00%-7.10%-11.87%21.12%-21.53%-5.21%56.85%15.77%37.96%37.32%35.44%3.72%-5.88%-42.51%-54.53%-35.78%-32.15%-31.75%-26.92%4.65%7.27%22.67%61.84%22.22%45.76%34.78%29.27%63.64%-2.91%22.58%-18.24%-55.00%-33.53%-32.24%-13.85%38.27%19.82%45.63%32.14%
Capital Expenditures Growth (3y) -24.11%36.72%43.33%23.47%12.33%6.73%4.66%16.99%6.22%-10.93%-16.47%-8.61%14.54%5.63%2.43%2.50%-6.07%3.20%-5.99%-19.26%10.07%12.75%20.22%24.38%11.78%7.58%6.54%23.25%13.30%0.63%-9.21%-1.15%-8.30%-4.13%-18.62%-23.37%-11.33%-11.85%-21.63%-18.68%-6.35%1.99%4.11%15.20%27.92%14.93%26.55%19.59%-3.45%-2.02%3.84%-3.07%0.60%-8.21%6.55%-2.36%
Capital Expenditures Growth (5y) -9.89%13.65%9.91%7.81%3.36%3.05%0.50%-0.89%5.70%5.24%1.33%-1.31%12.63%1.24%-1.10%8.28%3.05%3.54%1.58%2.26%9.88%13.23%6.53%3.45%-1.43%-4.48%-13.85%-9.06%-0.45%-5.80%-8.93%2.70%-0.27%6.62%-2.28%-1.20%6.87%-0.62%-4.48%-10.68%-9.57%-7.30%-1.29%1.49%5.43%3.87%14.87%14.26%
Capital Expenditures (QoQ) -67.35%8.74%20.63%30.06%51.90%29.47%-17.11%-45.38%76.63%11.52%-16.35%-46.50%90.84%25.28%-22.88%-2.06%30.29%22.09%15.77%-59.13%4.17%-8.03%9.57%5.33%49.66%14.24%-22.71%-24.63%72.80%-7.71%-26.68%3.58%11.96%11.48%21.33%-23.55%33.42%10.96%19.67%-41.45%21.06%-32.22%-5.36%-17.31%27.91%-31.82%1.33%18.42%31.11%-22.03%33.70%-10.57%56.36%-27.91%28.23%13.21%-7.22%-8.98%-14.47%-37.69%37.04%-7.21%8.74%0.00%18.75%12.78%-1.33%
Cash & Equivalents Growth (1y) 5.80%3.22%-9.07%-28.72%-9.29%-9.98%-10.76%-3.27%-13.16%-17.51%-2.14%10.37%4.53%-0.43%-27.82%-5.21%0.42%5.32%34.36%5.56%2.18%72.99%10.17%-4.28%-1.28%-27.97%-7.87%13.64%13.88%-5.78%-10.90%-30.47%-19.57%-20.70%0.60%16.43%15.23%53.07%31.78%19.01%13.34%0.76%29.94%45.93%37.13%39.17%4.20%-1.42%12.40%-1.71%-0.20%-0.35%6.75%0.49%18.22%7.76%-21.81%-15.68%-10.31%-16.32%-7.48%-0.18%-13.53%32.17%
Cash & Equivalents Growth (3y) -5.89%-8.48%-7.40%-8.70%-6.27%-9.57%-14.26%0.40%-3.04%-4.71%-1.73%3.37%2.36%21.96%2.23%-1.43%0.43%9.49%10.90%4.72%4.73%5.49%-3.30%-8.89%-3.30%-18.66%-6.18%-2.74%1.81%4.57%5.71%-1.23%1.65%6.94%19.87%26.46%21.44%28.99%21.28%19.63%20.44%11.29%10.55%12.76%18.06%11.19%7.12%1.92%-2.10%-5.91%1.90%-3.50%-8.25%-5.43%-2.85%6.02%
Cash & Equivalents Growth (5y) -2.64%-4.27%-5.09%-5.30%-3.32%6.14%-1.38%0.45%-1.67%1.51%-0.75%3.74%3.81%4.25%-2.59%-5.42%-1.49%-0.39%4.10%-1.45%1.26%7.34%3.69%0.94%3.38%-3.66%7.17%9.82%10.40%9.91%9.84%6.75%10.12%10.84%12.36%14.71%16.53%16.22%16.05%12.95%7.84%3.15%7.46%5.27%3.55%2.96%-0.95%3.20%
Cash & Equivalents (QoQ) -7.98%17.29%14.00%-14.02%-10.22%3.33%-10.63%9.41%-10.90%2.43%-3.13%-1.77%-15.36%21.52%9.26%-6.98%-19.38%-11.92%43.49%-1.45%-15.44%12.37%12.74%-4.62%43.17%-28.44%-2.05%-1.63%4.46%-8.47%20.82%-1.42%-13.57%-13.44%-5.72%14.04%-14.79%9.81%9.12%12.85%13.19%-5.46%-1.45%7.48%0.63%21.91%10.68%1.00%2.12%-8.73%4.72%15.15%-10.70%-7.33%4.57%23.35%-15.93%9.02%-4.69%-10.49%-9.34%15.96%-11.07%-1.04%-2.18%0.45%35.93%
Cash from Investing Activities Growth (1y) 5.71%-128.82%-166.36%-160.52%-38.11%-15.53%-26.79%-49.07%35.19%32.45%-45.62%-82.06%-95.52%-268.29%3.29%28.78%32.31%66.57%44.89%86.74%89.42%-62.20%-643.84%-1,175.93%-922.84%31.00%61.62%54.52%5,900.76%531.20%549.31%652.89%-80.30%54.16%-29.07%-16.55%-18.16%4.31%-9.44%-19.73%-97.70%-112.90%-106.68%-111.02%33.33%-13.00%-55.17%-819.12%-612.50%21.24%-102.22%75.36%-45.53%-74.16%21.98%24.03%56.42%47.10%12.68%-271.79%-152.56%-118.29%-25.00%68.28%
Cash from Investing Activities Growth (3y) 5.50%-21.32%-47.75%-91.93%-20.51%-42.18%-21.32%-24.57%4.99%5.96%8.10%44.40%48.08%-25.93%-58.27%-6.41%9.87%27.94%-16.31%8.37%301.55%89.70%145.67%224.22%391.69%87.46%47.72%60.03%124.74%107.50%69.69%78.67%-84.52%-30.21%-26.89%-27.52%-70.71%-29.11%-27.93%-41.17%-29.21%-28.36%-30.25%-31.03%-128.59%-15.73%-34.78%-19.83%-73.80%10.14%-11.27%11.38%-17.00%-26.23%5.21%3.59%
Cash from Investing Activities Growth (5y) -2.24%-17.06%-21.55%7.76%33.99%-9.28%-48.90%-26.74%1.49%1.42%-17.25%0.05%143.18%51.35%54.62%38.13%59.63%35.02%47.64%40.88%64.69%57.73%59.24%88.01%33.26%9.20%40.60%28.60%17.99%-0.22%21.45%-30.27%-15.16%-16.92%-16.38%-16.73%-16.95%-17.17%-16.52%-16.57%-15.99%-16.06%-16.46%-22.02%-66.88%-12.35%-21.73%-15.21%
Cash from Investing Activities (QoQ) 34.34%455.49%-126.63%-51.70%-59.34%-3.09%-4.54%19.58%-33.29%-13.14%-22.91%65.03%-38.91%-143.92%-53.68%62.45%-161.65%35.95%-13.18%64.32%-29.23%-5.60%72.78%71.53%-1,882.09%-384.24%53.30%77.18%-33.72%-169.32%44.66%3,010.90%-90.06%180.63%-31.91%3.71%-22.20%29.12%-19.89%1.71%-0.85%12.09%-28.99%-97.08%-655.56%42.00%-17.24%135.29%-570.83%20.35%-594.44%80.32%27.64%-104.49%15.38%-16.23%13.41%8.39%17.61%33.33%-5.13%-51.22%-250.81%54.71%9.14%13.41%10.97%
Cash from Operations Growth (1y) -82.77%-16.94%63.30%-104.43%457.86%53.68%-40.94%1,656.97%-49.48%-66.57%60.50%109.10%-21.14%335.49%-67.82%59.88%-10.26%-140.88%149.65%-52.50%26.95%546.32%-22.64%-23.52%57.83%-27.15%-6.71%69.07%-2,558.55%-363.61%-627.94%-299.22%84.31%-35.57%48.22%33.63%15.33%30.36%-29.67%91.79%125.84%4.24%126.64%782.35%-3.01%153.10%-31.82%-56.90%123.60%-88.62%-42.78%139.33%25.00%-84.21%246.60%-20.89%50.89%5,566.67%-10.64%45.42%-36.23%17.35%42.01%1.69%
Cash from Operations Growth (3y) -21.39%-24.72%15.68%13.01%30.50%30.79%-32.69%278.09%-29.02%-37.42%8.84%16.67%-3.50%99.54%-14.66%-16.56%21.60%9.95%21.69%-14.99%-271.48%-104.65%-79.78%-66.02%-100.74%-66.36%-65.71%-61.80%-73.98%-64.96%-76.99%-28.23%26.71%3.31%29.64%33.36%30.30%33.03%30.75%30.87%36.81%27.20%28.14%108.31%39.43%26.19%10.58%-6.55%61.57%0.60%21.02%40.16%6.35%118.98%63.84%5.37%
Cash from Operations Growth (5y) -19.23%-22.51%4.46%1.85%20.42%32.48%-10.04%83.68%-6.45%14.11%-1.43%15.48%-105.74%-76.77%-38.31%-31.66%-54.97%-46.51%-47.26%-22.97%-53.58%-51.92%-35.44%-16.44%5.90%-30.16%-2.51%4.61%-3.92%4.82%-8.43%-20.41%15.71%15.49%15.66%18.97%20.99%14.94%19.79%19.70%25.04%20.28%18.35%58.80%21.14%21.38%11.40%3.83%
Cash from Operations (QoQ) -62.57%191.52%6.34%-85.15%80.39%473.15%-102.89%1,968.84%-50.31%120.27%-23.88%-39.36%-67.12%957.61%-0.84%-77.13%81.56%-21.85%392.68%-87.16%-182.70%577.29%-6.26%-65.69%190.73%-17.27%-7.32%-29.20%34.20%5.94%67.96%-1,129.58%85.61%-112.18%36.62%18.90%-24.32%18.97%18.75%-3.44%-2.25%-50.89%94.85%425.49%-478.92%141.97%31.82%-53.74%107.45%-46.11%-16.67%140.00%-89.44%171.05%248.54%25.35%-98.67%5,850.00%-20.45%139.08%-49.93%-6.18%29.47%4.84%-7.85%13.53%-7.28%
EBITDA Margin Growth (1y) 61.00340.00-26.0042.0059.00-16.00-72.00-94.00243.0029.0080.00-292.00-792.00-199.00-49.00346.00442.00178.0030.0032.00107.00-1.0021.0039.00-71.0026.00-188.00-39.0037.00-23.0080.0021.00-212.00-80.0085.00-217.0046.00-39.00-499.00228.00192.0060.00529.0052.00181.00202.0088.0022.00-117.00-39.006.00-22.00-13.00-51.0019.00-49.00-62.0057.0048.00201.00219.00104.00-19.0042.00
EBITDA Margin Growth (3y) 363.00353.00-18.00-344.00-490.00-186.00-40.00-41.00-107.007.0062.0086.00-244.00-23.002.00417.00478.00203.00-137.0032.0073.002.00-87.0020.00-245.00-77.00-23.00-235.00-128.00-142.00-334.0032.0026.00-59.00115.0062.00420.00222.00118.00301.00256.00223.00623.0052.0051.00111.00113.00-49.00-192.00-33.0073.00130.00144.00110.0049.00194.00
EBITDA Margin Growth (5y) 13.00332.00-36.0034.0059.00-10.0011.0030.00-71.0032.00-106.0085.00-277.00-20.00-105.00398.00303.0099.0028.00-164.00-93.00-117.00-501.0031.00-7.00-56.007.0044.00245.00119.00284.00105.0090.00104.00209.0062.00289.00132.00143.00230.00181.00228.00691.00204.00208.00273.00143.00194.00
EBITDA Margin (QoQ) -230.00374.00-60.00-23.0049.008.009.00-7.00-25.00-48.00-14.00331.00-240.003.00-386.00-169.00354.00153.008.00-73.0089.006.0010.002.00-19.0028.0028.00-108.0078.00-186.00177.00-32.0018.00-83.00117.00-264.00149.0082.00-184.00-1.0064.00-378.00543.00-37.00-68.0092.0065.0093.00-48.00-22.00-1.00-46.0031.0023.00-29.00-38.00-7.0093.00-97.00-51.00111.0085.0056.00-33.00-4.00-38.00116.00
EBIT Growth (1y) 48.19%510.15%15.53%39.43%45.21%7.77%-19.92%-35.89%76.53%-11.17%7.68%-145.03%-143.69%-72.06%-14.13%374.29%178.76%267.60%15.05%10.70%44.22%-16.65%4.42%9.96%-27.99%16.43%-67.68%-20.94%20.15%-6.20%91.03%18.80%-86.26%-26.36%57.04%-72.87%144.96%-24.39%-182.64%265.77%208.06%18.82%221.28%21.58%91.41%146.85%35.43%4.58%-19.15%-0.78%18.99%3.19%-2.19%-15.02%-0.35%-23.55%-28.70%8.37%5.69%68.69%91.82%33.48%-0.34%16.47%
EBIT Growth (3y) 56.03%80.97%-0.13%-33.93%-46.12%-35.57%-9.53%-7.49%-15.31%-3.02%2.08%10.99%-20.83%-5.05%1.05%74.77%41.25%52.80%-27.05%-1.27%7.66%-3.08%-13.61%1.08%-50.83%-7.00%-1.03%-36.61%-26.05%-19.47%-64.84%5.63%1.22%-12.86%16.32%6.45%143.54%30.41%10.72%66.92%68.30%42.77%58.13%9.48%14.82%27.68%17.10%-6.21%-17.39%-2.96%7.81%9.99%10.18%7.12%1.63%14.52%
EBIT Growth (5y) 5.50%43.25%-0.32%4.09%4.93%-3.91%-2.31%-0.73%-8.80%-2.41%-18.53%3.51%-15.56%-1.34%-8.63%38.71%16.38%19.77%3.10%-20.88%-15.93%-12.71%-23.19%0.49%-2.15%-6.29%-0.58%2.53%18.99%8.91%32.42%8.43%9.92%10.14%20.46%5.42%62.76%13.34%9.98%29.69%27.16%21.80%32.33%11.09%15.67%24.66%11.08%10.14%
EBIT Margin Growth (1y) 61.00340.00-26.0042.0059.00-16.00-72.00-94.00243.0029.0080.00-292.00-792.00-199.00-49.00346.00442.00178.0030.0032.00107.00-1.0021.0039.00-71.0026.00-188.00-39.0037.00-23.0080.0021.00-212.00-80.0085.00-217.0046.00-39.00-499.00228.00192.0060.00529.0052.00181.00202.0088.0022.00-117.00-39.006.00-22.00-13.00-51.0019.00-49.00-62.0057.0048.00201.00219.00104.00-19.0042.00
EBIT Margin Growth (3y) 363.00353.00-18.00-344.00-490.00-186.00-40.00-41.00-107.007.0062.0086.00-244.00-23.002.00417.00478.00203.00-137.0032.0073.002.00-87.0020.00-245.00-77.00-23.00-235.00-128.00-142.00-334.0032.0026.00-59.00115.0062.00420.00222.00118.00301.00256.00223.00623.0052.0051.00111.00113.00-49.00-192.00-33.0073.00130.00144.00110.0049.00194.00
EBIT Margin Growth (5y) 13.00332.00-36.0034.0059.00-10.0011.0030.00-71.0032.00-106.0085.00-277.00-20.00-105.00398.00303.0099.0028.00-164.00-93.00-117.00-501.0031.00-7.00-56.007.0044.00245.00119.00284.00105.0090.00104.00209.0062.00289.00132.00143.00230.00181.00228.00691.00204.00208.00273.00143.00194.00
EBIT Margin (QoQ) -230.00374.00-60.00-23.0049.008.009.00-7.00-25.00-48.00-14.00331.00-240.003.00-386.00-169.00354.00153.008.00-73.0089.006.0010.002.00-19.0028.0028.00-108.0078.00-186.00177.00-32.0018.00-83.00117.00-264.00149.0082.00-184.00-1.0064.00-378.00543.00-37.00-68.0092.0065.0093.00-48.00-22.00-1.00-46.0031.0023.00-29.00-38.00-7.0093.00-97.00-51.00111.0085.0056.00-33.00-4.00-38.00116.00
EBIT (QoQ) -148.83%512.02%-10.04%-18.12%35.15%16.05%8.56%-14.72%0.30%-13.76%-13.09%134.83%-49.53%4.54%-136.34%-127.84%132.27%221.34%16.09%-34.58%50.63%0.57%11.70%-14.77%-12.94%26.00%17.62%-44.18%40.77%-65.03%187.73%-15.17%9.89%-28.78%78.93%-90.19%488.91%51.88%-69.09%-11.39%81.78%-265.99%236.80%-25.37%-29.88%69.41%37.14%17.50%-9.57%-7.06%5.91%-9.16%10.96%11.46%-8.16%-13.90%-3.59%30.70%-29.54%-19.70%46.54%27.47%12.46%-8.68%1.97%-4.82%31.42%
EBT Growth (1y) 124.58%181.99%620.74%68.93%134.22%17.69%-3.34%-32.35%-2.07%-2.68%19.10%-61.92%-128.69%-59.89%-27.66%235.54%235.66%219.05%20.01%10.92%166.02%-37.55%-9.11%-25.78%-55.59%-1.43%-89.49%10.82%42.92%24.45%1,381.57%0.65%-84.02%-2.66%-50.19%-122.61%-330.97%-54.74%-188.24%554.36%225.97%4.51%259.38%60.69%465.22%247.76%142.48%4.29%-55.38%-0.43%-26.68%7.82%-64.66%-29.31%-14.34%-41.98%185.37%17.07%13.30%89.47%138.46%28.13%-0.76%11.11%
EBT Growth (3y) 36.86%43.24%99.96%-24.22%-38.52%-22.84%-5.91%-4.74%-27.50%7.59%1.12%12.32%1.16%-7.20%-7.59%40.31%53.30%25.23%-51.42%-3.01%19.08%-8.50%12.27%-6.10%-53.36%6.09%-8.12%-31.08%-36.22%-18.15%-104.18%1.12%-22.53%-22.78%-11.19%18.18%154.30%18.05%50.52%112.64%72.99%53.53%69.08%21.80%-3.76%34.77%15.05%-13.27%-23.37%-6.25%-10.72%5.83%33.98%1.97%-1.24%6.89%
EBT Growth (5y) 17.29%26.21%48.43%10.12%18.88%-1.75%-1.90%-6.58%-14.75%-5.17%-37.06%3.11%-8.05%-0.40%4.20%25.24%18.80%18.93%-3.29%-17.16%-21.27%-19.52%-21.26%-3.19%-21.66%-10.80%1.75%12.98%30.30%14.79%90.62%11.62%3.23%9.78%4.49%13.17%20.99%2.98%16.45%46.56%39.08%24.53%36.56%14.71%43.41%29.71%11.36%6.55%
EBT Margin Growth (1y) 589.00471.00260.0068.00116.006.00-23.00-68.0010.0045.00102.00-86.00-318.00-146.00-87.00139.00169.00183.0036.0029.00175.00-73.00-14.00-56.00-142.00-14.00-198.0042.0049.0043.00324.00-20.00-144.00-21.00-185.00-255.00-83.00-118.00-321.00271.00143.0026.00413.00122.00331.00237.00340.0020.00-246.00-34.00-223.00-6.00-111.00-95.00-36.00-124.00131.0066.0067.00203.00246.0070.00-18.0014.00
EBT Margin Growth (3y) 715.00522.00339.00-86.00-192.00-95.00-9.00-15.00-139.0082.0050.0082.0026.00-35.00-66.00112.00201.0096.00-176.0015.0082.00-44.00112.00-34.00-237.008.00-59.00-233.00-179.00-95.00-182.00-5.00-85.00-112.00-93.00138.00390.00146.00432.00413.00228.00229.00530.00137.00-25.00108.0080.00-110.00-225.00-63.00-192.0072.00267.0041.0013.0092.00
EBT Margin Growth (5y) 566.00559.00287.0082.00151.0015.0013.00-42.00-107.00-5.00-162.0068.00-68.00-6.0060.00134.00106.00119.00-37.00-260.00-146.00-182.00-394.00-18.00-178.00-83.0034.00160.00295.00168.00571.00138.001.0091.0024.00152.0034.0017.00173.00283.00248.00200.00561.00215.00352.00244.00129.00107.00
EBT Margin (QoQ) 205.00222.00211.00-50.0087.0011.0020.00-2.00-23.00-17.00-25.0075.0012.0040.00-213.00-156.00184.0098.0013.00-127.00199.00-50.006.0019.00-49.009.00-35.00-67.0079.00-174.00205.00-61.0073.00106.00-139.00-184.00197.00-58.00-209.00-13.00162.00-261.00382.00-141.0046.00126.0091.0068.00-48.00228.00-228.00-198.00164.0039.00-11.00-302.00179.0098.00-99.00-47.00114.0099.0036.00-3.00-62.0011.0068.00
EBT (QoQ) 40.83%81.24%455.04%-37.65%97.40%19.17%15.18%-13.55%-0.81%-2.13%-19.39%25.13%-1.42%19.78%-74.23%-194.28%237.83%116.03%19.53%-61.88%224.14%-18.74%10.48%-8.59%-23.90%18.26%-9.79%-45.30%68.89%-87.39%851.31%-29.45%47.07%50.10%-35.37%-88.80%795.81%-23.19%-129.33%-14.43%275.55%-249.74%251.04%-68.28%45.65%128.36%52.29%11.59%-10.38%59.23%-34.50%-52.26%100.00%17.24%-3.68%-84.35%300.00%42.07%-34.76%-23.03%64.10%37.50%9.09%-3.13%-11.83%6.50%22.14%
Enterprise Value Growth (1y) -5.80%-3.22%9.07%28.72%9.29%9.98%10.76%3.27%13.16%17.51%2.14%-10.37%-4.53%0.43%27.82%7.19%2.02%-2.31%-30.96%-5.43%-2.44%-75.35%-10.63%4.22%1.26%28.72%8.47%-13.54%-14.24%8.65%8.37%28.88%18.06%16.06%-0.60%-16.43%-15.23%-53.07%-31.78%-19.01%-13.34%-0.76%-29.94%-45.93%-37.13%-39.17%-4.20%1.42%-9.44%4.83%3.86%4.12%2.67%11.04%-3.68%7.46%11.93%1.62%-6.16%-1.27%7.48%0.18%13.53%-32.17%
Enterprise Value Growth (3y) 5.89%8.48%7.40%8.70%6.27%9.57%14.26%0.31%3.83%5.63%2.56%-2.60%-1.61%-21.34%-1.50%2.14%0.30%-8.54%-9.87%-4.66%-4.94%-4.52%2.47%8.21%2.59%18.24%5.51%2.04%-2.56%-5.49%-6.70%0.49%-2.29%-8.99%-19.87%-26.46%-21.44%-28.99%-21.28%-19.63%-19.37%-10.10%-9.18%-11.32%-13.46%-5.62%-1.27%4.36%2.10%5.91%-1.90%3.50%7.43%4.41%1.63%-7.39%
Enterprise Value Growth (5y) 3.12%4.83%5.58%5.73%3.74%-5.81%1.80%-0.01%2.09%-0.99%1.30%-3.27%-3.43%-3.07%2.59%5.42%1.49%0.39%-4.10%1.03%-1.76%-7.97%-4.23%-1.39%-3.84%3.36%-7.63%-10.30%-10.89%-10.48%-10.46%-7.23%-9.94%-11.39%-11.53%-13.83%-13.79%-12.69%-12.20%-8.72%-7.84%-3.15%-7.46%-5.27%-3.55%-2.96%0.95%-3.20%
Enterprise Value (QoQ) 7.98%-17.29%-14.00%14.02%10.22%-3.33%10.63%-9.41%10.90%-2.43%3.13%1.77%15.36%-21.52%-9.26%6.98%19.38%11.92%-40.49%1.79%15.82%-12.75%-13.10%4.58%-44.10%28.86%2.08%1.63%-4.02%8.65%-21.47%1.02%16.82%8.37%5.72%-14.04%14.79%-9.81%-9.12%-12.85%-13.19%5.46%1.45%-7.48%-0.63%-21.91%-10.68%-1.00%-2.12%8.73%-4.72%-12.12%11.19%7.80%-4.44%-13.82%18.83%-7.46%6.78%-8.32%9.34%-15.96%11.07%1.04%2.18%-0.45%-35.93%
EPS (Basic) Growth (1y) 119.23%178.95%850.00%136.36%-98.87%20.00%0.00%-42.31%25,090.76%11.11%26.32%-55.00%-20.83%233.33%26.32%8.33%230.94%-33.33%-8.33%3.85%-52.78%-5.00%-102.09%-11.11%46.11%26.32%8,564.82%-8.33%-123.01%-8.33%-58.97%-140.91%-232.19%-59.09%-243.75%344.44%178.35%11.11%200.00%90.91%399.61%320.00%204.35%14.29%-55.01%-2.38%-27.14%6.25%128.01%2.44%0.00%-9.80%92.54%-16.67%5.88%47.83%-38.95%46.68%-1.85%-4.41%
EPS (Basic) Growth (3y) 36.54%45.06%128.94%-15.66%0.00%-2.63%338.72%18.56%8.10%20.12%3.52%0.00%-2.86%28.28%-26.50%0.00%31.68%-7.17%17.57%-5.42%-29.24%3.23%-10.07%-32.64%-46.08%-22.05%-268.21%-2.86%-15.71%-25.31%-16.14%24.05%146.64%24.05%63.55%94.28%55.52%65.77%61.57%32.35%72.41%61.34%30.40%3.08%25.47%-5.90%-8.29%12.31%38.91%7.78%1.29%8.42%
EPS (Basic) Growth (5y) 16.90%29.05%64.38%18.77%25.76%5.92%2.98%0.76%165.51%1.09%-15.15%9.86%-5.21%3.71%10.20%19.57%-3.38%-18.89%-30.23%-21.40%-24.23%-3.29%-16.20%-12.94%0.89%9.24%34.32%17.19%173.82%14.87%6.13%11.30%5.51%18.31%72.65%13.81%26.09%48.04%57.63%31.21%34.17%25.32%43.22%38.70%18.17%9.13%
EPS (Basic) (QoQ) 50.65%110.53%450.00%-32.68%102.55%26.67%36.84%-99.68%21,492.08%5.56%-21.05%40.00%-4.76%20.00%111.11%26.32%-70.67%326.18%-20.00%8.33%-10.40%-14.15%10.00%22.73%-59.26%72.73%-102.42%5,309.12%-33.03%49.32%62.50%-43.59%-116.81%694.81%-27.27%-156.25%-36.52%173.25%-355.56%195.65%-56.24%3.88%130.00%82.61%14.51%-12.68%66.67%-31.43%-54.92%89.48%24.39%0.00%-3.26%-14.88%21.43%-9.80%106.52%-63.16%54.29%25.93%-14.71%-11.49%3.24%22.64%
EPS (Weighted Average and Diluted) Growth (1y) 119.01%178.95%850.00%136.36%-98.88%20.00%-5.26%-46.15%24,288.64%11.11%33.33%-55.00%-20.83%222.22%21.05%13.04%231.36%-34.48%-4.35%3.85%-52.45%0.00%-102.07%-11.11%46.45%21.05%8,432.33%-8.33%-122.96%-4.35%-57.89%-140.91%-234.56%-59.09%-243.75%344.44%178.33%11.11%195.65%86.36%395.60%310.00%213.64%17.07%-55.04%-2.44%-27.54%4.17%127.36%2.50%2.00%-10.00%91.81%-17.07%5.88%48.89%-38.71%48.22%-3.70%-4.48%
EPS (Weighted Average and Diluted) Growth (3y) 36.07%45.06%128.94%-15.66%0.00%-4.00%338.04%17.23%8.51%22.92%4.53%-1.70%-2.86%28.28%-26.49%1.43%32.14%-7.44%18.22%-5.42%-29.26%5.01%-10.07%-32.64%-46.20%-22.05%-269.46%-2.86%-15.58%-24.24%-16.65%23.06%146.56%23.06%62.77%94.28%55.30%64.41%61.01%31.48%71.75%60.05%32.35%3.15%25.16%-6.05%-7.85%11.76%38.78%8.00%1.32%8.58%
EPS (Weighted Average and Diluted) Growth (5y) 16.86%28.67%62.98%18.77%25.55%4.84%2.98%0.76%165.70%1.09%-15.16%11.38%-4.48%2.83%9.63%19.57%-3.38%-19.05%-30.41%-20.86%-24.57%-3.29%-15.97%-12.05%0.00%8.71%34.29%16.63%173.59%14.87%6.04%11.70%5.64%17.84%72.51%13.26%26.09%47.58%57.24%30.45%34.17%24.95%42.89%38.19%18.77%9.31%
EPS (Weighted Average and Diluted) (QoQ) 50.65%110.53%450.00%-33.45%104.91%26.67%36.84%-99.68%21,849.78%0.00%-22.22%42.86%0.00%20.00%111.11%21.05%-70.03%320.73%-20.69%13.04%-12.15%-16.81%15.79%22.73%-59.78%74.96%-102.40%5,362.53%-33.73%44.61%65.22%-42.11%-116.60%702.46%-27.27%-156.25%-35.75%173.67%-355.56%195.65%-56.50%4.49%120.00%86.36%15.68%-13.56%68.29%-30.43%-55.57%87.57%25.00%0.00%-3.03%-15.44%24.39%-11.76%106.67%-63.44%58.82%24.07%-14.93%-11.59%3.19%23.08%
FCF Margin Growth (1y) -309.00-152.0032.00-597.00351.0064.00-277.00336.00-180.00-138.00339.00443.00-124.00213.00-576.00184.0025.00-346.00504.00-387.0032.00656.00-246.00-162.00127.00-224.00-3.00362.00-8619.00-1544.00-2797.00-2228.007,053.00-377.001,142.00408.00138.00417.00-374.00988.001,393.00-108.002,124.00645.00-33.001,775.00-175.00-364.00252.00-533.00-170.00235.0022.00-41.00324.00-36.00583.00596.0034.00219.00-468.0042.00115.00-74.00
FCF Margin Growth (3y) -138.00-226.0094.00182.0046.00139.00-514.00963.00-280.00-271.00267.00240.00-67.00522.00-319.00-366.00184.0085.00255.00-188.00-8460.00-1112.00-3047.00-2028.00-1439.00-2146.00-1658.00-1458.00-1428.00-1504.00-2030.00-832.008,584.00-68.002,892.002,041.001,498.002,084.001,575.001,268.001,612.001,134.001,780.00516.00241.001,201.00-20.00-165.00856.0022.00189.00418.00137.00597.00474.00110.00
FCF Margin Growth (5y) -238.00-359.0022.00-21.00103.00449.00-256.00413.00-120.00161.0017.00440.00-8559.00-1246.00-3119.00-2232.00-1382.00-1836.00-1400.00-2007.00-1268.00-1073.00-2279.00-632.0092.00-1836.0092.00175.00-68.00162.00-80.00-551.008,803.001,173.002,547.001,912.001,772.001,510.001,730.001,467.002,216.001,689.002,139.00699.00356.001,839.00130.00-19.00
FCF Margin (QoQ) -154.00343.00-35.00-463.003.00527.00-664.00485.00-284.00186.00-51.00-31.00-241.00663.0053.00-599.0096.00-127.00813.00-758.00-275.00724.00-79.00-338.00348.00-178.006.00-49.00-3.0043.00371.00-9030.007,072.00-1210.00940.00251.00-358.00309.00207.00-19.00-79.00-482.001,569.00386.00-1580.001,750.0089.00-291.00227.00-199.00-100.00324.00-557.00164.00304.00111.00-620.00529.00-56.00730.00-607.00-33.00129.0043.00-97.0041.00-60.00
Free Cash Flow Growth (1y) -120.14%-149.70%35.57%-152.55%802.06%143.45%-54.03%179.84%-62.31%-645.69%105.60%220.74%-102.23%174.99%-106.42%53.51%945.61%-412.54%1,527.36%-50.82%121.29%233.08%-53.90%-43.50%225.18%-53.19%-6.27%132.61%-4,829.26%-882.81%-1,316.53%-405.12%82.05%-35.94%40.85%23.07%12.56%26.58%-15.23%81.76%110.31%9.77%117.17%275.48%-11.25%129.23%-53.44%-90.07%252.11%-162.04%-123.86%640.74%8.00%-20.15%1,076.19%-23.00%121.48%242.24%5.37%95.45%-46.32%16.16%40.28%-9.63%
Free Cash Flow Growth (3y) -18.93%-47.03%8.61%10.41%61.08%55.75%-27.25%81.02%-58.59%-145.46%23.53%34.29%-25.30%72.34%-24.95%-24.72%297.59%24.87%101.39%-13.54%-599.53%-69.58%-93.60%-81.82%-209.34%-91.13%-106.02%-95.40%-111.21%-114.09%-117.52%-34.41%26.33%3.43%28.40%30.96%27.65%29.93%27.90%26.66%32.42%45.31%73.28%48.73%50.00%39.83%2.75%-17.27%103.46%1.97%34.89%123.39%8.69%58.54%154.21%10.79%
Free Cash Flow Growth (5y) -36.86%-36.63%3.27%0.32%25.42%56.52%-16.77%25.33%-12.57%51.45%-4.02%26.06%-131.23%-62.78%-46.81%-38.13%-248.83%-86.76%-113.52%-28.60%-123.21%-37.23%-41.05%-20.71%19.99%-39.59%5.93%11.82%-7.46%15.56%-7.90%-40.50%15.44%30.40%58.04%16.88%18.17%32.10%17.24%16.88%22.60%17.92%17.04%31.57%32.03%18.74%9.90%0.00%
Free Cash Flow (QoQ) -57.93%329.34%3.62%-110.76%-3.84%1,271.12%-140.17%243.73%-93.57%1,139.04%-30.24%-32.15%-193.04%566.83%8.83%-100.47%3,232.00%-139.99%2,700.89%-97.40%-1,257.61%282.63%-10.38%-88.32%596.14%-36.74%9.85%-32.78%0.22%26.67%172.60%-1,466.61%83.41%-96.85%31.63%19.61%-25.64%14.35%11.07%8.64%-5.50%-34.44%85.92%151.61%-1,023.75%125.58%43.92%-73.90%204.23%-59.26%-69.32%825.93%-153.60%84.33%1,052.38%35.00%-159.63%227.33%-24.88%288.31%-61.71%-5.68%39.35%6.64%-17.13%13.91%-10.23%
Gross Margin Growth (1y) 345.00178.0030.00-9.0019.00-31.00-79.00-43.004.0063.00129.00-114.00-194.00-61.00-19.00152.00169.0036.003.0027.0098.0060.0051.0087.0067.0058.00-106.0012.00-48.00-14.00105.00-20.00-112.00-87.00-23.00-145.0066.00-19.00-293.00149.0056.0019.00350.0047.00146.00153.0087.0029.00-75.00-43.00-28.00-54.00-71.00-9.0030.00-14.0043.0055.0063.00232.00172.00124.0091.0056.00
Gross Margin Growth (3y) 368.00211.0080.00-167.00-171.00-28.0031.00-5.00-20.0039.00112.0065.0073.0035.0034.00267.00334.00154.00-53.00126.00118.00104.0050.0079.00-92.00-43.00-25.00-153.00-93.00-120.00-212.00-16.0010.00-87.0033.0052.00267.00152.00143.00226.00126.00128.00408.0022.00-1.00101.0089.00-38.00-104.003.0065.00164.00143.00170.00184.00274.00
Gross Margin Growth (5y) 344.00186.0064.0013.0096.0068.0085.00109.00145.00156.0057.00165.0093.0079.0033.00259.00175.0053.0029.00-39.0072.00-2.00-267.0084.0030.00-43.0032.0044.00108.0052.00224.0061.0081.0022.0092.0027.00121.00100.00145.00158.0098.00175.00501.00241.00213.00280.00242.00249.00
Gross Margin (QoQ) 192.00126.0055.00-29.0025.00-22.0016.00-1.00-24.00-70.0051.0047.0035.00-4.00-191.00-33.00168.0038.00-20.00-16.0035.004.004.0055.00-4.00-5.0041.0035.00-13.00-169.00159.00-25.0021.00-50.0034.00-116.0046.0013.00-88.0095.00-40.00-261.00355.001.00-77.0070.0053.00100.00-70.004.00-5.00-5.00-38.0019.00-31.00-22.0025.0058.00-74.0034.0038.0065.0095.00-26.00-10.0032.0060.00
Gross Profit Growth (1y) 194.79%65.26%34.00%16.57%18.25%8.26%-7.20%-11.30%-5.42%-10.83%-1.54%-36.11%-45.49%-12.96%0.45%61.74%85.09%22.43%2.35%2.52%4.60%-7.47%5.26%10.72%7.26%15.23%-20.97%-7.96%-5.30%0.23%25.39%7.17%-9.23%-7.15%2.28%-19.94%8.87%-6.64%-53.02%20.34%-3.86%-13.82%108.99%11.40%39.21%54.93%17.72%2.51%-0.79%3.40%12.90%1.63%-7.92%-2.26%-1.14%-13.23%-6.02%-1.05%2.31%37.18%28.83%21.44%15.63%14.31%
Gross Profit Growth (3y) 48.83%16.85%6.98%-12.90%-15.21%-5.64%-2.82%-2.86%-1.55%-1.69%0.41%1.94%1.82%-0.47%2.67%22.45%27.58%9.29%-5.22%1.47%2.04%2.24%1.42%2.98%-2.67%2.36%0.45%-7.57%-2.18%-4.58%-15.54%1.07%-1.69%-9.26%0.14%2.38%13.37%7.62%4.95%11.17%9.91%11.35%40.57%5.09%8.34%16.12%9.53%-3.31%-4.96%0.00%4.52%6.55%3.69%5.51%5.36%10.81%
Gross Profit Growth (5y) 27.17%11.20%4.71%1.84%3.37%-0.98%-0.23%0.80%1.38%0.26%-3.38%1.54%1.40%2.63%1.41%12.61%12.29%3.97%1.77%-2.16%0.98%-1.52%-12.90%1.02%-0.71%-2.91%-0.10%1.15%4.61%3.01%8.19%3.35%5.59%3.66%5.95%2.26%5.89%4.73%5.23%3.92%2.82%5.95%22.95%6.68%9.02%13.48%9.22%7.23%
Gross Profit (QoQ) 105.76%33.74%24.53%-13.98%15.35%8.44%8.33%-12.74%5.61%-7.05%3.55%-6.96%-0.43%2.63%-32.80%-20.61%58.97%18.45%8.20%-9.15%5.15%-0.97%8.37%-7.30%-6.99%12.65%14.00%-10.20%-0.08%-22.74%32.76%-7.60%5.75%-3.34%13.48%-21.74%8.18%6.47%-11.18%6.43%-7.24%-46.42%127.51%-14.97%-16.86%29.93%21.27%6.26%-7.47%-1.27%5.59%2.85%-3.56%7.80%-4.95%-6.81%2.37%9.03%-16.57%0.92%7.78%12.74%11.86%-5.22%1.60%7.34%10.59%
Interest Coverage Ratio Growth (1y) 449.56%92.69%421.25%709.61%33.78%1,146.67%-10.55%176.58%8.37%-2.28%47.97%91.82%46.56%1.58%14.46%
Interest Coverage Ratio (QoQ) 298.98%-15.51%-17.23%96.97%39.89%128.55%28.56%-67.45%1,203.60%-83.60%297.51%49.37%-30.95%-22.79%36.07%34.68%4.57%0.10%3.97%-6.65%17.82%
Net Cash Flow Growth (1y) -2,276.16%-37.85%-84.37%-166.27%146.72%7.78%46.65%77.19%-122.39%-14.31%307.71%454.57%-253.32%-39.82%-156.23%228.86%70.69%15.64%212.02%-59.94%-117.81%381.31%-498.79%-122.89%68.39%-91.92%78.05%786.92%0.79%-514.80%-47.84%-124.92%871.92%15.49%163.15%265.41%4.30%212.20%-172.77%-121.62%-27.34%-94.66%519.36%932.14%-74.64%358.33%-157.04%-48.50%1,068.57%-574.55%28.57%-60.00%77.51%-143.30%246.06%-393.75%-139.53%66.93%41.91%-59.57%78.75%70.00%-98.25%460.44%
Net Cash Flow Growth (3y) -62.32%-13.27%-2.22%-18.77%28.23%-13.81%-75.03%67.03%-30.68%-10.47%36.95%88.24%-31.14%74.55%-65.25%-32.03%41.35%29.90%0.65%-14.29%11.93%1.95%-48.79%-33.73%64.12%-31.68%30.16%69.05%115.36%57.85%12.09%-27.84%98.74%27.05%57.77%70.72%-42.29%31.52%-55.23%-2.51%29.13%-46.78%-19.55%54.87%73.92%-280.10%-15.89%-37.60%-116.87%-79.86%51.55%-57.07%-29.05%37.74%26.75%156.60%
Net Cash Flow Growth (5y) -34.23%-11.38%-10.05%-6.72%25.09%40.62%-76.28%24.59%-16.65%18.19%-33.55%56.35%6.69%-2.14%-23.00%-20.27%28.80%7.64%23.86%-23.64%49.63%23.68%-21.01%-16.44%30.84%-55.74%21.29%47.97%28.27%-0.75%-10.20%-17.51%80.83%-1.96%4.72%21.18%31.86%-25.97%12.67%-25.30%-28.55%-24.03%40.84%-51.71%-19.55%-48.62%-56.93%28.33%
Net Cash Flow (QoQ) -1,100.51%288.13%2.67%-212.61%36.62%121.34%-535.20%179.39%-225.10%133.93%-167.70%22.07%-538.65%221.01%-41.13%-177.66%-152.73%51.33%444.30%-106.92%-627.45%164.63%23.11%-137.63%1,039.55%-191.62%92.93%48.02%340.12%-348.93%321.09%-107.51%-903.97%11.28%62.74%332.56%-209.92%166.30%-2.40%46.65%18.24%-143.00%71.01%592.86%-91.30%3,275.00%-42.47%-84.98%57.14%-520.00%151.95%240.83%-163.81%36.78%129.09%1,412.50%-187.47%137.95%-158.51%-103.55%26.83%262.86%-165.79%72.89%-3.28%109.52%13,416.67%
Net Income Growth (1y) 119.02%98.77%-126.36%-103.99%-98.92%-182.31%21.48%-8.77%-2,966.82%-55.67%-143.45%-79.90%814.20%1,293.27%2,102.72%193.45%17.51%5.33%214.40%-36.25%-11.47%-2.61%-54.60%-4.62%-102.04%-13.06%41.62%17.95%8,277.27%-8.60%-122.56%-6.96%-57.63%-138.17%-230.45%-61.33%-234.66%345.74%175.67%15.89%196.58%87.39%389.80%296.15%197.35%9.13%-57.08%-90.78%-87.20%-71.81%117.48%236.84%376.74%62.50%
Net Income Growth (3y) 61.12%62.23%-35.79%-27.61%222.00%191.66%245.35%304.77%225.93%230.61%241.85%110.09%148.58%143.37%182.50%21.29%-26.44%-3.74%26.44%-10.49%13.87%-8.19%-28.97%1.54%-10.94%-32.06%-45.11%-24.85%-259.99%-5.00%-17.38%-25.29%-18.02%20.68%142.43%21.09%56.96%91.53%53.13%-24.91%33.28%-16.77%65.97%7.17%21.96%-20.63%116.20%66.65%55.15%
Net Income Growth (5y) 16.39%25.63%47.85%10.49%17.59%127.33%91.47%111.38%148.45%85.28%9.22%102.60%46.19%76.30%86.73%78.90%14.39%-5.97%-18.24%-28.52%-23.73%-23.24%-6.20%-18.36%-14.05%-1.68%6.91%31.37%14.27%167.11%11.89%3.46%-31.36%-26.83%-11.57%68.12%-11.22%18.73%33.89%29.86%11.98%2.82%
Net Income (QoQ) 51.26%112.76%372.40%-35.28%-103.14%-174.47%28.52%117.49%-922.53%23.66%0.98%-361.08%55.34%-19.39%26.83%99.48%22.80%-70.39%304.62%-20.12%10.08%-11.63%-17.96%10.94%21.09%-58.80%72.35%-102.37%5,262.24%-32.90%43.55%64.45%-42.30%-116.56%692.17%-25.12%-151.99%-43.35%169.30%-360.74%194.87%-55.86%6.12%117.31%84.07%15.38%-14.17%63.11%-32.44%-54.63%-81.55%126.32%48.84%250.00%-71.43%220.31%-49.27%3.65%20.10%
Net Income towards Common Stockholders Growth (1y) 119.02%98.77%-126.36%-103.99%-98.92%-182.31%21.48%-8.77%-2,966.82%-55.67%-143.45%-79.90%814.20%1,293.27%2,102.72%193.45%17.51%5.33%214.40%-36.25%-11.47%-2.61%-54.60%-4.62%-102.04%-13.06%41.62%17.95%8,277.27%-8.60%-122.56%-6.96%-57.63%-138.17%-230.45%-61.33%-234.66%345.74%175.67%15.89%196.58%87.39%389.80%296.15%197.35%9.13%-57.08%-90.78%-87.20%-71.81%117.48%236.84%376.74%62.50%
Net Income towards Common Stockholders Growth (3y) 61.12%62.23%-35.79%-27.61%222.00%191.66%245.35%304.77%225.93%230.61%241.85%110.09%148.58%143.37%182.50%21.29%-26.44%-3.74%26.44%-10.49%13.87%-8.19%-28.97%1.54%-10.94%-32.06%-45.11%-24.85%-259.99%-5.00%-17.38%-25.29%-18.02%20.68%142.43%21.09%56.96%91.53%53.13%-24.91%33.28%-16.77%65.97%7.17%21.96%-20.63%116.20%66.65%55.15%
Net Income towards Common Stockholders Growth (5y) 16.39%25.63%47.85%10.49%17.59%127.33%91.47%111.38%148.45%85.28%9.22%102.60%46.19%76.30%86.73%78.90%14.39%-5.97%-18.24%-28.52%-23.73%-23.24%-6.20%-18.36%-14.05%-1.68%6.91%31.37%14.27%167.11%11.89%3.46%-31.36%-26.83%-11.57%68.12%-11.22%18.73%33.89%29.86%11.98%2.82%
Net Income towards Common Stockholders (QoQ) 51.26%112.76%372.40%-35.28%-103.14%-174.47%28.52%117.49%-922.53%23.66%0.98%-361.08%55.34%-19.39%26.83%99.48%22.80%-70.39%304.62%-20.12%10.08%-11.63%-17.96%10.94%21.09%-58.80%72.35%-102.37%5,262.24%-32.90%43.55%64.45%-42.30%-116.56%692.17%-25.12%-151.99%-43.35%169.30%-360.74%194.87%-55.86%6.12%117.31%84.07%15.38%-14.17%63.11%-32.44%-54.63%-81.55%126.32%48.84%250.00%-71.43%220.31%-49.27%3.65%20.10%
Net Margin Growth (1y) 667.00264.00-41.00-146.00-100.00-4.002.00-1.00-30.00-7.00-11.00-6.00116.00200.00214.00159.0028.0016.00163.00-63.00-18.003.00-121.00-19.00-199.00-8.0042.0028.00331.00-36.00-179.00-26.00-197.00-241.00-73.00-109.00-323.00237.00193.0028.00381.00138.00294.00224.00351.0033.00-233.00-298.00-481.00-255.00170.0066.00237.0074.00
Net Margin Growth (3y) 537.00253.00-50.00-153.00105.00191.00207.0063.00269.00218.00223.00256.00213.00211.00232.0078.00-189.0010.0084.00-54.00114.00-42.00-258.00-18.00-64.00-285.00-210.00-107.00-188.00-40.00-59.00-107.00-138.00134.00414.00143.00409.00408.00254.00-45.00251.00-84.00231.00-8.00107.00-148.00265.00234.00250.00
Net Margin Growth (5y) 630.00528.00179.0076.00126.00202.00202.00225.00105.00187.001.00217.00177.00221.00343.00187.0079.00-54.00-267.00-168.00-189.00-405.00-46.00-138.00-98.00-6.0089.00277.00145.00544.00131.002.00-180.00-268.00-87.00351.00-88.00165.00227.00191.00104.0029.00
Net Margin (QoQ) 300.00300.00108.00-40.00-104.00-4.002.006.00-8.002.000.00-24.0015.00-2.004.0082.0018.00-138.00198.00-49.005.009.00-28.00-4.0025.00-114.0074.00-184.00216.00-64.0059.00120.00-152.00-206.00212.00-51.00-196.00-39.00177.00-265.00364.00-82.0012.0088.00121.0073.00-58.00215.00-196.00-193.00-123.0032.0029.00233.00-228.00203.00-134.000.0046.00
Operating Income Growth (1y) 48.19%510.15%15.53%39.43%45.21%7.77%-19.92%-35.89%76.53%-11.17%7.68%-145.03%-143.69%-72.06%-14.13%374.29%178.76%267.60%15.05%10.70%44.22%-16.65%4.42%9.96%-27.99%16.43%-67.68%-20.94%20.15%-6.20%91.03%18.80%-86.26%-26.36%57.04%-72.87%144.96%-24.39%-182.64%265.77%208.06%18.82%221.28%21.58%91.41%146.85%35.43%4.58%-19.15%-0.78%18.99%3.19%-2.19%-15.02%-0.35%-23.55%-28.70%8.37%5.69%68.69%91.82%33.48%-0.34%16.47%
Operating Income Growth (3y) 56.03%80.97%-0.13%-33.93%-46.12%-35.57%-9.53%-7.49%-15.31%-3.02%2.08%10.99%-20.83%-5.05%1.05%74.77%41.25%52.80%-27.05%-1.27%7.66%-3.08%-13.61%1.08%-50.83%-7.00%-1.03%-36.61%-26.05%-19.47%-64.84%5.63%1.22%-12.86%16.32%6.45%143.54%30.41%10.72%66.92%68.30%42.77%58.13%9.48%14.82%27.68%17.10%-6.21%-17.39%-2.96%7.81%9.99%10.18%7.12%1.63%14.52%
Operating Income Growth (5y) 5.50%43.25%-0.32%4.09%4.93%-3.91%-2.31%-0.73%-8.80%-2.41%-18.53%3.51%-15.56%-1.34%-8.63%38.71%16.38%19.77%3.10%-20.88%-15.93%-12.71%-23.19%0.49%-2.15%-6.29%-0.58%2.53%18.99%8.91%32.42%8.43%9.92%10.14%20.46%5.42%62.76%13.34%9.98%29.69%27.16%21.80%32.33%11.09%15.67%24.66%11.08%10.14%
Operating Income (QoQ) -148.83%512.02%-10.04%-18.12%35.15%16.05%8.56%-14.72%0.30%-13.76%-13.09%134.83%-49.53%4.54%-136.34%-127.84%132.27%221.34%16.09%-34.58%50.63%0.57%11.70%-14.77%-12.94%26.00%17.62%-44.18%40.77%-65.03%187.73%-15.17%9.89%-28.78%78.93%-90.19%488.91%51.88%-69.09%-11.39%81.78%-265.99%236.80%-25.37%-29.88%69.41%37.14%17.50%-9.57%-7.06%5.91%-9.16%10.96%11.46%-8.16%-13.90%-3.59%30.70%-29.54%-19.70%46.54%27.47%12.46%-8.68%1.97%-4.82%31.42%
Operating Margin Growth (1y) 61.00340.00-26.0042.0059.00-16.00-72.00-94.00243.0029.0080.00-292.00-792.00-199.00-49.00346.00442.00178.0030.0032.00107.00-1.0021.0039.00-71.0026.00-188.00-39.0037.00-23.0080.0021.00-212.00-80.0085.00-217.0046.00-39.00-499.00228.00192.0060.00529.0052.00181.00202.0088.0022.00-117.00-39.006.00-22.00-13.00-51.0019.00-49.00-62.0057.0048.00201.00219.00104.00-19.0042.00
Operating Margin Growth (3y) 363.00353.00-18.00-344.00-490.00-186.00-40.00-41.00-107.007.0062.0086.00-244.00-23.002.00417.00478.00203.00-137.0032.0073.002.00-87.0020.00-245.00-77.00-23.00-235.00-128.00-142.00-334.0032.0026.00-59.00115.0062.00420.00222.00118.00301.00256.00223.00623.0052.0051.00111.00113.00-49.00-192.00-33.0073.00130.00144.00110.0049.00194.00
Operating Margin Growth (5y) 13.00332.00-36.0034.0059.00-10.0011.0030.00-71.0032.00-106.0085.00-277.00-20.00-105.00398.00303.0099.0028.00-164.00-93.00-117.00-501.0031.00-7.00-56.007.0044.00245.00119.00284.00105.0090.00104.00209.0062.00289.00132.00143.00230.00181.00228.00691.00204.00208.00273.00143.00194.00
Operating Margin (QoQ) -230.00374.00-60.00-23.0049.008.009.00-7.00-25.00-48.00-14.00331.00-240.003.00-386.00-169.00354.00153.008.00-73.0089.006.0010.002.00-19.0028.0028.00-108.0078.00-186.00177.00-32.0018.00-83.00117.00-264.00149.0082.00-184.00-1.0064.00-378.00543.00-37.00-68.0092.0065.0093.00-48.00-22.00-1.00-46.0031.0023.00-29.00-38.00-7.0093.00-97.00-51.00111.0085.0056.00-33.00-4.00-38.00116.00
Profit After Tax Growth (1y) 126.69%177.94%660.96%117.50%103.46%14.36%-10.46%-47.42%5.89%-0.39%19.79%-48.59%-134.41%-56.67%-26.33%165.87%187.14%193.45%17.51%5.33%214.40%-36.25%-11.47%-2.61%-54.60%-4.62%-102.04%-13.06%41.62%17.95%8,277.27%-8.60%-122.56%-6.96%-57.63%-138.17%-230.45%-61.33%-234.66%345.74%175.67%15.89%196.58%87.39%389.80%296.15%197.35%9.13%-28.33%-5.34%-29.17%4.41%111.05%8.21%70.59%-1.69%8.82%-34.12%-47.29%12.88%-43.80%38.13%-7.01%-9.13%
Profit After Tax Growth (3y) 37.06%42.41%101.34%-16.23%-39.96%-20.97%-7.55%-10.43%-31.78%8.19%1.22%12.92%-1.94%-6.76%-8.49%39.72%48.03%21.29%-26.44%-3.74%26.44%-10.49%13.87%-8.19%-28.97%1.54%-10.94%-32.06%-45.11%-24.85%-259.99%-5.00%-17.38%-25.29%-18.02%20.68%142.43%21.09%56.96%91.53%66.99%63.19%59.19%28.77%94.94%59.50%53.16%3.86%18.07%-12.29%-13.96%5.03%8.88%-0.52%-5.79%0.28%
Profit After Tax Growth (5y) 16.79%25.63%47.85%10.49%15.23%-1.58%-3.84%-5.92%-14.64%-5.09%-15.08%4.04%-9.53%-1.83%5.03%16.73%16.86%14.39%-5.97%-18.24%-28.52%-23.73%-23.24%-6.20%-18.36%-14.05%-1.68%6.91%31.37%14.27%167.11%11.89%14.64%9.35%3.02%14.90%83.00%12.70%36.12%48.24%51.95%25.37%30.80%18.83%35.28%29.86%11.98%2.82%
Profit After Tax (QoQ) 38.20%112.76%372.40%-28.38%80.51%24.60%35.02%-33.00%1.46%-2.44%-20.71%34.94%-4.56%17.32%-65.97%-190.33%220.16%99.48%22.80%-70.39%304.62%-20.12%10.08%-11.63%-17.96%10.94%21.09%-58.80%72.35%-102.37%5,262.24%-32.90%43.55%64.45%-42.30%-116.56%692.17%-25.12%-151.99%-43.35%169.30%-360.74%194.87%-55.86%6.12%117.31%84.07%15.38%-14.17%63.11%-32.44%-24.23%13.37%22.05%-0.42%53.16%-41.87%92.42%-42.61%69.53%-64.81%53.96%22.90%-15.59%-13.51%3.65%20.10%
Property, Plant & Equipment (Net) Growth (1y) -9.22%-3.49%-0.22%0.12%-1.63%1.83%1.06%-0.11%-0.36%-3.82%-0.89%1.67%4.73%9.44%5.25%-8.59%-4.94%1.10%7.91%7.15%5.32%3.64%2.63%2.18%3.41%5.23%-3.35%-6.66%-5.70%-9.37%4.32%5.47%-2.65%-0.37%-5.15%-6.37%-5.03%-4.94%-5.37%-3.50%-0.28%0.72%1.34%2.30%4.81%8.38%10.21%10.68%5.77%1.70%-3.12%-5.71%-3.18%-3.74%2.69%4.53%4.35%6.78%
Property, Plant & Equipment (Net) Growth (3y) -3.82%-1.86%-0.02%0.56%0.87%3.58%3.17%1.00%-0.07%0.25%0.61%0.59%0.98%1.26%-0.84%0.41%1.34%3.26%2.29%0.72%0.89%-0.39%1.15%0.19%-1.72%-1.69%-1.48%-2.68%-4.47%-4.96%-2.17%-1.59%-2.67%-1.56%-3.11%-2.59%-0.25%1.24%1.86%3.00%3.40%3.54%2.66%2.20%2.39%2.00%3.12%2.94%2.24%1.49%
Property, Plant & Equipment (Net) Growth (5y) -0.39%0.25%0.12%-0.25%-0.05%0.38%0.90%1.61%0.97%1.22%1.64%2.22%2.20%2.08%2.35%0.59%-1.44%0.41%0.49%0.21%1.16%0.18%-1.03%-1.31%-1.47%-1.89%-2.11%-1.87%-1.72%-1.87%-1.84%-1.29%0.90%1.53%0.44%1.01%-0.58%-0.72%0.33%0.32%1.01%1.49%2.23%2.68%
Property, Plant & Equipment (Net) (QoQ) -4.60%-2.05%-1.89%-0.97%1.42%1.27%-1.56%-2.71%4.99%0.49%-2.69%-2.96%1.35%3.56%-0.18%-0.04%-3.87%-1.49%-2.69%2.44%3.49%0.99%0.79%1.72%1.72%-0.62%-0.19%1.27%2.95%1.14%-8.33%-2.21%4.01%-2.80%5.51%-1.13%-4.00%-0.52%0.45%-2.40%-2.62%-0.43%0.00%-0.48%0.62%0.57%0.62%0.47%3.09%4.00%2.32%0.90%-1.48%0.00%-2.53%-1.81%1.17%-0.58%3.97%-0.04%0.99%1.74%
Return on Assets Growth (1y) 61.0063.004.000.00-2.00-1.00-1.000.000.000.000.000.001.002.003.003.004.003.002.002.001.000.000.00-2.00-1.00-2.00-2.00-1.00-1.002.002.001.000.00-2.00-3.00-2.00-3.00-3.00-1.000.001.003.003.003.004.004.003.001.00-1.00-4.00-5.00-3.00-2.001.002.000.000.00-2.00-1.001.00
Return on Assets Growth (3y) 59.0062.003.000.00-1.000.002.003.004.004.004.005.005.005.004.004.003.001.000.000.00-1.000.000.00-2.00-2.00-2.00-3.00-3.00-3.00-4.00-2.00-2.00-2.00-2.00-1.001.002.004.005.004.003.003.001.001.001.000.000.00-2.00-3.00-5.00-2.000.002.00
Return on Assets Growth (5y) 64.0066.008.005.003.003.004.004.004.003.002.003.003.004.004.003.003.001.00-2.00-2.00-4.00-5.00-4.00-4.00-4.00-2.00-1.000.001.004.003.002.001.00-2.00-3.00-1.00-1.001.002.001.002.002.000.000.000.00
Return on Assets (QoQ) -2.0059.003.001.000.00-1.00-1.000.000.000.000.000.000.000.000.001.001.001.000.001.000.000.001.00-1.000.000.00-1.000.00-1.000.000.000.001.000.00-1.000.00-1.00-1.000.00-1.00-1.001.001.000.002.001.001.001.001.000.00-1.00-1.00-2.00-1.001.000.001.000.00-1.000.00-1.001.001.00
Return on Capital Employed Growth (1y) 6.004.006.007.002.001.00-2.000.00-2.001.000.00-14.00-16.00-18.00-8.007.0012.0013.008.004.000.000.00-1.00-3.00-1.00-3.00-4.00-2.00-3.000.001.00-1.00-2.00-2.00-4.00-1.00-2.00-7.00-2.00-2.00-1.008.006.006.008.005.005.002.000.00-1.00-2.00-2.00-3.00-3.00-3.00-2.000.001.003.006.004.004.003.00
Return on Capital Employed Growth (3y) 7.005.004.00-7.00-16.00-16.00-10.00-7.00-7.00-4.000.00-3.00-4.00-5.00-1.008.0011.0010.004.00-1.00-3.00-3.00-4.00-6.00-5.00-5.00-7.00-4.00-6.00-9.00-6.00-4.00-4.00-1.00-1.003.005.005.008.006.006.0012.008.006.005.001.000.00-2.00-2.00-3.00-2.002.002.002.003.00
Return on Capital Employed Growth (5y) 2.001.005.004.00-4.00-3.00-3.00-6.00-7.00-7.00-4.00-8.00-8.00-8.00-3.005.007.008.000.00-3.00-6.00-12.00-11.00-9.00-8.00-4.00-4.00-1.000.003.004.003.003.003.002.002.002.001.003.002.004.009.008.0010.0010.005.005.00
Return on Capital Employed (QoQ) 2.00-3.001.007.000.00-1.001.002.00-2.00-4.003.000.001.00-5.00-10.00-3.00-1.005.004.002.001.001.000.00-1.000.000.00-2.001.00-2.00-1.000.000.001.000.00-2.000.001.00-3.001.00-1.00-5.002.001.000.004.000.002.002.001.000.00-1.000.000.00-1.00-1.00-1.000.00-1.000.002.000.001.003.000.000.000.00
Return on Equity Growth (1y) 368.00373.0022.00-1.00-9.00-8.00-3.00-1.00-1.00-1.00-1.000.003.0010.0017.0018.0019.0013.007.009.0027.0024.00-1.00-8.00-13.00-299.00-229.008.00-23.00294.00-228.004.001.00-31.00441.00-27.00-13.00-16.00-5.000.003.0017.0014.0015.0019.0017.0015.004.00-5.00-19.00-23.00-16.00-10.000.004.00-1.00-1.00-7.00-2.006.00
Return on Equity Growth (3y) 358.00364.0017.00-2.00-7.001.0012.0017.0022.0022.0022.0027.0050.0047.0022.0018.0033.00-262.00-223.009.00-9.0019.00-458.004.00-34.00-36.00-16.00-14.00-35.00247.00208.00-22.00-9.00-30.00450.00-12.008.0019.0024.0019.0016.0016.006.004.004.00-2.00-4.00-12.00-16.00-26.00-13.00-2.007.00
Return on Equity Growth (5y) 380.00387.0041.0024.0040.0038.0018.0018.0036.00-253.00-208.0027.0014.0042.00-435.0031.0012.002.00-10.00-13.00-21.00-28.00-22.00-22.00-45.00-35.00-8.001.00-13.00282.00237.00-3.004.00-31.00442.00-23.00-7.000.005.003.005.008.001.00-3.00-1.00
Return on Equity (QoQ) -7.00346.0020.008.00-1.00-5.00-3.000.000.000.00-1.000.000.000.001.003.006.007.002.005.000.000.004.0023.00-3.00-25.00-3.0018.00-289.0045.00234.00-13.0028.00-477.00466.00-16.00-4.00-5.00-1.00-2.00-7.005.004.000.007.002.005.004.006.000.00-6.00-6.00-7.00-4.002.000.002.000.00-3.000.00-4.004.005.00
Return on Invested Capital Growth (1y) -9.00-12.004.0048.0017.0017.005.00-1.00-1.00-1.00-5.00-29.00-31.00-30.00-15.0010.0024.0024.0018.0010.00-2.00-8.00-11.00-8.0020.00-937.0020.000.00-32.00934.00-14.00-3.001.000.00-12.00-6.00-9.00-10.00-8.00-2.002.006.009.009.0017.0017.008.00-1.00-10.00-13.00-5.00-1.00-2.00-2.00-3.003.004.004.006.00-1.00-1.00-1.00-3.00
Return on Invested Capital Growth (3y) 7.004.003.0018.00-16.00-15.00-16.00-20.00-8.00-7.00-3.00-9.00-10.00-14.00-9.0011.0041.00-921.0027.002.00-14.00-12.00-5.00-11.00-11.00-4.00-6.00-9.00-40.00923.00-34.00-12.00-6.00-5.00-11.000.0010.0012.009.005.009.0010.0012.006.005.001.000.000.00-8.00-11.00-2.000.001.001.000.00
Return on Invested Capital Growth (5y) -1.00-2.006.0038.006.002.00-10.00-19.009.00-953.006.00-17.00-22.00-18.00-3.009.0010.0012.000.00-8.00-22.00-23.00-25.00-20.00-18.00-9.00-5.00-3.00-21.00946.00-17.00-4.001.00-1.00-8.00-3.00-2.00-3.001.006.0011.0011.0015.008.008.004.003.00
Return on Invested Capital (QoQ) 1.00-7.00-33.0030.00-2.008.0011.00-1.00-1.00-4.006.00-1.00-2.00-8.00-18.00-3.00-1.007.007.0010.000.000.00-1.00-1.00-6.00-3.002.0027.00-963.00954.00-18.00-5.002.007.00-7.00-2.001.00-5.00-1.00-4.000.00-2.005.000.004.001.004.009.003.00-8.00-5.000.000.000.00-1.00-1.000.00-1.004.001.000.001.00-3.001.000.00-1.00
Return on Sales Growth (1y) 7.003.000.00-1.00-1.000.000.000.000.000.000.000.000.001.002.002.001.002.000.000.002.00-1.000.000.00-1.000.00-2.000.000.000.003.000.00-2.000.00-2.00-2.00-1.00-1.00-3.002.002.000.004.001.003.002.004.000.00-2.00-3.00-5.00-3.002.001.002.001.00-2.000.00-3.002.003.00
Return on Sales Growth (3y) 5.003.000.00-2.00-1.001.002.002.001.003.002.002.003.002.002.002.001.001.00-2.000.001.00-1.001.000.00-3.000.00-1.00-3.00-2.00-1.00-2.000.00-1.00-1.00-1.001.004.001.004.004.003.000.003.00-1.002.000.001.00-1.00-2.00-2.00-5.003.002.003.00
Return on Sales Growth (5y) 6.005.002.001.001.002.002.002.001.002.000.002.002.002.003.002.000.001.00-1.00-3.00-2.00-2.00-4.000.00-1.00-1.000.001.003.001.005.001.000.00-2.00-3.00-1.004.00-1.002.002.002.000.002.002.001.000.00
Return on Sales (QoQ) 3.003.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.001.000.00-1.002.000.000.000.000.000.000.00-1.001.00-2.002.00-1.001.001.00-2.00-2.002.00-1.00-2.000.002.00-3.004.00-1.000.001.001.001.00-1.002.00-2.00-2.00-1.000.000.002.00-2.002.00-1.000.000.00-1.000.000.00
Revenue Growth (1y) 6.41%13.22%26.59%18.53%14.29%14.49%8.48%-3.88%-6.17%-20.27%-22.90%-18.02%-16.87%-3.09%3.81%17.31%26.98%14.71%1.85%-2.20%-11.49%-16.21%-3.24%-3.73%-3.01%5.58%-4.88%-9.58%1.56%2.24%4.36%10.41%9.35%6.50%6.25%2.54%-2.88%-3.49%-8.62%-6.67%-11.91%-16.56%-1.69%4.01%14.25%23.07%4.08%-1.50%9.34%9.76%17.24%9.59%1.94%-0.99%-5.07%-11.48%-11.67%-8.39%-5.60%2.10%3.71%4.13%3.96%7.66%
Revenue Growth (3y) 4.50%1.10%1.92%-2.25%-3.76%-4.01%-4.60%-2.59%-0.32%-3.95%-6.58%-2.02%-2.24%-2.34%0.76%3.37%2.92%0.49%-2.13%-5.23%-4.47%-3.29%-1.34%-1.31%2.51%4.76%1.79%0.78%2.55%1.67%0.44%1.85%-2.20%-4.99%-1.54%-0.16%-0.76%-0.30%-2.22%-1.48%3.24%4.07%6.25%3.93%8.39%10.18%5.02%-1.51%-0.52%-0.15%1.66%-0.32%-2.25%-1.88%-2.33%-0.91%
Revenue Growth (5y) 3.79%2.81%2.28%1.39%0.04%-3.19%-3.07%-2.74%-3.19%-4.75%-5.58%-3.92%-1.65%0.11%0.31%1.97%3.90%2.02%0.78%-0.74%-1.53%-1.45%-1.39%-1.66%-1.62%-1.53%-1.07%-0.13%1.65%1.54%0.72%1.60%3.17%2.99%3.10%1.45%1.73%1.50%0.80%-1.49%-0.18%0.44%1.46%0.29%3.13%4.99%2.60%0.99%
Revenue (QoQ) 3.59%0.85%12.42%-9.40%10.21%12.76%5.27%-12.64%10.41%6.85%-6.73%-14.72%-6.18%3.33%-0.83%-13.52%9.36%10.69%12.06%-6.40%-1.21%-1.72%7.61%-15.28%-6.47%13.48%7.07%-14.65%1.80%2.24%1.77%-4.13%2.48%4.36%7.67%-5.05%-0.19%4.12%3.91%-10.06%-0.81%-1.42%6.13%-15.11%-6.04%16.15%12.28%-6.76%1.21%-1.78%6.26%3.51%1.61%4.91%-0.67%-3.72%-1.32%0.59%-7.38%-3.92%2.35%3.66%0.17%-2.41%2.77%3.48%3.73%
Shareholder's Equity Growth (1y) 6.63%12.91%12.14%13.94%15.63%13.46%9.10%2.49%-0.47%0.42%11.33%8.17%-1.63%-7.00%-13.64%-6.16%-2.01%10.16%10.59%5.96%8.84%-107.17%4.81%7.94%8.73%24.37%-104.99%-106.17%2.79%2,353.12%-1.08%23.92%12.71%10.66%2,658.71%2,642.01%-1.51%-3.46%-11.47%-5.82%-4.78%-2.07%11.01%16.61%21.37%19.34%12.81%8.10%20.17%16.62%18.95%23.26%38.19%41.43%52.06%43.06%-6.68%-13.65%-21.29%-22.54%-6.07%1.86%0.64%2.58%
Shareholder's Equity Growth (3y) 7.06%8.76%10.85%8.10%4.22%1.95%1.61%1.33%-1.37%0.95%2.07%2.46%1.61%-27.52%0.04%2.38%5.06%-27.23%-27.20%-27.46%6.75%6.89%-27.09%-27.05%8.00%175.26%8.88%6.08%4.50%196.52%192.00%172.41%1.87%1.52%200.54%210.45%4.41%4.10%3.50%5.89%11.57%10.87%14.21%15.82%26.32%25.32%26.84%23.99%15.72%12.51%12.50%10.95%6.60%7.55%6.40%4.36%
Shareholder's Equity Growth (5y) 3.42%5.68%5.40%4.66%3.84%-15.82%3.99%3.54%2.57%-15.50%-15.50%-15.68%3.24%4.58%-15.44%-15.44%6.08%8.28%8.39%6.43%6.19%5.46%3.67%3.95%3.39%81.74%4.87%5.57%5.69%97.61%98.31%90.31%9.04%7.80%104.48%108.29%13.58%13.23%14.93%15.93%12.36%10.73%12.26%11.48%12.06%11.60%10.08%8.66%
Shareholder's Equity (QoQ) -6.20%3.16%5.62%4.33%-0.68%2.46%7.31%5.88%-2.54%-1.48%0.81%2.83%-1.67%9.22%-2.05%-6.49%-7.04%1.43%6.42%-2.35%4.51%1.82%1.96%0.31%-106.88%1,589.19%5.00%1.05%-104.79%1.73%-29.88%1,782.70%4.91%-104.41%2.24%2,592.67%3.01%1.94%-2.88%-3.42%0.97%-6.52%3.33%-2.36%3.84%5.97%8.54%1.63%2.10%0.17%4.01%12.97%-0.92%2.18%7.78%26.66%1.40%9.85%1.40%-17.38%-6.18%0.14%-0.22%0.20%1.74%-1.06%1.71%
Tax Rate Growth (1y) 2,677.00627.00-15982.00-2328.00354.00241.00378.002,322.00-716.00-336.00-52.00-3090.00-1899.00-739.00-166.002,474.004,084.00799.00191.00476.00-1334.00-190.00233.00-2800.00-193.00303.0010,468.002,535.0081.00472.00-11091.00849.0021,174.00378.001,404.00-5771.00-30125.001,193.00-4201.006,499.007,079.00-762.004,802.00-1272.001,421.00-1080.00-1671.00-415.00351.00436.00307.00296.005,709.00-558.00123.00559.00-30590.001,724.00521.00-645.0025,804.00-565.00511.001,663.00
Tax Rate Growth (3y) 2,315.00532.00-15655.00-3096.00-2261.00-834.00161.001,706.001,468.00-276.00-26.00-140.00850.00-130.00259.00150.002,557.00912.0010,893.00211.00-1446.00585.00-390.00584.0021,061.001,153.00780.00-2387.00-8870.002,043.00-13889.001,577.00-1872.00809.002,004.00-544.00-21624.00-649.00-1070.004,812.008,852.00-1406.003,438.00-1391.007,481.00-1202.00-1241.00440.00-24530.001,602.00951.00210.00922.00600.001,155.001,577.00
Tax Rate Growth (5y) 4,499.00591.00-15630.00-146.00489.00-225.00586.00-618.00-59.00-164.0010,675.00-405.00738.00644.00-364.003,534.0023,811.001,762.001,205.00-4711.00-10397.002,156.00-3188.001,312.00-1984.001,584.001,381.002,840.00-370.00201.00-10758.00-110.00-99.00165.00640.00-663.00-15564.00-771.00-640.005,667.00-16029.00-240.004,081.00-1477.002,695.00-44.00-210.001,458.00
Tax Rate (QoQ) 2,087.0016,376.00-15451.00-336.0037.00-232.00-1797.002,347.00-77.00-95.00147.00-692.00303.00189.00-2891.00499.001,464.00763.00-251.002,108.00-1821.00155.0033.00299.00-677.00579.00-3000.002,906.00-182.0010,744.00-10933.00451.00210.00-819.001,007.0020,776.00-20586.00206.00-6168.00-3577.0010,732.00-5188.004,532.00-2997.002,891.00376.00-1541.00-304.00390.00-215.00-285.00462.00474.00-345.00-296.005,875.00-5793.00337.00140.00-25274.0026,521.00-866.00-1026.001,175.00152.00209.00127.00
Total Debt Growth (1y) -23.29%-12.85%-12.55%-12.55%-1.61%-7.52%-1.06%-1.42%12.64%-0.76%-5.12%-4.98%3.51%15.73%21.78%-1.62%3.31%-16.25%-17.38%23.47%-22.56%25.73%26.45%10.60%33.97%3.05%2.92%2.13%6.40%7.46%7.73%2.71%-0.39%-1.50%-1.05%0.16%3.87%10.88%2.23%-5.41%-7.09%10.74%27.14%36.63%33.30%5.40%-0.45%16.63%10.94%7.83%5.60%-9.67%-11.98%-11.78%-14.64%-14.49%-11.72%-10.57%8.70%7.13%13.22%14.49%-0.54%20.55%
Total Debt Growth (3y) -5.27%-7.18%-6.37%-6.43%4.68%2.03%4.56%-2.68%6.40%-1.29%-1.54%4.90%-6.09%6.81%8.36%10.34%2.34%2.76%2.45%11.73%3.35%11.66%11.92%5.08%12.40%2.94%3.14%1.66%3.26%5.48%2.91%-0.90%-1.31%6.54%8.75%8.99%8.76%8.98%8.97%14.66%11.17%7.97%10.16%12.91%9.18%0.09%-3.54%-3.42%-4.83%-5.25%-0.67%-6.12%-4.18%-3.33%-2.64%3.36%
Total Debt Growth (5y) -1.89%-4.97%-3.75%-0.10%-1.70%2.26%3.61%4.70%4.56%4.50%4.43%5.45%3.37%6.18%7.12%7.10%2.58%2.81%2.77%7.49%2.69%8.74%7.24%1.91%6.50%6.02%7.36%6.31%6.40%6.50%6.64%9.17%7.29%6.57%6.22%6.40%4.67%4.25%3.13%3.09%1.32%-0.14%4.40%5.69%5.40%0.53%-0.60%3.07%
Total Debt (QoQ) -6.63%-7.06%-0.09%-11.52%6.07%-6.73%-0.09%-0.46%-0.30%-0.22%-0.45%13.73%-12.16%-4.60%-0.29%23.89%-1.79%0.38%-19.45%30.10%-20.38%-0.97%20.37%-18.40%29.26%-0.41%5.28%-1.16%-0.57%-0.53%4.47%2.98%0.42%-0.28%-0.39%-0.14%-0.70%0.18%0.83%3.56%6.00%-7.64%-6.70%1.72%26.34%6.04%0.26%-0.76%-0.11%0.16%17.46%-5.60%-2.91%-1.91%0.48%-8.02%-2.68%-5.09%0.64%-5.04%-1.41%15.37%-0.81%0.35%-0.30%0.22%20.22%