Flex Balance Sheet (2009-2025) | FLEX

Balance Sheet Mar2009 Jul2009 Oct2009 Dec2009 Mar2010 Jul2010 Oct2010 Dec2010 Mar2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jul2021 Oct2021 Dec2021 Mar2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 1.82B1.68B1.97B2.24B1.93B1.73B1.79B1.60B1.75B1.56B1.60B1.55B1.52B1.29B1.56B1.71B1.59B1.28B1.13B1.62B1.59B1.35B1.51B1.71B1.63B2.33B1.67B1.63B1.61B1.68B1.54B1.86B1.83B1.58B1.37B1.29B1.47B1.25B1.38B1.50B1.70B1.92B1.82B1.79B1.92B1.94B2.36B2.61B2.64B2.69B2.46B2.57B2.96B2.65B2.45B2.56B3.16B2.66B2.90B2.76B2.47B2.24B2.60B2.31B2.29B2.24B2.25B3.06B
Cash & Current Investments 1.82B1.68B1.97B2.24B1.93B1.73B1.79B1.60B1.75B1.56B1.60B1.55B1.52B1.29B1.56B1.71B1.59B1.28B1.13B1.62B1.59B1.35B1.51B1.71B1.63B2.33B1.67B1.63B1.61B1.68B1.54B1.86B1.83B1.58B1.37B1.29B1.47B1.25B1.38B1.50B1.70B1.92B1.82B1.79B1.92B1.94B2.36B2.61B2.64B2.69B2.46B2.57B2.96B2.65B2.45B2.56B3.16B2.66B2.90B2.76B2.47B2.24B2.60B2.31B2.29B2.24B2.25B3.06B
Receivables - Net 2.32B2.07B2.32B2.42B2.44B2.87B2.98B2.51B2.57B2.91B2.75B2.50B2.59B2.59B2.40B2.37B2.11B2.48B2.40B2.55B2.70B2.89B2.53B2.45B2.34B2.14B2.55B2.58B2.04B2.06B2.34B2.16B2.19B2.33B2.63B3.10B2.52B2.89B2.86B2.86B2.61B2.57B2.41B3.00B2.44B3.28B3.80B4.07B3.96B3.83B3.50B3.49B3.37B3.78B3.96B3.94B3.48B3.76B3.80B3.60B3.03B2.95B3.50B3.38B3.67B3.92B3.86B3.84B
Receivables - Other 0.32B0.42B0.30B0.22B0.24B0.21B0.20B0.28B0.31B0.18B0.12B0.28B0.17B0.39B0.39B0.52B0.51B0.53B0.51B0.24B0.59B0.58B0.60B0.25B0.46B0.59B0.63B0.62B0.75B0.82B0.88B
Receivables 2.32B2.07B2.32B2.42B2.44B2.87B2.98B2.51B2.57B2.91B2.75B2.50B2.59B2.59B2.40B2.37B2.11B2.48B2.40B2.55B2.70B2.89B2.53B2.45B2.34B2.14B2.55B2.58B2.04B2.06B2.34B2.16B2.19B2.33B2.63B3.10B2.52B3.21B3.28B3.16B2.83B2.81B2.62B3.20B2.72B3.59B3.98B4.19B4.24B4.00B3.90B3.88B3.89B4.29B4.49B4.45B3.72B4.35B4.38B4.21B3.28B3.41B4.10B4.01B4.29B4.67B4.68B4.72B
Raw Materials 1.87B2.26B2.39B2.32B2.16B1.95B1.88B1.96B1.84B1.68B1.95B2.46B2.57B2.35B2.27B2.42B2.34B2.33B2.16B2.27B2.27B2.23B2.35B2.44B2.40B2.54B2.53B2.67B2.59B2.76B3.10B3.51B3.07B2.92B2.90B2.78B2.72B2.84B2.63B2.66B2.62B2.83B3.34B4.11B4.74B5.29B5.86B6.20B6.37B6.14B5.99B5.66B5.30B5.04B4.86B4.57B4.33B4.09B4.18B4.19B4.45B
Work In Process 0.48B0.57B0.63B0.73B0.63B0.54B0.51B0.50B0.43B0.42B0.51B0.67B0.64B0.61B0.62B0.58B0.55B0.56B0.58B0.67B0.55B0.56B0.49B0.48B0.44B0.28B0.47B0.47B0.45B0.45B0.40B0.41B0.35B0.37B0.38B0.39B0.38B0.37B0.34B0.43B0.47B0.46B0.45B0.47B0.55B0.60B0.66B0.74B0.69B0.71B0.76B0.71B0.70B0.62B0.52B0.46B0.47B0.48B0.52B0.54B0.46B
Finished Goods 0.52B0.68B0.72B0.82B0.81B0.81B0.77B0.67B0.64B0.62B0.70B0.75B0.76B0.64B0.63B0.63B0.67B0.60B0.67B0.63B0.67B0.70B0.75B0.64B0.66B0.58B0.60B0.63B0.69B0.59B0.48B0.52B0.47B0.43B0.46B0.55B0.58B0.58B0.52B0.52B0.60B0.60B0.65B0.60B0.67B0.69B0.72B0.79B0.78B0.68B0.78B0.80B0.81B0.54B0.47B0.44B0.47B0.49B0.52B0.55B0.64B
Inventory 3.00B2.67B2.69B2.78B2.88B3.32B3.52B3.74B3.87B3.59B3.30B3.16B3.12B2.91B2.72B3.97B3.60B3.51B3.63B3.49B3.41B3.56B3.49B3.49B3.59B3.56B3.49B3.40B3.60B3.77B3.73B3.80B3.98B4.44B3.90B3.72B3.75B3.72B3.68B3.79B3.48B3.61B3.70B3.90B4.44B5.17B5.96B6.58B7.24B7.73B7.84B7.39B7.53B7.17B6.82B6.21B5.84B5.47B5.27B5.07B5.21B5.27B5.55B
Prepaid Assets 0.80B0.72B0.73B0.88B0.75B0.72B0.96B1.47B1.12B1.36B1.72B1.36B1.10B1.31B1.34B1.29B1.35B1.55B1.51B1.24B1.21B1.29B1.20B1.21B1.25B1.17B1.09B1.02B1.10B0.97B1.05B1.09B0.97B1.38B1.23B0.94B0.93B0.85B0.91B1.34B0.68B0.66B0.56B0.52B0.61B0.59B0.59B0.66B0.80B0.90B0.96B0.96B0.96B0.88B1.00B1.02B1.09B1.03B1.06B1.19B1.16B1.19B1.34B1.65B1.83B
Current Assets 7.94B7.14B7.71B8.32B7.99B8.64B9.37B9.10B9.05B9.57B9.94B9.00B8.53B8.34B8.44B8.28B7.77B9.69B9.40B8.99B8.88B8.74B9.08B8.99B8.96B8.32B8.42B8.46B8.61B8.39B8.56B8.87B9.08B9.17B9.68B10.03B9.49B9.10B9.39B9.49B9.36B9.09B9.56B10.48B11.11B11.36B11.73B12.18B13.21B14.34B15.15B15.63B15.82B16.03B15.54B15.46B14.88B12.99B12.55B13.35B12.76B12.84B13.47B13.84B15.15B
Non-Current Assets
Buildings 0.96B1.02B
Construction in Progress 0.15B0.10B
Land & Improvements 0.14B0.13B
Property, Plant & Equipment (Net) 2.33B2.23B2.18B2.14B2.12B2.15B2.18B2.14B2.08B2.19B2.20B2.14B2.08B2.10B2.18B2.18B2.17B2.38B2.29B2.25B2.19B2.09B2.14B2.22B2.24B2.26B2.30B2.34B2.32B2.32B2.35B2.42B2.44B2.24B2.19B2.28B2.21B2.34B2.31B2.22B2.21B2.22B2.16B2.11B2.10B2.10B2.09B2.10B2.11B2.12B2.13B2.20B2.29B2.34B2.36B2.33B2.33B2.27B2.23B2.25B2.24B2.33B2.33B2.35B2.39B
Long-Term Investments -20.24B-20.41B
Goodwill 0.04B0.08B0.08B0.09B0.09B0.09B0.10B0.10B0.10B0.10B0.14B0.17B0.27B0.26B0.27B0.27B0.29B0.29B0.30B0.32B0.33B0.33B0.34B0.63B0.92B0.94B0.94B0.99B0.97B0.98B1.04B0.01B1.10B1.12B1.09B1.08B1.08B1.07B1.08B1.06B1.07B1.06B1.07B1.09B1.11B1.09B1.09B1.08B0.27B1.14B1.34B1.32B1.34B1.14B1.34B1.34B1.35B1.14B1.14B1.15B1.33B1.34B0.01B1.38B1.38B
Intangibles 0.40B0.36B0.45B0.42B0.44B0.42B0.39B0.38B0.35B0.33B0.31B0.29B0.28B0.26B0.25B0.24B0.23B0.21B0.20B0.18B0.43B0.41B0.37B0.33B0.33B0.32B0.30B0.28B0.27B0.24B0.23B0.22B0.34B0.34B0.33B0.31B0.30B
Goodwill & Intangibles 0.29B0.30B0.28B0.27B0.25B0.24B0.23B0.22B0.21B0.20B0.19B0.18B0.16B0.28B0.30B0.42B0.34B0.27B0.27B0.38B0.38B0.39B0.41B0.33B0.42B0.43B0.98B1.32B1.35B1.32B1.40B1.34B1.35B1.49B0.43B1.54B1.55B1.49B1.46B1.43B1.40B1.39B1.35B1.35B1.33B1.33B1.33B1.34B1.30B1.29B1.27B0.70B1.55B1.71B1.65B1.67B1.45B1.64B1.61B1.61B1.38B1.37B1.37B1.68B1.68B0.34B1.69B1.68B
Other Non-Current Assets 0.76B0.74B0.38B0.27B0.28B0.27B0.24B0.24B0.22B0.22B0.21B0.20B0.22B0.25B0.26B0.28B0.30B0.36B0.43B0.43B0.43B0.40B0.45B0.47B0.54B0.47B0.47B0.47B0.53B0.54B0.62B0.77B0.77B0.76B0.95B0.96B0.84B0.66B0.68B0.62B0.60B0.46B0.47B0.47B0.51B0.43B0.45B0.55B0.45B0.47B0.45B0.54B0.52B0.88B0.77B0.96B0.94B1.01B1.02B1.03B1.02B0.96B0.95B0.96B0.93B
Non-Current Assets 3.38B3.27B2.84B2.68B2.65B2.65B2.64B2.60B2.58B2.61B2.61B2.52B2.50B2.63B2.75B2.88B2.82B3.12B3.10B3.08B3.04B2.91B3.02B3.67B4.09B4.07B4.09B4.20B4.19B4.21B4.46B4.69B4.76B4.55B4.62B4.69B4.48B4.40B5.04B4.78B4.77B4.60B4.57B4.52B4.56B4.47B4.46B4.53B4.96B4.99B4.91B4.99B5.07B5.37B5.40B5.50B5.49B5.26B5.19B5.24B5.52B5.54B5.67B5.70B5.67B
Assets 11.32B10.40B10.55B11.00B10.64B11.30B12.01B11.70B11.63B12.18B12.54B11.53B11.03B10.98B11.19B11.15B10.59B11.17B12.00B12.82B12.50B12.07B11.92B12.09B11.65B12.10B12.66B13.05B12.38B12.51B12.66B12.80B12.59B13.02B13.56B13.84B13.72B14.31B14.73B13.98B13.50B14.43B14.28B14.14B13.69B14.13B15.00B15.67B15.84B16.19B16.71B18.18B19.32B20.05B20.62B20.89B21.41B20.94B20.97B20.37B18.26B17.74B18.59B18.27B18.38B19.13B19.55B20.82B
Liabilities
Current Liabilities
Accounts Payables 4.05B3.63B3.99B4.43B4.45B4.92B5.71B5.29B5.00B5.53B5.83B4.95B4.29B4.22B4.21B4.14B3.71B4.32B5.11B4.97B4.75B4.74B4.69B4.85B4.56B4.34B4.79B4.80B4.25B4.32B4.51B4.70B4.48B4.78B5.23B5.41B5.12B5.71B6.24B5.54B5.15B5.19B5.23B5.43B5.11B4.60B5.05B5.16B5.25B5.45B5.85B5.99B6.25B6.69B6.82B6.63B5.72B5.89B5.73B5.29B4.47B4.73B5.14B5.03B5.15B5.80B6.12B6.48B
Payables 4.05B3.63B3.99B4.43B4.45B4.92B5.71B5.29B5.00B5.53B5.83B4.95B4.29B4.22B4.21B4.14B3.71B4.32B5.11B4.97B4.75B4.74B4.69B4.85B4.56B4.34B4.79B4.80B4.25B4.32B4.51B4.70B4.48B4.78B5.23B5.41B5.12B5.71B6.24B5.54B5.15B5.19B5.23B5.43B5.11B4.60B5.05B5.16B5.25B5.45B5.85B5.99B6.25B6.69B6.82B6.63B5.72B5.89B5.73B5.29B4.47B4.73B5.14B5.03B5.15B5.80B6.12B6.48B
Accumulated Expenses 0.34B0.32B0.34B0.33B0.35B0.34B0.38B0.39B0.38B0.39B0.38B0.36B0.35B0.35B0.38B0.37B0.35B0.37B0.41B0.39B0.35B0.38B0.38B0.35B0.34B0.36B0.40B0.36B0.35B0.38B0.41B0.36B0.34B0.36B0.40B0.39B0.38B0.38B0.41B0.39B0.39B0.38B0.38B0.39B0.36B0.39B0.42B0.47B0.47B0.43B0.45B0.47B0.47B0.42B0.48B0.50B0.51B0.47B0.50B0.51B0.49B0.43B0.47B0.51B0.56B0.49B0.57B0.59B
Other Accumulated Expenses 1.81B1.64B1.57B1.48B1.29B1.39B1.38B1.33B1.34B1.52B1.65B1.53B1.58B1.57B1.60B1.69B1.70B1.85B1.81B2.66B2.52B2.06B1.94B1.97B1.81B1.75B1.80B1.92B1.91B1.87B1.86B1.75B1.61B1.57B1.55B1.58B1.72B1.67B1.46B1.53B1.43B1.59B1.92B1.64B1.59B1.65B1.63B1.81B1.00B1.98B0.96B0.99B1.04B1.13B1.23B1.06B1.02B1.08B1.08B1.01B0.97B1.01B1.02B1.02B0.98B1.07B1.09B1.15B
Short term Debt 0.21B0.21B0.25B0.26B0.27B0.42B0.02B0.03B0.02B0.18B0.02B0.04B0.04B0.05B0.22B0.23B0.42B0.41B0.04B0.05B0.03B0.06B0.05B0.05B0.05B0.04B0.05B0.07B0.07B0.07B0.07B0.07B0.06B0.05B0.05B0.04B0.04B0.04B0.06B0.04B0.63B0.28B0.03B0.09B0.15B0.16B0.06B0.07B0.27B0.27B0.28B0.65B0.95B0.95B0.92B0.49B0.15B0.15B0.00B0.54B0.53B0.53B1.21B0.68B0.68B0.68B
Current Deferred Revenue 0.85B1.15B1.55B2.00B2.40B2.70B2.98B2.96B3.04B2.79B2.57B2.62B2.27B2.13B1.94B1.96B1.88B1.91B1.96B
Total Current Liabilities 6.41B5.81B6.16B6.49B6.35B7.06B7.49B7.04B6.83B7.61B7.88B6.89B6.29B6.19B6.42B6.43B6.17B6.95B7.38B8.06B7.66B7.23B7.06B7.21B6.76B6.50B7.03B7.15B6.57B6.63B6.85B6.88B6.50B6.76B7.23B7.42B7.27B7.79B8.15B7.50B7.60B7.44B7.56B7.55B7.21B6.80B7.16B7.52B7.83B8.14B8.69B9.64B10.71B11.59B12.15B11.67B10.87B10.64B10.11B9.39B8.54B8.97B9.31B9.04B9.85B9.92B10.37B10.86B
Non-Current Liabilities
Capital Leases 0.00B0.01B
Non-Current Debt 2.73B2.53B2.30B2.29B1.99B1.98B2.21B2.20B2.20B2.03B2.19B2.16B2.46B2.15B1.88B1.86B2.17B2.13B2.51B2.00B2.64B2.07B2.06B2.49B2.03B2.63B2.62B2.74B2.71B2.69B2.68B2.80B2.89B2.92B2.91B2.90B2.90B2.88B2.87B2.91B2.42B2.96B2.96B2.70B2.69B3.42B3.74B3.74B3.52B3.50B3.50B3.80B3.25B3.13B3.08B3.52B3.54B3.44B3.41B3.43B3.26B2.67B3.18B3.15B2.48B3.00B3.01B3.76B
Minority Interest 0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.03B0.09B0.08B0.08B0.09B0.10B0.35B0.38B0.45B0.48B
Liabilities from Discontinued Operations 0.09B0.02B0.02B0.51B
Operating Leases 0.69B0.63B0.66B0.64B0.54B0.55B0.54B0.69B0.55B0.53B0.55B0.68B0.52B0.49B0.50B0.63B0.51B0.50B0.50B0.63B0.46B0.48B0.47B0.46B0.58B0.60B0.58B
Other Non-Current Liabilities 0.31B0.31B0.30B0.31B0.32B0.28B0.29B0.30B0.31B0.30B0.27B0.26B0.31B0.39B0.44B0.46B0.52B0.48B0.49B0.50B0.57B0.46B0.46B0.45B0.48B0.48B0.55B0.58B0.50B0.52B0.53B0.49B0.52B0.53B0.55B0.54B0.53B0.53B0.53B0.49B0.51B0.47B0.44B0.44B0.43B0.44B0.45B0.48B0.49B0.49B0.47B0.54B0.61B0.64B0.63B0.60B0.55B0.55B0.60B0.60B0.64B0.64B0.62B0.62B0.59B0.54B0.52B0.50B
Total Non-Current Liabilities 9.14B8.34B8.46B8.79B8.34B9.04B9.70B9.24B9.03B9.65B10.07B9.05B8.44B8.33B8.30B8.29B7.82B8.60B9.39B10.07B9.73B9.31B9.12B9.25B8.78B11.78B9.65B9.89B9.28B12.11B12.26B12.48B9.40B9.68B13.14B13.42B10.17B10.67B11.02B10.41B10.02B10.95B11.03B10.79B10.43B10.76B11.44B11.80B11.91B12.19B12.72B13.98B14.51B15.24B15.72B15.69B15.15B14.60B14.02B13.32B12.29B12.10B12.96B12.66B12.79B13.51B13.99B15.20B
Total Liabilities 9.46B8.66B8.75B9.10B8.66B9.32B9.99B9.54B9.34B9.95B10.34B9.31B8.75B8.73B8.74B8.75B8.34B9.08B9.89B10.56B10.30B9.77B9.58B9.70B9.26B12.27B10.20B10.47B9.78B12.63B12.78B12.96B9.92B10.21B13.69B13.96B10.70B11.20B11.56B10.90B10.53B11.43B11.47B11.24B10.86B11.19B11.89B12.29B12.40B12.68B13.20B14.52B15.12B15.88B16.35B16.29B15.70B15.15B14.61B13.92B12.93B12.74B13.58B13.28B13.38B14.04B14.51B15.70B
Shareholder's Equity
Total Debt 2.94B2.75B2.55B2.55B2.26B2.39B2.23B2.23B2.22B2.21B2.21B2.20B2.50B2.20B2.10B2.09B2.59B2.54B2.55B2.06B2.67B2.13B2.11B2.54B2.07B2.68B2.67B2.81B2.77B2.76B2.74B2.87B2.95B2.96B2.96B2.94B2.94B2.92B2.93B2.95B3.05B3.24B2.99B2.79B2.84B3.59B3.80B3.81B3.78B3.78B3.79B4.45B4.20B4.08B4.00B4.02B3.69B3.60B3.41B3.43B3.26B3.21B3.71B3.68B3.69B3.68B3.69B4.43B
Common Equity 1.86B1.75B1.80B1.90B1.98B1.97B2.02B2.17B2.29B2.24B2.20B2.22B2.28B2.25B2.45B2.40B2.25B2.09B2.12B2.25B2.20B2.30B2.34B2.39B2.40B-0.16B2.46B2.58B2.61B-0.12B-0.12B-0.16B2.68B2.81B-0.12B-0.12B3.02B3.11B3.17B3.08B2.97B3.00B2.81B2.90B2.83B2.94B3.12B3.38B3.44B3.51B3.51B3.65B4.13B4.09B4.18B4.50B5.71B5.79B6.36B6.45B5.33B5.00B5.00B4.99B5.00B5.09B5.04B5.12B
Shareholder's Equity 1.86B1.75B1.80B1.90B1.98B1.97B2.02B2.17B2.29B2.24B2.20B2.22B2.28B2.25B2.45B2.40B2.25B2.09B2.12B2.25B2.20B2.30B2.34B2.39B2.40B-0.16B2.46B2.58B2.61B-0.12B-0.12B-0.16B2.68B2.81B-0.12B-0.12B3.02B3.11B3.17B3.08B2.97B3.00B2.81B2.90B2.83B2.94B3.12B3.38B3.44B3.51B3.51B3.65B4.13B4.09B4.18B4.50B5.71B5.79B6.36B6.45B5.33B5.00B5.00B4.99B5.00B5.09B5.04B5.12B
Liabilities and Shareholders Equity 11.32B10.40B10.55B11.00B10.64B11.30B12.01B11.70B11.63B12.18B12.54B11.53B11.03B10.98B11.19B11.15B10.59B11.17B12.00B12.82B12.50B12.07B11.92B12.09B11.65B12.10B12.66B13.05B12.38B12.51B12.66B12.80B12.59B13.02B13.56B13.84B13.72B14.31B14.73B13.98B13.50B14.43B14.28B14.14B13.69B14.13B15.00B15.67B15.84B16.19B16.71B18.18B19.32B20.05B20.62B20.89B21.41B20.94B20.97B20.37B18.26B17.74B18.59B18.27B18.38B19.13B19.55B20.82B
Treasury Shares 0.01B0.03B0.03B0.03B0.01B0.05B0.05B0.06B0.01B0.07B0.05B0.05B0.02B0.05B0.05B0.05B0.02B0.05B0.05B0.05B0.02B0.05B0.05B0.05B0.02B0.05B0.05B0.05B0.02B0.05B0.05B0.05B0.02B0.05B0.05B0.05B0.01B0.05B0.05B0.05B0.01B0.05B0.05B0.05B0.02B0.05B0.05B0.05B0.02B0.01B0.05B0.05B0.02B0.01B0.05B0.02B0.02B0.05B0.02B0.03B0.01B0.03B0.03B0.01B0.01B0.01B0.01B
Retained Earnings -6.68B-6.84B-6.82B-6.72B-6.66B-6.55B-6.40B-6.20B-6.07B-5.94B-5.81B-5.70B-5.58B-5.45B-5.30B-5.28B-0.08B-0.11B-0.11B-4.98B-0.13B-0.12B-0.13B-0.17B-0.18B-4.23B-0.20B-0.16B-0.14B-3.79B-3.79B-3.66B-0.13B-3.45B-3.24B-3.12B-0.09B-2.99B-0.16B-2.95B-3.01B-2.95B-3.06B-2.95B-2.90B-2.85B-2.74B-2.53B-2.29B-2.08B-1.75B-1.52B-1.35B-1.16B-0.93B-0.70B-0.56B-0.37B-0.24B-0.14B0.45B0.58B0.80B1.06B1.28B1.48B1.68B1.91B